|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
575
|
600
|
611
|
613
|
633
|
623
|
609
|
606
|
669
|
652
|
625
|
652
|
632
|
639
|
622
|
639
|
650
|
625
|
613
|
611
|
636
|
609
|
616
|
677
|
717
|
658
|
670
|
748
|
732
|
691
|
639
|
791
|
823
|
663
|
635
|
711
|
638
|
683
|
826
|
740
|
798
|
651
|
|
有価証券
|
-
|
799
|
999
|
1,899
|
-
|
1,699
|
1,999
|
2,700
|
2,700
|
2,400
|
3,000
|
1,199
|
1,199
|
1,899
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
999
|
699
|
-
|
699
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
480
|
-
|
525
|
829
|
845
|
822
|
907
|
939
|
987
|
1,015
|
1,093
|
1,120
|
1,188
|
1,088
|
1,137
|
1,264
|
1,328
|
1,265
|
1,115
|
1,102
|
1,117
|
1,082
|
1,047
|
|
流動資産合計
|
-
|
3,675
|
4,463
|
5,284
|
5,198
|
5,035
|
5,402
|
6,356
|
6,140
|
5,860
|
6,971
|
7,244
|
8,260
|
7,475
|
7,651
|
8,088
|
8,798
|
8,654
|
6,412
|
7,358
|
6,861
|
6,858
|
7,670
|
8,759
|
7,833
|
6,776
|
6,905
|
6,457
|
6,711
|
5,759
|
5,589
|
5,155
|
5,870
|
5,263
|
5,220
|
5,469
|
5,760
|
5,745
|
5,647
|
5,930
|
5,790
|
5,982
|
5,844
|
|
有形固定資産
|
-
|
8,615
|
9,208
|
9,367
|
9,184
|
9,290
|
9,224
|
9,139
|
9,073
|
9,247
|
9,238
|
9,291
|
9,197
|
9,415
|
9,303
|
9,227
|
9,092
|
9,327
|
9,481
|
9,724
|
9,720
|
9,568
|
9,717
|
10,207
|
10,604
|
11,233
|
11,806
|
12,365
|
12,550
|
13,301
|
13,652
|
14,590
|
15,075
|
16,040
|
16,426
|
16,824
|
17,226
|
18,075
|
18,314
|
18,460
|
18,302
|
18,425
|
18,262
|
|
投資有価証券
|
-
|
141
|
-
|
-
|
169
|
-
|
-
|
-
|
319
|
-
|
-
|
-
|
443
|
-
|
-
|
-
|
177
|
-
|
-
|
-
|
256
|
-
|
-
|
-
|
422
|
-
|
-
|
-
|
429
|
-
|
-
|
-
|
442
|
-
|
-
|
-
|
418
|
-
|
-
|
-
|
459
|
-
|
-
|
|
固定資産合計
|
-
|
9,383
|
10,045
|
10,221
|
10,033
|
10,152
|
10,193
|
10,092
|
10,114
|
10,334
|
10,307
|
10,451
|
10,306
|
10,823
|
10,622
|
10,465
|
10,401
|
10,629
|
10,926
|
11,162
|
11,171
|
11,018
|
11,259
|
11,987
|
12,391
|
13,026
|
13,618
|
14,189
|
14,609
|
15,408
|
15,781
|
16,706
|
17,302
|
18,226
|
18,640
|
19,098
|
19,641
|
20,585
|
20,810
|
21,026
|
20,922
|
21,043
|
20,887
|
|
総資産
|
-
|
13,058
|
14,509
|
15,505
|
15,231
|
15,188
|
15,594
|
16,448
|
16,255
|
16,195
|
17,278
|
17,695
|
18,566
|
18,299
|
18,273
|
18,553
|
19,199
|
19,284
|
17,338
|
18,519
|
18,033
|
17,876
|
18,929
|
20,746
|
20,224
|
19,802
|
20,523
|
20,645
|
21,320
|
21,167
|
21,369
|
21,861
|
23,172
|
23,489
|
23,860
|
24,567
|
25,401
|
26,329
|
26,457
|
26,956
|
26,713
|
27,025
|
26,731
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
1,200
|
1,200
|
1,650
|
1,350
|
3,000
|
3,100
|
3,150
|
2,250
|
2,750
|
2,150
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
1,500
|
1,500
|
1,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
流動負債合計
|
-
|
2,320
|
2,167
|
2,972
|
2,457
|
2,503
|
2,625
|
3,174
|
2,634
|
2,806
|
3,543
|
3,498
|
3,814
|
4,001
|
5,154
|
5,104
|
5,379
|
5,804
|
3,476
|
4,334
|
3,428
|
3,465
|
4,008
|
5,371
|
4,501
|
4,410
|
4,687
|
4,389
|
4,519
|
4,995
|
4,841
|
4,888
|
5,752
|
6,873
|
6,810
|
7,108
|
7,399
|
9,027
|
8,702
|
8,696
|
7,967
|
8,922
|
8,016
|
|
長期借入金
|
-
|
-
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
20
|
20
|
20
|
20
|
10
|
52
|
9
|
9
|
8
|
8
|
8
|
7
|
7
|
6
|
6
|
6
|
5
|
5
|
4
|
4
|
|
固定負債合計
|
-
|
749
|
2,268
|
2,280
|
2,310
|
2,325
|
2,326
|
2,338
|
2,347
|
2,358
|
2,370
|
2,377
|
2,439
|
2,454
|
964
|
977
|
975
|
993
|
997
|
1,018
|
1,030
|
1,050
|
1,079
|
1,094
|
1,116
|
1,137
|
1,158
|
1,172
|
1,287
|
1,268
|
1,284
|
1,300
|
1,333
|
1,351
|
1,379
|
1,403
|
1,455
|
1,487
|
1,502
|
1,545
|
1,227
|
1,274
|
1,315
|
|
総負債
|
-
|
3,070
|
4,434
|
5,252
|
4,768
|
4,828
|
4,951
|
5,512
|
4,980
|
5,164
|
5,913
|
5,875
|
6,253
|
6,455
|
6,119
|
6,082
|
6,355
|
6,797
|
4,474
|
5,352
|
4,458
|
4,516
|
5,088
|
6,465
|
5,618
|
5,547
|
5,845
|
5,562
|
5,807
|
6,264
|
6,126
|
6,189
|
7,085
|
8,224
|
8,190
|
8,511
|
8,854
|
10,515
|
10,204
|
10,241
|
9,194
|
10,197
|
9,332
|
|
資本金及び資本剰余金
|
-
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,539
|
4,538
|
5,474
|
5,474
|
5,474
|
5,474
|
5,474
|
5,474
|
|
利益剰余金
|
-
|
5,830
|
5,916
|
6,121
|
6,345
|
6,240
|
6,522
|
6,813
|
7,046
|
6,750
|
7,078
|
7,437
|
7,929
|
7,532
|
7,919
|
8,307
|
8,638
|
8,292
|
8,664
|
8,975
|
9,418
|
9,194
|
9,661
|
10,112
|
10,436
|
10,082
|
10,505
|
10,918
|
11,356
|
10,739
|
11,074
|
11,507
|
11,938
|
11,130
|
11,532
|
11,915
|
12,429
|
11,689
|
12,118
|
12,588
|
13,133
|
12,461
|
13,043
|
|
株主資本
|
9,843
|
9,988
|
10,074
|
10,253
|
10,464
|
10,360
|
10,643
|
10,936
|
11,274
|
11,031
|
11,365
|
11,820
|
12,313
|
11,844
|
12,155
|
12,471
|
12,844
|
12,487
|
12,864
|
13,168
|
13,575
|
13,360
|
13,842
|
14,281
|
14,606
|
14,255
|
14,677
|
15,083
|
15,513
|
14,902
|
15,243
|
15,672
|
16,087
|
15,265
|
15,670
|
16,056
|
16,547
|
15,814
|
16,252
|
16,714
|
17,519
|
16,828
|
17,399
|