|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
2,355
|
2,645
|
2,623
|
2,655
|
2,671
|
2,842
|
2,718
|
2,935
|
3,109
|
3,072
|
3,178
|
3,095
|
3,350
|
3,237
|
3,626
|
3,741
|
3,698
|
3,703
|
3,601
|
3,657
|
3,798
|
3,816
|
3,256
|
3,403
|
3,274
|
3,095
|
2,915
|
2,940
|
3,131
|
3,515
|
3,624
|
3,537
|
4,079
|
4,131
|
3,909
|
4,065
|
4,238
|
4,416
|
4,170
|
4,102
|
4,410
|
4,304
|
|
有価証券
|
-
|
23
|
27
|
27
|
25
|
24
|
23
|
25
|
25
|
24
|
24
|
25
|
24
|
24
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
200
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
969
|
849
|
700
|
770
|
880
|
847
|
917
|
1,110
|
1,036
|
1,200
|
833
|
1,530
|
1,202
|
1,372
|
940
|
873
|
829
|
886
|
755
|
876
|
690
|
591
|
1,157
|
1,205
|
1,001
|
1,118
|
1,085
|
1,300
|
1,221
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
3,604
|
3,792
|
3,674
|
3,823
|
3,871
|
4,067
|
4,067
|
4,410
|
4,518
|
4,609
|
4,564
|
5,158
|
5,070
|
5,121
|
5,064
|
5,112
|
4,913
|
4,887
|
4,683
|
4,769
|
4,753
|
4,650
|
4,709
|
5,053
|
4,686
|
4,630
|
4,493
|
4,634
|
4,735
|
5,000
|
5,417
|
5,522
|
5,605
|
5,720
|
5,687
|
5,807
|
5,969
|
6,059
|
5,917
|
5,826
|
5,833
|
5,958
|
|
有形固定資産
|
-
|
91
|
80
|
77
|
83
|
79
|
75
|
72
|
69
|
77
|
75
|
75
|
72
|
70
|
73
|
69
|
65
|
61
|
60
|
58
|
58
|
65
|
61
|
66
|
62
|
77
|
63
|
57
|
47
|
60
|
185
|
185
|
201
|
189
|
199
|
189
|
176
|
186
|
178
|
170
|
152
|
142
|
141
|
|
投資有価証券
|
-
|
119
|
50
|
50
|
50
|
50
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48
|
49
|
50
|
49
|
52
|
51
|
59
|
59
|
63
|
62
|
67
|
70
|
81
|
76
|
82
|
133
|
209
|
308
|
323
|
|
固定資産合計
|
-
|
672
|
584
|
557
|
558
|
547
|
555
|
571
|
517
|
496
|
445
|
451
|
457
|
454
|
504
|
511
|
503
|
488
|
467
|
485
|
505
|
507
|
567
|
959
|
993
|
1,317
|
1,277
|
1,269
|
1,295
|
1,300
|
1,406
|
1,156
|
1,172
|
1,135
|
1,131
|
1,095
|
1,093
|
989
|
937
|
963
|
996
|
1,058
|
1,050
|
|
総資産
|
-
|
4,276
|
4,376
|
4,231
|
4,381
|
4,418
|
4,623
|
4,638
|
4,928
|
5,015
|
5,054
|
5,016
|
5,616
|
5,524
|
5,626
|
5,575
|
5,615
|
5,402
|
5,354
|
5,168
|
5,274
|
5,261
|
5,218
|
5,668
|
6,046
|
6,003
|
5,907
|
5,762
|
5,929
|
6,035
|
6,406
|
6,573
|
6,694
|
6,740
|
6,852
|
6,783
|
6,900
|
6,959
|
6,996
|
6,880
|
6,822
|
6,892
|
7,009
|
|
買掛金
|
-
|
496
|
285
|
249
|
338
|
284
|
420
|
386
|
578
|
538
|
528
|
507
|
783
|
653
|
619
|
562
|
512
|
369
|
357
|
232
|
231
|
211
|
153
|
688
|
766
|
692
|
678
|
713
|
827
|
727
|
688
|
909
|
813
|
601
|
607
|
707
|
783
|
695
|
664
|
794
|
669
|
562
|
518
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
5
|
5
|
-
|
-
|
-
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,098
|
858
|
812
|
861
|
766
|
934
|
1,125
|
1,196
|
1,099
|
1,139
|
1,135
|
1,525
|
1,265
|
1,293
|
1,303
|
1,219
|
866
|
817
|
747
|
732
|
664
|
628
|
1,270
|
1,447
|
1,316
|
1,315
|
1,386
|
1,386
|
1,448
|
1,347
|
1,616
|
1,547
|
1,451
|
1,453
|
1,530
|
1,594
|
1,567
|
1,511
|
1,616
|
1,486
|
1,439
|
1,377
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19
|
17
|
16
|
19
|
18
|
17
|
17
|
16
|
15
|
14
|
14
|
13
|
12
|
11
|
11
|
10
|
9
|
8
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
313
|
302
|
294
|
290
|
289
|
298
|
163
|
167
|
177
|
181
|
179
|
174
|
183
|
186
|
184
|
179
|
188
|
188
|
184
|
204
|
210
|
214
|
195
|
197
|
203
|
202
|
129
|
126
|
122
|
140
|
105
|
110
|
105
|
100
|
66
|
59
|
65
|
47
|
44
|
38
|
34
|
30
|
|
総負債
|
-
|
1,411
|
1,160
|
1,107
|
1,152
|
1,055
|
1,232
|
1,288
|
1,363
|
1,276
|
1,320
|
1,315
|
1,700
|
1,448
|
1,480
|
1,488
|
1,398
|
1,054
|
1,006
|
932
|
937
|
874
|
843
|
1,466
|
1,645
|
1,520
|
1,517
|
1,515
|
1,513
|
1,570
|
1,488
|
1,721
|
1,658
|
1,557
|
1,553
|
1,597
|
1,654
|
1,632
|
1,559
|
1,660
|
1,524
|
1,473
|
1,408
|
|
資本金及び資本剰余金
|
-
|
845
|
845
|
844
|
844
|
844
|
845
|
844
|
844
|
844
|
845
|
844
|
844
|
844
|
845
|
844
|
844
|
844
|
845
|
844
|
844
|
844
|
845
|
844
|
890
|
890
|
890
|
890
|
906
|
906
|
999
|
998
|
1,008
|
1,008
|
1,009
|
1,008
|
1,006
|
1,009
|
1,010
|
996
|
914
|
914
|
915
|
|
利益剰余金
|
-
|
2,361
|
2,636
|
2,550
|
2,645
|
2,783
|
2,891
|
2,837
|
2,982
|
3,134
|
3,198
|
3,147
|
3,316
|
3,449
|
3,597
|
3,520
|
3,634
|
3,741
|
3,855
|
3,761
|
3,842
|
3,876
|
3,873
|
3,685
|
3,767
|
3,816
|
3,847
|
3,696
|
3,790
|
3,778
|
3,846
|
3,769
|
3,914
|
4,042
|
4,108
|
3,958
|
4,042
|
4,068
|
4,160
|
4,008
|
4,141
|
4,293
|
4,458
|
|
株主資本
|
2,637
|
2,865
|
3,215
|
3,124
|
3,229
|
3,362
|
3,390
|
3,350
|
3,564
|
3,738
|
3,734
|
3,701
|
3,915
|
4,076
|
4,145
|
4,087
|
4,216
|
4,347
|
4,348
|
4,235
|
4,337
|
4,386
|
4,375
|
4,202
|
4,401
|
4,483
|
4,389
|
4,247
|
4,416
|
4,465
|
4,918
|
4,852
|
5,035
|
5,183
|
5,299
|
5,186
|
5,246
|
5,326
|
5,436
|
5,219
|
5,298
|
5,418
|
5,600
|