|
(単位:百万円)
|
3Q19
|
4Q20
|
1Q20
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
減価償却費
|
647
|
-802
|
1,046
|
1,147
|
1,239
|
585
|
1,413
|
1,403
|
1,396
|
1,432
|
1,334
|
1,316
|
1,352
|
1,337
|
1,267
|
1,341
|
1,121
|
1,198
|
1,199
|
1,189
|
1,201
|
1,206
|
1,175
|
1,144
|
|
営業キャッシュフロー
|
18,139
|
-9,347
|
12,118
|
13,152
|
10,646
|
-5,776
|
-2,559
|
-
|
-7,750
|
18,932
|
1,017
|
-4,260
|
8,284
|
-4,787
|
-15,490
|
5,123
|
-667
|
2,457
|
-394
|
-12,795
|
1,626
|
-16,886
|
-16,761
|
13,095
|
|
資本的支出
|
-2,355
|
2,533
|
-9,612
|
-2,861
|
-1,304
|
-12,985
|
-907
|
1,982
|
-1,274
|
2,360
|
-4,170
|
-2,470
|
-3,657
|
-2,358
|
-2,031
|
-
|
-4,884
|
-1,344
|
-695
|
-1,280
|
-1,547
|
-1,522
|
-2,074
|
-2,043
|
|
投資キャッシュフロー
|
-692
|
4,812
|
-10,640
|
-2,968
|
-1,467
|
-12,413
|
-1,403
|
-1,377
|
-227
|
9,719
|
-4,214
|
414
|
8,591
|
-2,966
|
-3,404
|
11,945
|
-5,933
|
-5,132
|
5,501
|
-10,721
|
8,816
|
1,762
|
-275
|
4,253
|
|
配当金の支払額
|
0
|
-118
|
-3,235
|
-120
|
-1
|
-69
|
-3,177
|
-
|
-33
|
-1
|
-3,148
|
-19
|
-
|
355
|
-3,499
|
-53
|
0
|
-1
|
-3,846
|
-46
|
-1
|
0
|
-4,339
|
-52
|
|
自己株式の取得による支出
|
-2,232
|
-1,500
|
-
|
-
|
-
|
-1,500
|
-1,298
|
-201
|
0
|
3,000
|
-1,096
|
-571
|
-2,832
|
0
|
-
|
-
|
-1,074
|
-2,469
|
-1,170
|
-58
|
-1,687
|
-2,649
|
-2,439
|
-2,560
|
|
長期借入れによる収入
|
4,650
|
1,180
|
13,515
|
29,896
|
7,794
|
32,228
|
11,087
|
3,469
|
-21,334
|
-6,336
|
10,984
|
9,787
|
18,435
|
-4,638
|
21,264
|
-13,882
|
15,464
|
17,571
|
44,890
|
8,458
|
18,056
|
24,633
|
21,687
|
8,706
|
|
長期借入金の返済による支出
|
-5,583
|
19,354
|
-9,858
|
-29,807
|
-11,100
|
-37,754
|
-4,922
|
-
|
3,819
|
-21,698
|
-12,354
|
-11,173
|
-19,726
|
-5,598
|
-3,888
|
-
|
10,895
|
-28,090
|
-29,157
|
-8,644
|
-11,206
|
-11,497
|
-3,956
|
-20,920
|
|
財務キャッシュフロー
|
-10,004
|
6,474
|
1,617
|
6,649
|
4,241
|
7,104
|
4,606
|
-5,784
|
-2,355
|
-16,428
|
-380
|
-12,800
|
-
|
-25,967
|
16,223
|
1,789
|
8,961
|
-1,594
|
8,635
|
2,368
|
3,994
|
4,570
|
14,090
|
-9,915
|