|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
506
|
1,247
|
624
|
287
|
227
|
515
|
457
|
397
|
295
|
332
|
562
|
478
|
408
|
316
|
269
|
225
|
171
|
117
|
114
|
141
|
256
|
206
|
640
|
713
|
561
|
803
|
665
|
558
|
475
|
470
|
389
|
250
|
325
|
275
|
226
|
377
|
582
|
1,399
|
1,628
|
1,886
|
1,687
|
3,135
|
|
商品及び製品
|
-
|
366
|
371
|
349
|
401
|
324
|
244
|
281
|
327
|
277
|
226
|
197
|
190
|
159
|
150
|
143
|
135
|
110
|
101
|
93
|
83
|
80
|
64
|
104
|
108
|
117
|
187
|
212
|
147
|
158
|
173
|
182
|
223
|
200
|
204
|
167
|
244
|
271
|
245
|
361
|
675
|
727
|
1,039
|
|
流動資産合計
|
-
|
2,243
|
3,087
|
2,992
|
2,608
|
2,433
|
2,448
|
2,379
|
2,246
|
2,016
|
2,059
|
2,117
|
1,906
|
1,784
|
1,662
|
1,484
|
969
|
840
|
778
|
693
|
617
|
679
|
699
|
1,031
|
1,107
|
931
|
1,231
|
1,179
|
977
|
907
|
923
|
829
|
764
|
863
|
920
|
745
|
1,015
|
1,259
|
2,382
|
2,838
|
3,405
|
3,735
|
5,312
|
|
有形固定資産
|
-
|
28
|
27
|
26
|
-
|
0
|
0
|
0
|
-
|
-
|
3
|
16
|
-
|
-
|
3
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
3
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
624
|
949
|
774
|
801
|
899
|
774
|
599
|
474
|
474
|
399
|
349
|
349
|
374
|
374
|
399
|
349
|
565
|
492
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
247
|
251
|
261
|
106
|
26
|
26
|
27
|
31
|
31
|
29
|
43
|
25
|
37
|
42
|
49
|
37
|
41
|
55
|
60
|
683
|
1,008
|
845
|
872
|
961
|
836
|
661
|
536
|
536
|
461
|
411
|
411
|
437
|
437
|
463
|
413
|
629
|
555
|
64
|
64
|
143
|
143
|
144
|
|
総資産
|
-
|
2,490
|
3,338
|
3,253
|
2,715
|
2,460
|
2,475
|
2,406
|
2,277
|
2,048
|
2,089
|
2,161
|
1,931
|
1,822
|
1,705
|
1,533
|
1,006
|
882
|
834
|
753
|
1,300
|
1,687
|
1,545
|
1,903
|
2,069
|
1,767
|
1,892
|
1,715
|
1,514
|
1,369
|
1,335
|
1,240
|
1,201
|
1,300
|
1,383
|
1,159
|
1,644
|
1,815
|
2,447
|
2,903
|
3,548
|
3,878
|
5,457
|
|
短期借入金
|
-
|
400
|
1,374
|
1,465
|
1,222
|
1,247
|
1,247
|
1,306
|
1,298
|
1,292
|
1,289
|
1,283
|
1,274
|
1,266
|
1,257
|
931
|
926
|
921
|
914
|
933
|
227
|
227
|
227
|
227
|
139
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
387
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
144
|
283
|
282
|
221
|
221
|
221
|
94
|
116
|
136
|
156
|
96
|
108
|
128
|
255
|
91
|
544
|
696
|
691
|
690
|
690
|
690
|
690
|
690
|
422
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,118
|
2,074
|
2,082
|
1,936
|
1,894
|
1,690
|
1,682
|
1,701
|
1,601
|
1,776
|
1,611
|
1,612
|
1,627
|
1,734
|
1,184
|
1,604
|
1,722
|
1,790
|
1,810
|
1,071
|
1,049
|
1,104
|
1,093
|
682
|
120
|
223
|
241
|
102
|
149
|
231
|
210
|
298
|
197
|
313
|
214
|
665
|
743
|
286
|
293
|
588
|
785
|
515
|
|
長期借入金
|
-
|
140
|
268
|
248
|
227
|
227
|
227
|
295
|
273
|
253
|
233
|
293
|
279
|
259
|
132
|
612
|
155
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
176
|
302
|
289
|
273
|
271
|
423
|
489
|
465
|
415
|
262
|
423
|
312
|
289
|
153
|
633
|
173
|
13
|
11
|
8
|
3
|
102
|
45
|
157
|
187
|
149
|
103
|
103
|
103
|
103
|
103
|
103
|
3
|
303
|
303
|
303
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
総負債
|
-
|
1,295
|
2,377
|
2,372
|
2,210
|
2,166
|
2,114
|
2,173
|
2,167
|
2,017
|
2,039
|
2,034
|
1,925
|
1,917
|
1,888
|
1,817
|
1,778
|
1,736
|
1,802
|
1,819
|
1,074
|
1,152
|
1,149
|
1,251
|
869
|
269
|
327
|
344
|
206
|
253
|
335
|
314
|
302
|
501
|
616
|
517
|
668
|
747
|
290
|
297
|
592
|
789
|
519
|
|
資本金及び資本剰余金
|
-
|
765
|
765
|
765
|
765
|
765
|
959
|
961
|
961
|
986
|
1,144
|
1,345
|
1,440
|
1,440
|
1,458
|
1,458
|
1,458
|
1,458
|
1,458
|
1,458
|
2,901
|
3,060
|
404
|
750
|
1,291
|
1,754
|
2,033
|
2,067
|
2,067
|
2,067
|
2,067
|
2,067
|
2,067
|
2,067
|
2,067
|
2,076
|
2,223
|
2,309
|
3,325
|
3,710
|
3,908
|
3,908
|
4,732
|
|
利益剰余金
|
-
|
422
|
194
|
114
|
-261
|
-472
|
-600
|
-730
|
-852
|
-957
|
-1,095
|
-1,224
|
-1,438
|
-1,539
|
-1,646
|
-1,747
|
-2,234
|
-2,316
|
-2,430
|
-2,524
|
-2,674
|
-2,750
|
-121
|
-227
|
-288
|
-363
|
-443
|
-547
|
-610
|
-726
|
-793
|
-865
|
-918
|
-1,018
|
-1,076
|
-1,162
|
-1,224
|
-1,221
|
-1,170
|
-1,105
|
-953
|
-821
|
204
|
|
株主資本
|
611
|
1,195
|
960
|
881
|
504
|
294
|
360
|
233
|
110
|
30
|
49
|
125
|
6
|
-95
|
-183
|
-285
|
-772
|
-855
|
-968
|
-1,066
|
225
|
535
|
396
|
652
|
1,199
|
1,498
|
1,565
|
1,370
|
1,307
|
1,115
|
999
|
926
|
899
|
799
|
766
|
641
|
975
|
1,068
|
2,157
|
2,606
|
2,956
|
3,089
|
4,937
|