スタジオアリス【2305】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q18 2Q18 3Q18 4Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,011 5,776 6,818 4,955 5,907 6,187 8,702 7,262 7,757 7,900 10,018 8,900 9,036 10,573 12,514 12,427 9,486 9,745 10,935 11,073 13,598 16,135 19,333 13,642 14,255 15,198 17,522 19,166 17,488 17,083 17,139 17,912 16,814 16,431 16,745 18,382 17,460 17,823 18,488 19,517 17,619 16,946
売掛金 - 821 1,209 825 882 1,088 1,138 959 935 1,105 1,191 1,063 668 1,029 892 1,609 758 953 1,008 1,824 838 567 1,094 1,836 834 1,063 1,170 2,023 844 1,106 1,207 2,120 1,061 1,217 1,093 2,005 986 1,224 1,135 1,996 926 1,149 1,039
商品及び製品 - 332 - 361 - - - 363 - - - - 386 - - - 366 - - - 435 - - - 386 - - - 248 - - - 233 - - - 281 - 228 - 225 - -
流動資産合計 - 10,818 10,905 10,841 9,178 10,396 10,990 13,191 11,716 12,592 13,470 15,137 12,966 14,241 15,098 18,919 16,433 13,892 14,146 17,535 15,209 17,404 21,024 26,431 18,170 19,982 20,305 25,380 22,919 22,131 21,871 25,581 22,713 22,052 21,596 24,554 22,779 22,467 22,486 25,905 23,316 21,904 21,202
有形固定資産 - 10,454 11,751 11,905 11,984 12,162 12,309 11,820 11,657 12,072 12,627 12,436 12,106 12,742 12,924 12,696 12,622 12,811 13,342 13,002 12,680 13,021 13,187 12,696 12,357 13,153 13,163 13,193 13,335 13,143 13,127 12,789 13,627 13,405 13,311 12,504 12,336 12,220 11,830 11,102 10,583 10,134 10,040
投資有価証券 - 24 - 24 - - - 22 - - - - 22 - - - 22 - - - 1,036 - - - 1,188 - - - 1,422 - - - 1,254 - - - 1,864 - - - 1,779 - -
固定資産合計 - 15,698 17,183 17,247 17,300 17,588 17,727 17,293 17,100 17,412 18,015 17,848 17,572 18,305 18,499 18,325 18,343 19,891 20,287 20,032 19,383 20,430 20,157 19,546 19,125 20,095 20,293 20,340 20,252 19,958 19,980 19,703 20,513 20,640 20,782 19,653 19,568 19,642 19,452 18,186 17,908 17,760 17,516
総資産 - 26,515 28,088 28,087 26,478 27,984 28,716 30,485 28,816 30,004 31,485 32,985 30,538 32,546 33,597 37,244 34,775 33,783 34,434 37,567 34,591 37,833 41,181 45,978 37,295 40,077 40,599 45,720 43,170 42,089 41,851 45,284 43,226 42,692 42,378 44,208 42,347 42,109 41,939 44,091 41,224 39,664 38,718
短期借入金 - 800 3,600 - 1,000 1,400 1,700 - 800 1,050 1,500 150 - 1,200 1,300 400 - 1,050 1,300 400 - 7,050 7,650 6,850 - 2,350 1,650 950 - 1,300 1,400 950 - 1,000 1,300 400 - 900 1,300 400 - 600 1,000
一年内返済予定の長期借入金 - 20 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 6,696 9,013 5,826 5,551 6,452 6,520 5,424 5,182 5,950 6,819 5,464 4,058 6,731 7,027 9,096 6,462 6,290 6,999 8,304 5,928 11,550 13,658 15,497 6,522 8,617 8,512 10,799 8,103 8,126 8,431 9,582 6,997 7,790 7,961 8,371 6,203 7,309 7,543 8,481 5,854 6,474 6,216
固定負債合計 - 2,047 2,292 2,506 2,508 2,899 2,982 2,965 2,946 3,328 3,371 3,454 3,394 3,661 3,735 3,584 3,973 4,146 4,120 3,970 3,914 4,315 4,639 4,428 4,252 5,026 5,121 5,190 5,500 5,443 5,188 4,911 5,703 5,494 5,422 5,033 5,188 5,139 4,965 4,598 4,296 4,010 3,756
総負債 - 8,744 11,305 8,332 8,059 9,352 9,502 8,390 8,128 9,278 10,191 8,919 7,452 10,393 10,762 12,679 10,435 10,435 11,120 12,274 9,841 15,866 18,297 19,925 10,775 13,643 13,633 15,989 13,602 13,569 13,619 14,493 12,701 13,283 13,384 13,404 11,391 12,448 12,508 13,078 10,150 10,484 9,971
資本金及び資本剰余金 - 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,941 3,951 3,951
利益剰余金 - 13,313 12,275 15,205 13,873 14,098 14,659 17,456 16,045 16,050 16,582 19,292 18,318 17,367 18,049 19,746 19,506 18,529 18,590 20,432 19,866 17,159 18,036 21,073 21,451 21,115 21,452 24,176 24,216 23,151 22,841 25,371 25,240 23,830 23,404 25,178 25,208 23,742 23,421 25,182 25,384 24,693 24,156
株主資本 16,913 17,772 16,783 19,755 18,419 18,632 19,214 22,095 20,688 20,726 21,294 24,066 23,086 22,153 22,835 24,565 24,340 23,348 23,314 25,293 24,750 21,967 22,884 26,053 26,521 26,435 26,965 29,731 29,568 28,520 28,232 30,791 30,525 29,409 28,994 30,804 30,956 29,662 29,431 31,012 31,073 29,180 28,747