|
(単位:十億円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
106
|
110
|
98
|
98
|
122
|
105
|
84
|
81
|
106
|
92
|
62
|
81
|
144
|
130
|
183
|
202
|
167
|
176
|
162
|
166
|
177
|
161
|
224
|
207
|
201
|
182
|
184
|
148
|
172
|
155
|
155
|
148
|
160
|
126
|
146
|
141
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
6
|
6
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
4
|
5
|
3
|
3
|
3
|
3
|
1
|
3
|
3
|
1
|
5
|
3
|
1
|
2
|
|
売掛金
|
-
|
152
|
172
|
157
|
150
|
175
|
169
|
161
|
153
|
195
|
199
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
42
|
53
|
48
|
51
|
56
|
47
|
46
|
53
|
60
|
59
|
0
|
0
|
85
|
93
|
94
|
87
|
79
|
87
|
96
|
90
|
88
|
99
|
108
|
108
|
106
|
123
|
133
|
122
|
116
|
127
|
137
|
124
|
118
|
135
|
148
|
143
|
|
流動資産合計
|
-
|
386
|
431
|
391
|
392
|
449
|
414
|
375
|
372
|
452
|
438
|
206
|
248
|
446
|
426
|
506
|
530
|
467
|
477
|
519
|
507
|
530
|
527
|
650
|
645
|
606
|
601
|
682
|
666
|
639
|
640
|
711
|
661
|
661
|
608
|
713
|
713
|
|
有形固定資産
|
-
|
339
|
347
|
348
|
335
|
314
|
314
|
339
|
336
|
340
|
337
|
31
|
31
|
372
|
361
|
364
|
358
|
360
|
377
|
378
|
371
|
372
|
374
|
382
|
381
|
382
|
384
|
401
|
407
|
417
|
437
|
463
|
449
|
482
|
470
|
476
|
485
|
|
投資有価証券
|
-
|
19
|
9
|
10
|
10
|
9
|
10
|
10
|
9
|
10
|
10
|
-
|
21
|
17
|
15
|
17
|
15
|
15
|
15
|
14
|
15
|
14
|
15
|
14
|
15
|
15
|
15
|
15
|
15
|
14
|
15
|
15
|
14
|
15
|
14
|
14
|
14
|
|
固定資産合計
|
-
|
1,002
|
1,111
|
1,094
|
1,041
|
957
|
942
|
991
|
969
|
986
|
991
|
799
|
763
|
1,121
|
1,085
|
1,097
|
1,094
|
1,107
|
1,151
|
1,154
|
1,135
|
1,147
|
1,169
|
1,198
|
1,190
|
1,177
|
1,195
|
1,268
|
1,271
|
1,274
|
1,336
|
1,402
|
1,336
|
1,397
|
1,367
|
1,391
|
1,412
|
|
総資産
|
-
|
1,389
|
1,543
|
1,484
|
1,433
|
1,407
|
1,355
|
1,366
|
1,341
|
1,438
|
1,428
|
1,005
|
1,539
|
1,567
|
1,511
|
1,603
|
1,623
|
1,574
|
1,628
|
1,672
|
1,642
|
1,677
|
1,696
|
1,849
|
1,835
|
1,783
|
1,796
|
1,950
|
1,938
|
1,912
|
1,976
|
2,113
|
1,997
|
2,058
|
1,975
|
2,104
|
2,126
|
|
買掛金
|
-
|
112
|
139
|
120
|
121
|
133
|
127
|
116
|
117
|
139
|
141
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
55
|
111
|
114
|
148
|
142
|
99
|
72
|
66
|
87
|
85
|
20
|
22
|
38
|
35
|
41
|
42
|
34
|
37
|
44
|
29
|
31
|
31
|
39
|
32
|
34
|
34
|
23
|
24
|
23
|
23
|
26
|
25
|
27
|
24
|
21
|
22
|
|
一年内返済予定の長期借入金
|
-
|
17
|
-
|
92
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
61
|
26
|
75
|
97
|
109
|
131
|
83
|
96
|
38
|
38
|
56
|
38
|
72
|
57
|
58
|
57
|
71
|
52
|
49
|
54
|
49
|
32
|
27
|
26
|
48
|
9
|
|
流動負債合計
|
-
|
355
|
483
|
439
|
471
|
498
|
454
|
410
|
392
|
469
|
463
|
216
|
216
|
462
|
454
|
494
|
522
|
447
|
473
|
480
|
453
|
464
|
442
|
554
|
548
|
504
|
491
|
566
|
562
|
536
|
528
|
578
|
546
|
544
|
498
|
582
|
555
|
|
長期借入金
|
-
|
264
|
277
|
259
|
213
|
202
|
197
|
196
|
208
|
193
|
171
|
170
|
216
|
178
|
160
|
192
|
169
|
173
|
167
|
176
|
167
|
164
|
166
|
128
|
112
|
110
|
110
|
91
|
70
|
70
|
79
|
78
|
52
|
56
|
55
|
58
|
60
|
|
固定負債合計
|
-
|
399
|
431
|
419
|
370
|
352
|
346
|
353
|
361
|
351
|
331
|
233
|
214
|
268
|
245
|
280
|
259
|
268
|
264
|
277
|
269
|
269
|
271
|
238
|
223
|
219
|
221
|
212
|
193
|
192
|
213
|
220
|
187
|
199
|
195
|
200
|
209
|
|
総負債
|
-
|
753
|
914
|
858
|
840
|
850
|
800
|
764
|
753
|
820
|
794
|
449
|
741
|
730
|
700
|
774
|
781
|
715
|
736
|
757
|
722
|
733
|
713
|
792
|
771
|
723
|
712
|
778
|
754
|
727
|
741
|
799
|
733
|
743
|
692
|
782
|
764
|
|
資本金及び資本剰余金
|
-
|
361
|
361
|
361
|
361
|
361
|
361
|
382
|
352
|
352
|
352
|
382
|
733
|
733
|
351
|
351
|
351
|
733
|
351
|
351
|
351
|
733
|
351
|
351
|
351
|
732
|
351
|
351
|
351
|
732
|
351
|
351
|
351
|
736
|
354
|
354
|
354
|
|
利益剰余金
|
-
|
150
|
173
|
177
|
170
|
181
|
189
|
199
|
194
|
208
|
213
|
174
|
199
|
465
|
465
|
474
|
488
|
492
|
491
|
513
|
528
|
537
|
537
|
573
|
580
|
595
|
597
|
621
|
637
|
653
|
661
|
687
|
707
|
717
|
712
|
738
|
754
|
|
株主資本
|
593
|
636
|
628
|
627
|
592
|
557
|
555
|
602
|
588
|
618
|
635
|
556
|
581
|
838
|
811
|
829
|
843
|
860
|
892
|
916
|
920
|
944
|
983
|
1,057
|
1,064
|
1,060
|
1,084
|
1,171
|
1,183
|
1,185
|
1,235
|
1,314
|
1,264
|
1,315
|
1,282
|
1,321
|
1,361
|