|
(単位:百万円)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
減価償却費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,346
|
19,921
|
20,076
|
20,077
|
22,035
|
19,450
|
20,323
|
19,395
|
21,962
|
20,471
|
21,874
|
22,348
|
21,244
|
19,860
|
20,801
|
22,691
|
23,875
|
21,370
|
22,227
|
25,273
|
26,832
|
25,379
|
24,683
|
24,834
|
|
営業キャッシュフロー
|
1,908
|
71,173
|
65,698
|
59,272
|
-6,953
|
59,488
|
66,451
|
59,840
|
8,779
|
38,964
|
76,378
|
40,718
|
36,755
|
53,089
|
102,188
|
27,271
|
16,547
|
30,236
|
40,405
|
48,374
|
41,857
|
17,069
|
69,069
|
75,211
|
39,883
|
68,828
|
69,893
|
64,240
|
10,243
|
57,010
|
102,470
|
|
資本的支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-25,550
|
-22,048
|
-27,590
|
-23,139
|
-20,249
|
-18,943
|
-19,690
|
-24,339
|
-23,363
|
-17,909
|
-19,467
|
-25,958
|
-35,145
|
-28,933
|
-30,164
|
-24,411
|
-30,302
|
-21,999
|
-46,466
|
-28,646
|
-83,473
|
-36,960
|
-35,281
|
-31,414
|
|
投資キャッシュフロー
|
95,961
|
-16,612
|
435
|
-32,395
|
-28,032
|
-18,380
|
-126,231
|
-2,976
|
-62,428
|
-28,458
|
-9,364
|
-15,731
|
22,742
|
-3,379
|
-13,159
|
-62,612
|
-62,487
|
-16,052
|
97,034
|
-28,894
|
-31,409
|
-24,569
|
-175,008
|
4,895
|
-65,345
|
-50,680
|
-143,485
|
-69,865
|
-45,405
|
-16,151
|
-36,217
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-28,234
|
0
|
-27,092
|
0
|
-27,092
|
0
|
-27,092
|
0
|
-27,092
|
0
|
-26,686
|
0
|
-29,559
|
0
|
-27,941
|
0
|
-29,560
|
0
|
-28,756
|
0
|
-28,755
|
0
|
-29,975
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-23,236
|
-64,030
|
-12,758
|
-9
|
-14
|
-7
|
-11
|
-11
|
-5
|
-5
|
-25,008
|
-25,018
|
-9
|
-6
|
-6
|
-4
|
-9
|
-14
|
-8
|
-29
|
-31
|
-6
|
-3
|
-5
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,036
|
75,000
|
60,000
|
0
|
0
|
-
|
-
|
-
|
0
|
20,428
|
872
|
20,448
|
30,103
|
50,000
|
272
|
68,902
|
52,358
|
101,977
|
1,455
|
-20
|
193,492
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-41,284
|
-10,919
|
0
|
-34,981
|
-40,670
|
-10,000
|
0
|
-10,000
|
-30,000
|
-19,995
|
-1,806
|
-42,661
|
-3,150
|
-10,000
|
-21,678
|
-1,017
|
-30,783
|
-21,664
|
-31,982
|
-3,187
|
-21,580
|
-10,000
|
-10,000
|
-10,000
|
|
財務キャッシュフロー
|
-105,027
|
-50,542
|
-45,836
|
-25,294
|
-11,231
|
-41,335
|
34,607
|
7,962
|
53,532
|
-10,482
|
-36,455
|
-59,069
|
-9,063
|
-18,079
|
-96,341
|
-56,980
|
38,453
|
-35,552
|
-123,987
|
-46,749
|
-8,617
|
24,194
|
114,076
|
-93,744
|
34,748
|
-56,316
|
121,633
|
-41,940
|
58,242
|
-22,417
|
-85,161
|