|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,011
|
5,776
|
6,818
|
4,955
|
5,907
|
6,187
|
8,702
|
7,262
|
7,757
|
7,900
|
10,018
|
8,900
|
9,036
|
10,573
|
12,514
|
12,427
|
9,486
|
9,745
|
10,935
|
11,073
|
13,598
|
16,135
|
19,333
|
13,642
|
14,255
|
15,198
|
17,522
|
19,166
|
17,488
|
17,083
|
17,139
|
17,912
|
16,814
|
16,431
|
16,745
|
18,382
|
17,460
|
17,823
|
18,488
|
19,517
|
17,619
|
16,946
|
|
売掛金
|
-
|
821
|
1,209
|
825
|
882
|
1,088
|
1,138
|
959
|
935
|
1,105
|
1,191
|
1,063
|
668
|
1,029
|
892
|
1,609
|
758
|
953
|
1,008
|
1,824
|
838
|
567
|
1,094
|
1,836
|
834
|
1,063
|
1,170
|
2,023
|
844
|
1,106
|
1,207
|
2,120
|
1,061
|
1,217
|
1,093
|
2,005
|
986
|
1,224
|
1,135
|
1,996
|
926
|
1,149
|
1,039
|
|
商品及び製品
|
-
|
332
|
-
|
361
|
-
|
-
|
-
|
363
|
-
|
-
|
-
|
-
|
386
|
-
|
-
|
-
|
366
|
-
|
-
|
-
|
435
|
-
|
-
|
-
|
386
|
-
|
-
|
-
|
248
|
-
|
-
|
-
|
233
|
-
|
-
|
-
|
281
|
-
|
228
|
-
|
225
|
-
|
-
|
|
流動資産合計
|
-
|
10,818
|
10,905
|
10,841
|
9,178
|
10,396
|
10,990
|
13,191
|
11,716
|
12,592
|
13,470
|
15,137
|
12,966
|
14,241
|
15,098
|
18,919
|
16,433
|
13,892
|
14,146
|
17,535
|
15,209
|
17,404
|
21,024
|
26,431
|
18,170
|
19,982
|
20,305
|
25,380
|
22,919
|
22,131
|
21,871
|
25,581
|
22,713
|
22,052
|
21,596
|
24,554
|
22,779
|
22,467
|
22,486
|
25,905
|
23,316
|
21,904
|
21,202
|
|
有形固定資産
|
-
|
10,454
|
11,751
|
11,905
|
11,984
|
12,162
|
12,309
|
11,820
|
11,657
|
12,072
|
12,627
|
12,436
|
12,106
|
12,742
|
12,924
|
12,696
|
12,622
|
12,811
|
13,342
|
13,002
|
12,680
|
13,021
|
13,187
|
12,696
|
12,357
|
13,153
|
13,163
|
13,193
|
13,335
|
13,143
|
13,127
|
12,789
|
13,627
|
13,405
|
13,311
|
12,504
|
12,336
|
12,220
|
11,830
|
11,102
|
10,583
|
10,134
|
10,040
|
|
投資有価証券
|
-
|
24
|
-
|
24
|
-
|
-
|
-
|
22
|
-
|
-
|
-
|
-
|
22
|
-
|
-
|
-
|
22
|
-
|
-
|
-
|
1,036
|
-
|
-
|
-
|
1,188
|
-
|
-
|
-
|
1,422
|
-
|
-
|
-
|
1,254
|
-
|
-
|
-
|
1,864
|
-
|
-
|
-
|
1,779
|
-
|
-
|
|
固定資産合計
|
-
|
15,698
|
17,183
|
17,247
|
17,300
|
17,588
|
17,727
|
17,293
|
17,100
|
17,412
|
18,015
|
17,848
|
17,572
|
18,305
|
18,499
|
18,325
|
18,343
|
19,891
|
20,287
|
20,032
|
19,383
|
20,430
|
20,157
|
19,546
|
19,125
|
20,095
|
20,293
|
20,340
|
20,252
|
19,958
|
19,980
|
19,703
|
20,513
|
20,640
|
20,782
|
19,653
|
19,568
|
19,642
|
19,452
|
18,186
|
17,908
|
17,760
|
17,516
|
|
総資産
|
-
|
26,515
|
28,088
|
28,087
|
26,478
|
27,984
|
28,716
|
30,485
|
28,816
|
30,004
|
31,485
|
32,985
|
30,538
|
32,546
|
33,597
|
37,244
|
34,775
|
33,783
|
34,434
|
37,567
|
34,591
|
37,833
|
41,181
|
45,978
|
37,295
|
40,077
|
40,599
|
45,720
|
43,170
|
42,089
|
41,851
|
45,284
|
43,226
|
42,692
|
42,378
|
44,208
|
42,347
|
42,109
|
41,939
|
44,091
|
41,224
|
39,664
|
38,718
|
|
短期借入金
|
-
|
800
|
3,600
|
-
|
1,000
|
1,400
|
1,700
|
-
|
800
|
1,050
|
1,500
|
150
|
-
|
1,200
|
1,300
|
400
|
-
|
1,050
|
1,300
|
400
|
-
|
7,050
|
7,650
|
6,850
|
-
|
2,350
|
1,650
|
950
|
-
|
1,300
|
1,400
|
950
|
-
|
1,000
|
1,300
|
400
|
-
|
900
|
1,300
|
400
|
-
|
600
|
1,000
|
|
一年内返済予定の長期借入金
|
-
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
6,696
|
9,013
|
5,826
|
5,551
|
6,452
|
6,520
|
5,424
|
5,182
|
5,950
|
6,819
|
5,464
|
4,058
|
6,731
|
7,027
|
9,096
|
6,462
|
6,290
|
6,999
|
8,304
|
5,928
|
11,550
|
13,658
|
15,497
|
6,522
|
8,617
|
8,512
|
10,799
|
8,103
|
8,126
|
8,431
|
9,582
|
6,997
|
7,790
|
7,961
|
8,371
|
6,203
|
7,309
|
7,543
|
8,481
|
5,854
|
6,474
|
6,216
|
|
固定負債合計
|
-
|
2,047
|
2,292
|
2,506
|
2,508
|
2,899
|
2,982
|
2,965
|
2,946
|
3,328
|
3,371
|
3,454
|
3,394
|
3,661
|
3,735
|
3,584
|
3,973
|
4,146
|
4,120
|
3,970
|
3,914
|
4,315
|
4,639
|
4,428
|
4,252
|
5,026
|
5,121
|
5,190
|
5,500
|
5,443
|
5,188
|
4,911
|
5,703
|
5,494
|
5,422
|
5,033
|
5,188
|
5,139
|
4,965
|
4,598
|
4,296
|
4,010
|
3,756
|
|
総負債
|
-
|
8,744
|
11,305
|
8,332
|
8,059
|
9,352
|
9,502
|
8,390
|
8,128
|
9,278
|
10,191
|
8,919
|
7,452
|
10,393
|
10,762
|
12,679
|
10,435
|
10,435
|
11,120
|
12,274
|
9,841
|
15,866
|
18,297
|
19,925
|
10,775
|
13,643
|
13,633
|
15,989
|
13,602
|
13,569
|
13,619
|
14,493
|
12,701
|
13,283
|
13,384
|
13,404
|
11,391
|
12,448
|
12,508
|
13,078
|
10,150
|
10,484
|
9,971
|
|
資本金及び資本剰余金
|
-
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,941
|
3,951
|
3,951
|
|
利益剰余金
|
-
|
13,313
|
12,275
|
15,205
|
13,873
|
14,098
|
14,659
|
17,456
|
16,045
|
16,050
|
16,582
|
19,292
|
18,318
|
17,367
|
18,049
|
19,746
|
19,506
|
18,529
|
18,590
|
20,432
|
19,866
|
17,159
|
18,036
|
21,073
|
21,451
|
21,115
|
21,452
|
24,176
|
24,216
|
23,151
|
22,841
|
25,371
|
25,240
|
23,830
|
23,404
|
25,178
|
25,208
|
23,742
|
23,421
|
25,182
|
25,384
|
24,693
|
24,156
|
|
株主資本
|
16,913
|
17,772
|
16,783
|
19,755
|
18,419
|
18,632
|
19,214
|
22,095
|
20,688
|
20,726
|
21,294
|
24,066
|
23,086
|
22,153
|
22,835
|
24,565
|
24,340
|
23,348
|
23,314
|
25,293
|
24,750
|
21,967
|
22,884
|
26,053
|
26,521
|
26,435
|
26,965
|
29,731
|
29,568
|
28,520
|
28,232
|
30,791
|
30,525
|
29,409
|
28,994
|
30,804
|
30,956
|
29,662
|
29,431
|
31,012
|
31,073
|
29,180
|
28,747
|