伊藤ハム米久ホールディングス【2296】 業績推移・財務諸表

(単位:百万円) 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 41,659 41,913 33,068 53,087 33,467 26,220 16,414 29,585 28,647 20,445 16,556 34,944 33,145 32,830 18,176 42,072 37,497 39,360 21,492 50,952 46,391 29,352 20,208 47,991 35,312 20,659 23,183 22,736 23,974 25,189 23,150 23,225 23,860 20,826 18,702 20,989 19,633 17,569
有価証券 - 10,000 10,200 200 200 200 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 82,599 80,380 116,197 78,559 87,401 100,177 121,801 94,056 101,097 102,742 121,873 98,769 101,727 87,491 124,179 87,902 87,421 84,207 123,141 86,591 85,952 89,506 126,222 - 90,837 98,385 134,161 - 98,280 113,150 138,444 - 116,012 101,995 139,633 - 109,067 101,845
商品及び製品 - 54,466 53,326 51,281 57,956 60,208 64,146 60,808 66,042 69,202 74,619 67,060 67,596 76,165 70,001 65,473 70,648 72,919 67,092 60,602 63,313 75,955 80,123 71,421 74,814 91,217 103,325 95,913 97,801 110,028 108,616 96,567 100,198 115,569 119,853 109,601 116,146 118,415 114,293
流動資産合計 - 216,440 211,621 223,129 215,349 209,991 218,841 223,957 216,705 227,866 228,376 231,716 229,580 244,534 222,424 233,844 226,498 230,258 221,206 229,193 226,384 246,969 236,967 250,183 243,405 261,495 268,885 297,398 256,463 281,440 293,609 296,340 272,036 297,629 287,231 306,648 277,227 295,238 280,702
有形固定資産 - 83,124 82,593 83,544 86,079 85,536 87,231 87,623 89,735 93,141 95,046 97,983 98,747 99,171 98,625 97,380 98,760 95,314 96,770 96,483 97,595 97,998 97,566 96,210 97,000 99,404 101,636 100,417 101,472 102,196 103,071 104,953 105,265 104,120 106,203 109,847 109,668 109,026 110,636
投資有価証券 - 29,078 28,245 32,336 32,970 32,316 33,582 34,917 31,618 30,257 31,127 28,602 24,912 23,093 23,848 25,609 25,822 26,148 27,001 28,622 29,331 28,885 29,255 29,011 29,598 28,909 30,893 30,458 30,302 31,654 32,065 31,867 34,699 33,271 33,687 34,947 33,322 34,571 36,476
固定資産合計 - 150,385 148,526 153,309 158,283 156,576 159,523 161,181 161,982 164,275 166,577 166,564 163,812 162,102 162,158 161,813 162,927 159,587 162,707 164,314 167,702 167,886 168,179 166,737 169,717 171,926 181,046 179,348 180,299 182,759 185,564 187,420 190,534 188,673 192,080 196,995 189,782 190,561 194,612
総資産 - 366,825 360,147 376,439 373,632 366,568 378,365 385,139 378,687 392,141 394,954 398,280 393,392 406,636 384,582 395,657 389,426 389,845 383,913 393,508 394,086 414,856 405,147 416,921 413,123 433,421 449,932 476,747 436,763 464,199 479,173 483,761 462,570 486,302 479,312 503,643 467,009 485,799 475,315
買掛金 - 64,679 63,368 70,002 61,017 60,949 67,602 69,193 63,944 69,260 72,058 70,105 63,161 71,169 62,468 69,876 61,574 62,733 57,762 65,805 56,615 67,515 65,581 70,945 62,351 70,615 72,853 78,513 66,978 81,235 79,115 74,768 73,830 85,257 72,728 77,420 65,195 74,481 69,716
短期借入金 - 21,316 14,529 10,547 12,952 18,107 20,531 23,991 21,395 26,167 36,207 39,808 34,164 35,592 28,258 22,912 28,880 26,380 22,494 17,430 25,704 29,740 26,688 20,421 24,407 26,960 39,938 50,268 32,062 43,266 56,798 54,735 39,815 57,767 64,660 77,247 39,093 44,009 41,563
一年内返済予定の長期借入金 - 7,462 7,004 3,533 3,943 5,158 5,192 5,396 4,964 4,551 1,516 5,806 5,209 5,199 5,189 10,185 10,179 10,170 10,165 161 155 155 152 150 144 138 133 129 10,126 10,125 10,118 10,112 106 100 100 100 100 100 100
流動負債合計 - 135,544 123,308 130,901 121,294 119,143 126,193 136,246 127,808 144,954 146,716 151,650 139,456 153,715 127,800 142,899 138,106 140,410 125,854 126,542 123,041 142,281 127,529 133,390 126,533 145,037 154,948 179,455 152,941 179,930 188,276 185,406 161,234 187,545 174,736 197,959 144,439 159,306 149,579
長期借入金 - 23,901 26,314 24,000 24,205 22,299 22,347 20,293 20,071 19,767 16,875 11,414 21,052 21,004 20,960 10,919 10,872 10,833 10,794 10,757 10,717 10,678 10,642 10,606 10,572 10,540 10,508 10,477 446 415 390 365 340 315 290 265 20,240 20,215 20,190
固定負債合計 - 30,768 33,138 31,178 32,304 30,798 31,093 29,012 31,017 29,297 25,975 21,459 29,861 31,368 32,002 22,890 22,140 22,840 23,246 23,452 23,396 24,705 23,935 24,141 23,849 25,442 25,581 25,106 14,560 16,282 15,473 15,838 16,010 16,495 16,980 17,817 36,252 38,043 38,054
総負債 - 166,312 156,446 162,080 153,598 149,942 157,286 165,259 158,826 174,252 172,692 173,109 169,317 185,084 159,802 165,790 160,247 163,250 149,100 149,995 146,438 166,986 151,464 157,532 150,383 170,480 180,530 204,561 167,501 196,213 203,750 201,245 177,244 204,041 191,717 215,776 180,691 197,350 187,634
資本金及び資本剰余金 - 128,005 128,005 128,005 128,005 128,011 127,917 126,292 126,292 126,316 126,304 126,304 126,304 126,304 126,270 126,270 126,270 126,269 126,627 126,627 126,627 126,627 126,618 126,618 126,618 122,936 122,927 122,927 119,430 119,430 119,433 119,433 119,433 119,435 119,445 119,445 119,445 119,445 119,466
利益剰余金 - 66,072 70,788 78,525 79,300 78,182 82,664 88,664 90,031 88,176 91,072 95,874 95,374 93,824 97,280 101,938 101,792 100,442 107,731 115,089 116,989 116,595 122,496 129,268 129,805 128,221 133,996 140,845 140,066 136,590 140,822 148,599 148,784 144,652 147,959 149,988 150,821 152,942 151,252
株主資本 133,128 200,512 203,700 214,359 220,033 216,626 221,078 219,880 219,861 217,889 222,262 225,170 224,074 221,552 224,780 229,867 229,178 226,595 234,812 243,512 247,648 247,869 253,682 259,388 262,740 262,941 269,401 272,185 269,261 267,986 275,422 282,516 285,326 282,260 287,594 287,867 286,318 288,449 287,681