|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
19,383
|
21,913
|
31,078
|
28,779
|
35,183
|
46,473
|
38,750
|
47,678
|
45,542
|
55,491
|
52,210
|
45,510
|
53,045
|
46,676
|
45,067
|
50,225
|
38,711
|
40,448
|
40,453
|
41,067
|
44,164
|
46,083
|
50,059
|
50,832
|
51,477
|
45,381
|
36,205
|
46,458
|
42,862
|
41,780
|
46,974
|
40,536
|
37,865
|
47,759
|
50,488
|
46,917
|
59,961
|
38,726
|
53,243
|
42,689
|
39,664
|
47,319
|
|
有価証券
|
-
|
1,965
|
2,244
|
2,485
|
1,784
|
2,617
|
880
|
982
|
1,433
|
1,960
|
30
|
72
|
2
|
1,290
|
1,212
|
5,166
|
1,218
|
3,839
|
4,654
|
8,743
|
902
|
597
|
617
|
608
|
590
|
602
|
1,973
|
864
|
2,547
|
72
|
1,264
|
69
|
47
|
0
|
1,195
|
17
|
14
|
0
|
0
|
0
|
10
|
10
|
215
|
|
売掛金
|
-
|
519
|
1,114
|
1,447
|
691
|
1,494
|
1,021
|
1,382
|
913
|
1,250
|
790
|
1,396
|
1,097
|
1,426
|
1,550
|
1,440
|
1,344
|
1,671
|
1,582
|
1,924
|
2,308
|
1,686
|
1,366
|
1,508
|
1,382
|
2,116
|
1,583
|
1,958
|
1,819
|
2,464
|
1,659
|
1,980
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
137,342
|
195,553
|
192,656
|
210,687
|
205,401
|
195,093
|
221,424
|
222,344
|
225,049
|
229,707
|
242,223
|
231,681
|
241,274
|
249,902
|
247,802
|
217,987
|
212,378
|
232,793
|
227,499
|
117,608
|
110,244
|
115,352
|
110,579
|
120,771
|
125,628
|
120,154
|
123,756
|
122,798
|
118,395
|
124,563
|
125,508
|
128,057
|
142,740
|
152,063
|
157,737
|
157,746
|
172,321
|
166,495
|
184,232
|
195,998
|
207,831
|
209,738
|
|
有形固定資産
|
-
|
26,321
|
27,388
|
29,783
|
31,546
|
33,020
|
29,624
|
31,937
|
45,654
|
45,299
|
52,087
|
52,746
|
58,558
|
59,173
|
60,609
|
69,452
|
94,976
|
98,941
|
100,560
|
102,330
|
206,198
|
214,167
|
215,936
|
216,135
|
214,392
|
213,653
|
213,639
|
212,512
|
204,038
|
206,902
|
205,363
|
198,805
|
199,323
|
199,168
|
183,570
|
186,770
|
185,232
|
180,650
|
178,510
|
177,135
|
174,511
|
173,914
|
171,494
|
|
投資有価証券
|
-
|
5,266
|
5,313
|
5,799
|
5,486
|
1,734
|
1,583
|
1,565
|
1,426
|
1,416
|
1,407
|
1,769
|
2,184
|
2,034
|
2,026
|
2,332
|
2,455
|
2,559
|
4,247
|
4,875
|
4,321
|
4,518
|
4,423
|
4,950
|
5,147
|
5,349
|
5,494
|
4,383
|
3,463
|
3,710
|
3,919
|
3,972
|
4,455
|
6,489
|
14,588
|
14,129
|
17,086
|
17,773
|
33,230
|
25,194
|
24,300
|
24,854
|
26,971
|
|
固定資産合計
|
-
|
35,402
|
36,759
|
39,538
|
41,069
|
38,635
|
34,519
|
37,429
|
51,115
|
50,105
|
57,024
|
58,479
|
64,831
|
65,264
|
67,220
|
76,391
|
101,611
|
105,842
|
109,543
|
112,545
|
216,118
|
224,414
|
226,311
|
228,013
|
226,305
|
225,793
|
225,656
|
224,147
|
215,089
|
218,263
|
216,846
|
210,546
|
210,562
|
212,457
|
204,303
|
207,562
|
209,269
|
206,176
|
219,060
|
210,062
|
210,717
|
211,441
|
210,451
|
|
総資産
|
-
|
172,744
|
232,312
|
232,195
|
251,757
|
244,037
|
229,612
|
258,853
|
273,459
|
275,154
|
286,732
|
300,703
|
296,512
|
306,539
|
317,123
|
324,193
|
319,599
|
318,220
|
342,337
|
340,045
|
333,726
|
334,659
|
341,664
|
338,593
|
347,076
|
351,422
|
345,811
|
347,903
|
337,887
|
336,658
|
341,410
|
336,055
|
338,619
|
355,198
|
356,367
|
365,299
|
367,015
|
378,498
|
385,556
|
394,295
|
406,715
|
419,273
|
420,190
|
|
買掛金
|
-
|
124
|
82
|
105
|
80
|
81
|
72
|
111
|
110
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
1,416
|
740
|
1,255
|
2,188
|
1,425
|
1,410
|
600
|
805
|
1,385
|
2,436
|
2,843
|
1,042
|
4,929
|
6,985
|
6,096
|
3,275
|
6,467
|
5,115
|
4,244
|
3,086
|
4,366
|
5,713
|
5,472
|
4,879
|
7,989
|
4,458
|
3,294
|
2,382
|
4,800
|
2,887
|
1,925
|
962
|
3,500
|
5,526
|
4,626
|
16,726
|
9,226
|
8,563
|
7,537
|
6,520
|
9,888
|
15,583
|
|
一年内返済予定の長期借入金
|
-
|
3,488
|
8,804
|
7,723
|
8,161
|
10,171
|
5,066
|
4,645
|
5,209
|
5,439
|
4,726
|
4,514
|
4,449
|
5,045
|
8,613
|
7,938
|
7,881
|
8,660
|
10,179
|
12,317
|
12,277
|
12,734
|
6,547
|
6,671
|
9,751
|
9,870
|
9,682
|
9,780
|
9,888
|
8,988
|
9,156
|
9,079
|
8,539
|
14,285
|
12,936
|
15,796
|
20,878
|
14,052
|
10,199
|
8,455
|
7,340
|
10,143
|
17,379
|
|
流動負債合計
|
-
|
9,872
|
16,980
|
17,425
|
18,161
|
17,077
|
13,912
|
14,014
|
19,548
|
17,922
|
21,575
|
24,309
|
16,316
|
19,312
|
23,887
|
24,082
|
22,280
|
22,579
|
23,461
|
25,545
|
24,280
|
23,804
|
18,978
|
19,543
|
22,374
|
23,826
|
20,499
|
19,117
|
20,861
|
22,863
|
20,658
|
20,578
|
19,200
|
26,643
|
30,736
|
37,588
|
56,162
|
40,298
|
35,941
|
30,075
|
29,143
|
32,730
|
50,181
|
|
長期借入金
|
-
|
53,409
|
84,754
|
77,332
|
94,409
|
91,011
|
78,699
|
87,337
|
91,604
|
104,962
|
110,865
|
112,962
|
112,366
|
121,659
|
128,316
|
135,348
|
131,569
|
133,508
|
151,869
|
148,798
|
151,483
|
154,683
|
163,466
|
160,035
|
156,890
|
162,943
|
161,795
|
165,289
|
150,389
|
149,937
|
156,268
|
148,737
|
152,624
|
164,254
|
153,345
|
161,643
|
146,043
|
168,919
|
172,587
|
181,181
|
195,477
|
210,405
|
190,955
|
|
固定負債合計
|
-
|
104,494
|
151,650
|
143,616
|
161,430
|
152,857
|
135,627
|
163,668
|
170,467
|
175,610
|
176,874
|
187,240
|
187,470
|
193,915
|
197,700
|
200,440
|
194,458
|
194,523
|
214,667
|
205,809
|
207,838
|
210,677
|
221,942
|
218,260
|
214,446
|
220,252
|
217,884
|
221,080
|
204,833
|
204,048
|
209,633
|
201,942
|
205,026
|
216,472
|
206,234
|
210,578
|
194,572
|
222,695
|
231,550
|
245,271
|
254,865
|
267,813
|
245,665
|
|
総負債
|
-
|
114,367
|
168,630
|
161,041
|
179,591
|
169,934
|
149,539
|
177,682
|
190,015
|
193,532
|
198,450
|
211,549
|
203,787
|
213,228
|
221,588
|
224,523
|
216,739
|
217,102
|
238,128
|
231,355
|
232,119
|
234,481
|
240,921
|
237,803
|
236,820
|
244,079
|
238,383
|
240,198
|
225,695
|
226,912
|
230,292
|
222,521
|
224,226
|
243,115
|
236,971
|
248,167
|
250,734
|
262,994
|
267,492
|
275,346
|
284,009
|
300,543
|
295,847
|
|
資本金及び資本剰余金
|
-
|
37,372
|
37,398
|
37,444
|
37,543
|
37,572
|
37,582
|
37,655
|
37,706
|
37,711
|
37,713
|
37,766
|
37,836
|
37,919
|
37,993
|
37,997
|
38,027
|
38,027
|
38,030
|
38,069
|
38,157
|
38,158
|
38,158
|
38,158
|
38,163
|
38,163
|
38,156
|
38,156
|
38,156
|
38,156
|
38,156
|
38,154
|
38,154
|
38,154
|
38,154
|
37,209
|
37,205
|
37,279
|
37,288
|
37,292
|
37,309
|
37,311
|
37,317
|
|
利益剰余金
|
-
|
17,201
|
20,774
|
28,126
|
29,454
|
33,534
|
39,885
|
40,786
|
42,840
|
42,561
|
49,189
|
51,260
|
54,324
|
54,896
|
56,958
|
63,540
|
66,730
|
68,072
|
71,916
|
78,445
|
71,505
|
70,297
|
70,911
|
72,398
|
73,160
|
71,402
|
71,582
|
71,820
|
76,310
|
74,570
|
76,466
|
81,507
|
82,438
|
80,266
|
87,321
|
88,476
|
90,967
|
69,800
|
71,574
|
75,105
|
81,396
|
79,196
|
85,489
|
|
株主資本
|
50,842
|
58,377
|
63,682
|
71,153
|
72,166
|
74,103
|
80,072
|
81,170
|
83,443
|
81,622
|
88,281
|
89,153
|
92,725
|
93,311
|
95,535
|
99,670
|
102,859
|
101,118
|
104,208
|
108,690
|
101,607
|
100,177
|
100,742
|
100,789
|
110,255
|
107,342
|
107,427
|
107,705
|
112,191
|
109,746
|
111,117
|
113,534
|
114,393
|
112,083
|
119,395
|
117,132
|
116,281
|
115,503
|
118,064
|
118,948
|
122,706
|
118,730
|
124,343
|