|
(単位:十億円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
49
|
178
|
66
|
93
|
61
|
57
|
59
|
71
|
168
|
165
|
80
|
84
|
166
|
159
|
163
|
194
|
162
|
219
|
244
|
232
|
149
|
154
|
141
|
154
|
88
|
117
|
140
|
150
|
131
|
151
|
138
|
155
|
119
|
123
|
132
|
132
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
7
|
9
|
7
|
10
|
8
|
10
|
8
|
7
|
8
|
7
|
9
|
10
|
8
|
8
|
21
|
10
|
9
|
9
|
8
|
13
|
9
|
10
|
11
|
9
|
|
売掛金
|
-
|
409
|
323
|
398
|
337
|
335
|
318
|
394
|
325
|
310
|
346
|
-
|
405
|
396
|
312
|
322
|
326
|
372
|
297
|
307
|
298
|
388
|
308
|
343
|
358
|
409
|
328
|
357
|
439
|
445
|
404
|
440
|
426
|
503
|
418
|
433
|
428
|
|
商品及び製品
|
-
|
161
|
157
|
154
|
154
|
148
|
139
|
135
|
138
|
132
|
133
|
-
|
205
|
219
|
229
|
226
|
234
|
217
|
239
|
245
|
248
|
247
|
270
|
289
|
298
|
290
|
307
|
333
|
345
|
331
|
353
|
376
|
371
|
359
|
358
|
356
|
361
|
|
流動資産合計
|
-
|
802
|
807
|
782
|
741
|
686
|
666
|
748
|
686
|
810
|
826
|
245
|
252
|
812
|
737
|
745
|
796
|
867
|
806
|
828
|
815
|
827
|
848
|
886
|
858
|
887
|
807
|
894
|
1,005
|
958
|
978
|
1,018
|
1,026
|
1,041
|
961
|
1,012
|
984
|
|
有形固定資産
|
-
|
798
|
726
|
712
|
722
|
707
|
688
|
705
|
718
|
603
|
630
|
9
|
6
|
561
|
557
|
566
|
566
|
522
|
533
|
528
|
533
|
534
|
562
|
583
|
591
|
561
|
566
|
583
|
609
|
593
|
607
|
635
|
654
|
674
|
675
|
684
|
704
|
|
投資有価証券
|
-
|
403
|
397
|
409
|
386
|
356
|
347
|
396
|
408
|
406
|
418
|
79
|
51
|
139
|
120
|
125
|
108
|
106
|
110
|
101
|
89
|
117
|
120
|
120
|
118
|
103
|
106
|
104
|
109
|
105
|
109
|
113
|
107
|
103
|
110
|
107
|
110
|
|
固定資産合計
|
-
|
2,164
|
1,717
|
1,662
|
1,652
|
1,592
|
1,521
|
1,600
|
1,615
|
1,452
|
1,486
|
1,483
|
1,450
|
1,601
|
1,592
|
1,627
|
1,628
|
1,593
|
1,629
|
1,602
|
1,593
|
1,645
|
1,671
|
1,737
|
1,762
|
1,655
|
1,663
|
1,703
|
1,931
|
1,912
|
2,027
|
2,117
|
2,236
|
2,313
|
2,298
|
2,289
|
2,327
|
|
総資産
|
-
|
2,966
|
2,524
|
2,444
|
2,393
|
2,278
|
2,187
|
2,348
|
2,301
|
2,262
|
2,312
|
1,727
|
2,304
|
2,413
|
2,329
|
2,372
|
2,424
|
2,459
|
2,435
|
2,430
|
2,408
|
2,472
|
2,519
|
2,623
|
2,620
|
2,542
|
2,470
|
2,598
|
2,936
|
2,870
|
3,005
|
3,135
|
3,262
|
3,354
|
3,259
|
3,301
|
3,310
|
|
買掛金
|
-
|
160
|
123
|
142
|
120
|
125
|
120
|
136
|
114
|
104
|
109
|
-
|
227
|
231
|
200
|
195
|
205
|
220
|
201
|
208
|
206
|
230
|
209
|
239
|
235
|
265
|
228
|
259
|
301
|
307
|
321
|
332
|
316
|
364
|
293
|
302
|
329
|
|
短期借入金
|
-
|
99
|
146
|
128
|
122
|
127
|
83
|
90
|
110
|
104
|
72
|
317
|
333
|
65
|
55
|
58
|
55
|
64
|
59
|
58
|
59
|
66
|
67
|
76
|
64
|
60
|
55
|
58
|
60
|
62
|
51
|
56
|
55
|
55
|
51
|
55
|
56
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
97
|
240
|
334
|
230
|
285
|
249
|
296
|
213
|
153
|
102
|
169
|
194
|
151
|
114
|
116
|
175
|
291
|
101
|
132
|
121
|
299
|
78
|
280
|
206
|
134
|
|
流動負債合計
|
-
|
785
|
733
|
666
|
646
|
583
|
543
|
650
|
662
|
549
|
566
|
405
|
401
|
737
|
728
|
623
|
707
|
737
|
697
|
614
|
573
|
599
|
595
|
657
|
630
|
633
|
557
|
658
|
865
|
673
|
693
|
717
|
872
|
744
|
834
|
801
|
731
|
|
長期借入金
|
-
|
359
|
329
|
404
|
406
|
380
|
369
|
297
|
297
|
273
|
273
|
243
|
410
|
432
|
490
|
603
|
552
|
534
|
516
|
585
|
591
|
595
|
599
|
576
|
552
|
538
|
565
|
492
|
538
|
639
|
713
|
694
|
678
|
867
|
835
|
893
|
921
|
|
固定負債合計
|
-
|
845
|
762
|
840
|
830
|
803
|
784
|
752
|
653
|
582
|
582
|
372
|
319
|
529
|
579
|
691
|
640
|
626
|
609
|
678
|
715
|
725
|
729
|
706
|
683
|
656
|
681
|
608
|
676
|
771
|
854
|
829
|
879
|
1,076
|
1,039
|
1,093
|
1,122
|
|
総負債
|
-
|
1,630
|
1,495
|
1,506
|
1,476
|
1,386
|
1,327
|
1,402
|
1,315
|
1,131
|
1,148
|
777
|
1,112
|
1,266
|
1,307
|
1,314
|
1,346
|
1,363
|
1,306
|
1,292
|
1,288
|
1,324
|
1,324
|
1,363
|
1,313
|
1,289
|
1,238
|
1,265
|
1,541
|
1,444
|
1,547
|
1,547
|
1,751
|
1,820
|
1,873
|
1,894
|
1,853
|
|
資本金及び資本剰余金
|
-
|
183
|
102
|
183
|
102
|
102
|
102
|
183
|
102
|
102
|
104
|
184
|
288
|
310
|
127
|
127
|
127
|
310
|
127
|
127
|
127
|
311
|
127
|
127
|
127
|
311
|
123
|
123
|
123
|
307
|
121
|
115
|
112
|
295
|
102
|
102
|
102
|
|
利益剰余金
|
-
|
848
|
648
|
546
|
539
|
562
|
586
|
629
|
629
|
694
|
710
|
735
|
881
|
958
|
950
|
963
|
980
|
981
|
972
|
982
|
985
|
998
|
989
|
1,028
|
1,075
|
1,064
|
1,039
|
1,069
|
1,093
|
1,129
|
1,125
|
1,156
|
1,149
|
1,131
|
1,105
|
1,134
|
1,154
|
|
株主資本
|
1,301
|
1,336
|
1,029
|
938
|
918
|
892
|
860
|
946
|
986
|
1,131
|
1,164
|
950
|
981
|
1,147
|
1,023
|
1,058
|
1,078
|
1,096
|
1,129
|
1,138
|
1,120
|
1,148
|
1,195
|
1,260
|
1,307
|
1,253
|
1,232
|
1,332
|
1,395
|
1,426
|
1,457
|
1,588
|
1,511
|
1,534
|
1,386
|
1,407
|
1,457
|