|
(単位:百万円)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,012
|
17,816
|
17,495
|
17,631
|
17,710
|
17,392
|
17,155
|
17,812
|
17,017
|
17,485
|
17,606
|
18,769
|
16,931
|
17,927
|
17,949
|
17,433
|
19,770
|
18,373
|
18,739
|
18,500
|
21,343
|
19,810
|
20,030
|
20,370
|
|
営業キャッシュフロー
|
-6,683
|
47,170
|
43,762
|
62,105
|
4,135
|
47,731
|
72,208
|
46,522
|
14,240
|
29,657
|
55,894
|
34,228
|
34,636
|
54,340
|
47,657
|
21,547
|
30,651
|
49,911
|
50,733
|
19,214
|
12,595
|
30,981
|
52,414
|
62,302
|
10,535
|
36,025
|
93,404
|
53,766
|
11,506
|
30,467
|
73,720
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-14,522
|
-16,969
|
-14,169
|
-13,800
|
-17,547
|
-11,214
|
-11,268
|
-14,814
|
-18,826
|
-12,156
|
-14,952
|
-13,744
|
-19,376
|
-14,739
|
-17,922
|
-18,117
|
-28,458
|
-23,291
|
-30,685
|
-23,589
|
-30,742
|
-19,059
|
-23,062
|
-18,113
|
|
投資キャッシュフロー
|
-13,968
|
-13,450
|
-14,191
|
-16,934
|
-14,270
|
-16,610
|
-14,472
|
-14,030
|
-16,583
|
-14,079
|
-13,505
|
-17,050
|
-13,570
|
-10,598
|
-14,285
|
-18,414
|
-11,993
|
3,823
|
-15,575
|
-18,650
|
-14,198
|
-17,447
|
-18,158
|
-27,995
|
-20,918
|
-27,110
|
-23,522
|
-29,747
|
-17,825
|
-22,661
|
-16,284
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-12,050
|
0
|
-12,051
|
0
|
-12,050
|
0
|
-12,051
|
0
|
-12,050
|
0
|
-12,051
|
0
|
-12,668
|
0
|
-12,360
|
0
|
-12,359
|
0
|
-16,995
|
0
|
-20,084
|
0
|
-18,540
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
2,203
|
8,984
|
1
|
1
|
-
|
-
|
148
|
41
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-381
|
-32,194
|
0
|
-25,000
|
0
|
-18,108
|
0
|
-9,712
|
0
|
-12,768
|
0
|
-25,904
|
-5,160
|
-
|
-
|
0
|
0
|
-35
|
-5,845
|
-25
|
-24
|
-20
|
-19
|
-25,018
|
|
財務キャッシュフロー
|
18,697
|
-45,865
|
-11,020
|
-18,680
|
-43,392
|
-20,502
|
-45,089
|
-6,173
|
-6,743
|
35,612
|
-22,787
|
-52,836
|
-15,111
|
-57,448
|
-28,351
|
4,801
|
-34,190
|
1,353
|
-52,845
|
-6,525
|
-17,574
|
-19,389
|
-68,082
|
-10,359
|
-11,389
|
-13,987
|
-71,849
|
-14,811
|
-24,425
|
11,057
|
-64,255
|