|
(単位:百万円)
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
41,659
|
41,913
|
33,068
|
53,087
|
33,467
|
26,220
|
16,414
|
29,585
|
28,647
|
20,445
|
16,556
|
34,944
|
33,145
|
32,830
|
18,176
|
42,072
|
37,497
|
39,360
|
21,492
|
50,952
|
46,391
|
29,352
|
20,208
|
47,991
|
35,312
|
20,659
|
23,183
|
22,736
|
23,974
|
25,189
|
23,150
|
23,225
|
23,860
|
20,826
|
18,702
|
20,989
|
19,633
|
17,569
|
|
有価証券
|
-
|
10,000
|
10,200
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
82,599
|
80,380
|
116,197
|
78,559
|
87,401
|
100,177
|
121,801
|
94,056
|
101,097
|
102,742
|
121,873
|
98,769
|
101,727
|
87,491
|
124,179
|
87,902
|
87,421
|
84,207
|
123,141
|
86,591
|
85,952
|
89,506
|
126,222
|
-
|
90,837
|
98,385
|
134,161
|
-
|
98,280
|
113,150
|
138,444
|
-
|
116,012
|
101,995
|
139,633
|
-
|
109,067
|
101,845
|
|
商品及び製品
|
-
|
54,466
|
53,326
|
51,281
|
57,956
|
60,208
|
64,146
|
60,808
|
66,042
|
69,202
|
74,619
|
67,060
|
67,596
|
76,165
|
70,001
|
65,473
|
70,648
|
72,919
|
67,092
|
60,602
|
63,313
|
75,955
|
80,123
|
71,421
|
74,814
|
91,217
|
103,325
|
95,913
|
97,801
|
110,028
|
108,616
|
96,567
|
100,198
|
115,569
|
119,853
|
109,601
|
116,146
|
118,415
|
114,293
|
|
流動資産合計
|
-
|
216,440
|
211,621
|
223,129
|
215,349
|
209,991
|
218,841
|
223,957
|
216,705
|
227,866
|
228,376
|
231,716
|
229,580
|
244,534
|
222,424
|
233,844
|
226,498
|
230,258
|
221,206
|
229,193
|
226,384
|
246,969
|
236,967
|
250,183
|
243,405
|
261,495
|
268,885
|
297,398
|
256,463
|
281,440
|
293,609
|
296,340
|
272,036
|
297,629
|
287,231
|
306,648
|
277,227
|
295,238
|
280,702
|
|
有形固定資産
|
-
|
83,124
|
82,593
|
83,544
|
86,079
|
85,536
|
87,231
|
87,623
|
89,735
|
93,141
|
95,046
|
97,983
|
98,747
|
99,171
|
98,625
|
97,380
|
98,760
|
95,314
|
96,770
|
96,483
|
97,595
|
97,998
|
97,566
|
96,210
|
97,000
|
99,404
|
101,636
|
100,417
|
101,472
|
102,196
|
103,071
|
104,953
|
105,265
|
104,120
|
106,203
|
109,847
|
109,668
|
109,026
|
110,636
|
|
投資有価証券
|
-
|
29,078
|
28,245
|
32,336
|
32,970
|
32,316
|
33,582
|
34,917
|
31,618
|
30,257
|
31,127
|
28,602
|
24,912
|
23,093
|
23,848
|
25,609
|
25,822
|
26,148
|
27,001
|
28,622
|
29,331
|
28,885
|
29,255
|
29,011
|
29,598
|
28,909
|
30,893
|
30,458
|
30,302
|
31,654
|
32,065
|
31,867
|
34,699
|
33,271
|
33,687
|
34,947
|
33,322
|
34,571
|
36,476
|
|
固定資産合計
|
-
|
150,385
|
148,526
|
153,309
|
158,283
|
156,576
|
159,523
|
161,181
|
161,982
|
164,275
|
166,577
|
166,564
|
163,812
|
162,102
|
162,158
|
161,813
|
162,927
|
159,587
|
162,707
|
164,314
|
167,702
|
167,886
|
168,179
|
166,737
|
169,717
|
171,926
|
181,046
|
179,348
|
180,299
|
182,759
|
185,564
|
187,420
|
190,534
|
188,673
|
192,080
|
196,995
|
189,782
|
190,561
|
194,612
|
|
総資産
|
-
|
366,825
|
360,147
|
376,439
|
373,632
|
366,568
|
378,365
|
385,139
|
378,687
|
392,141
|
394,954
|
398,280
|
393,392
|
406,636
|
384,582
|
395,657
|
389,426
|
389,845
|
383,913
|
393,508
|
394,086
|
414,856
|
405,147
|
416,921
|
413,123
|
433,421
|
449,932
|
476,747
|
436,763
|
464,199
|
479,173
|
483,761
|
462,570
|
486,302
|
479,312
|
503,643
|
467,009
|
485,799
|
475,315
|
|
買掛金
|
-
|
64,679
|
63,368
|
70,002
|
61,017
|
60,949
|
67,602
|
69,193
|
63,944
|
69,260
|
72,058
|
70,105
|
63,161
|
71,169
|
62,468
|
69,876
|
61,574
|
62,733
|
57,762
|
65,805
|
56,615
|
67,515
|
65,581
|
70,945
|
62,351
|
70,615
|
72,853
|
78,513
|
66,978
|
81,235
|
79,115
|
74,768
|
73,830
|
85,257
|
72,728
|
77,420
|
65,195
|
74,481
|
69,716
|
|
短期借入金
|
-
|
21,316
|
14,529
|
10,547
|
12,952
|
18,107
|
20,531
|
23,991
|
21,395
|
26,167
|
36,207
|
39,808
|
34,164
|
35,592
|
28,258
|
22,912
|
28,880
|
26,380
|
22,494
|
17,430
|
25,704
|
29,740
|
26,688
|
20,421
|
24,407
|
26,960
|
39,938
|
50,268
|
32,062
|
43,266
|
56,798
|
54,735
|
39,815
|
57,767
|
64,660
|
77,247
|
39,093
|
44,009
|
41,563
|
|
一年内返済予定の長期借入金
|
-
|
7,462
|
7,004
|
3,533
|
3,943
|
5,158
|
5,192
|
5,396
|
4,964
|
4,551
|
1,516
|
5,806
|
5,209
|
5,199
|
5,189
|
10,185
|
10,179
|
10,170
|
10,165
|
161
|
155
|
155
|
152
|
150
|
144
|
138
|
133
|
129
|
10,126
|
10,125
|
10,118
|
10,112
|
106
|
100
|
100
|
100
|
100
|
100
|
100
|
|
流動負債合計
|
-
|
135,544
|
123,308
|
130,901
|
121,294
|
119,143
|
126,193
|
136,246
|
127,808
|
144,954
|
146,716
|
151,650
|
139,456
|
153,715
|
127,800
|
142,899
|
138,106
|
140,410
|
125,854
|
126,542
|
123,041
|
142,281
|
127,529
|
133,390
|
126,533
|
145,037
|
154,948
|
179,455
|
152,941
|
179,930
|
188,276
|
185,406
|
161,234
|
187,545
|
174,736
|
197,959
|
144,439
|
159,306
|
149,579
|
|
長期借入金
|
-
|
23,901
|
26,314
|
24,000
|
24,205
|
22,299
|
22,347
|
20,293
|
20,071
|
19,767
|
16,875
|
11,414
|
21,052
|
21,004
|
20,960
|
10,919
|
10,872
|
10,833
|
10,794
|
10,757
|
10,717
|
10,678
|
10,642
|
10,606
|
10,572
|
10,540
|
10,508
|
10,477
|
446
|
415
|
390
|
365
|
340
|
315
|
290
|
265
|
20,240
|
20,215
|
20,190
|
|
固定負債合計
|
-
|
30,768
|
33,138
|
31,178
|
32,304
|
30,798
|
31,093
|
29,012
|
31,017
|
29,297
|
25,975
|
21,459
|
29,861
|
31,368
|
32,002
|
22,890
|
22,140
|
22,840
|
23,246
|
23,452
|
23,396
|
24,705
|
23,935
|
24,141
|
23,849
|
25,442
|
25,581
|
25,106
|
14,560
|
16,282
|
15,473
|
15,838
|
16,010
|
16,495
|
16,980
|
17,817
|
36,252
|
38,043
|
38,054
|
|
総負債
|
-
|
166,312
|
156,446
|
162,080
|
153,598
|
149,942
|
157,286
|
165,259
|
158,826
|
174,252
|
172,692
|
173,109
|
169,317
|
185,084
|
159,802
|
165,790
|
160,247
|
163,250
|
149,100
|
149,995
|
146,438
|
166,986
|
151,464
|
157,532
|
150,383
|
170,480
|
180,530
|
204,561
|
167,501
|
196,213
|
203,750
|
201,245
|
177,244
|
204,041
|
191,717
|
215,776
|
180,691
|
197,350
|
187,634
|
|
資本金及び資本剰余金
|
-
|
128,005
|
128,005
|
128,005
|
128,005
|
128,011
|
127,917
|
126,292
|
126,292
|
126,316
|
126,304
|
126,304
|
126,304
|
126,304
|
126,270
|
126,270
|
126,270
|
126,269
|
126,627
|
126,627
|
126,627
|
126,627
|
126,618
|
126,618
|
126,618
|
122,936
|
122,927
|
122,927
|
119,430
|
119,430
|
119,433
|
119,433
|
119,433
|
119,435
|
119,445
|
119,445
|
119,445
|
119,445
|
119,466
|
|
利益剰余金
|
-
|
66,072
|
70,788
|
78,525
|
79,300
|
78,182
|
82,664
|
88,664
|
90,031
|
88,176
|
91,072
|
95,874
|
95,374
|
93,824
|
97,280
|
101,938
|
101,792
|
100,442
|
107,731
|
115,089
|
116,989
|
116,595
|
122,496
|
129,268
|
129,805
|
128,221
|
133,996
|
140,845
|
140,066
|
136,590
|
140,822
|
148,599
|
148,784
|
144,652
|
147,959
|
149,988
|
150,821
|
152,942
|
151,252
|
|
株主資本
|
133,128
|
200,512
|
203,700
|
214,359
|
220,033
|
216,626
|
221,078
|
219,880
|
219,861
|
217,889
|
222,262
|
225,170
|
224,074
|
221,552
|
224,780
|
229,867
|
229,178
|
226,595
|
234,812
|
243,512
|
247,648
|
247,869
|
253,682
|
259,388
|
262,740
|
262,941
|
269,401
|
272,185
|
269,261
|
267,986
|
275,422
|
282,516
|
285,326
|
282,260
|
287,594
|
287,867
|
286,318
|
288,449
|
287,681
|