|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
268
|
376
|
242
|
478
|
245
|
344
|
266
|
452
|
241
|
293
|
396
|
495
|
557
|
521
|
491
|
580
|
661
|
649
|
376
|
696
|
342
|
341
|
314
|
563
|
329
|
282
|
256
|
591
|
228
|
269
|
242
|
643
|
247
|
276
|
589
|
669
|
657
|
637
|
319
|
657
|
271
|
250
|
282
|
|
売掛金
|
-
|
827
|
749
|
712
|
830
|
811
|
747
|
684
|
899
|
834
|
749
|
865
|
848
|
870
|
847
|
814
|
933
|
870
|
897
|
736
|
960
|
865
|
886
|
864
|
1,047
|
863
|
839
|
811
|
1,013
|
-
|
946
|
971
|
1,196
|
-
|
1,029
|
1,083
|
1,143
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
45
|
37
|
43
|
21
|
57
|
49
|
60
|
24
|
64
|
63
|
39
|
26
|
39
|
35
|
43
|
36
|
42
|
53
|
61
|
30
|
47
|
58
|
65
|
66
|
66
|
71
|
76
|
43
|
72
|
81
|
90
|
46
|
72
|
87
|
65
|
55
|
78
|
58
|
61
|
47
|
82
|
67
|
73
|
|
流動資産合計
|
-
|
1,303
|
1,326
|
1,202
|
1,486
|
1,281
|
1,292
|
1,206
|
1,542
|
1,325
|
1,269
|
1,508
|
1,550
|
1,668
|
1,571
|
1,540
|
1,725
|
1,758
|
1,772
|
1,365
|
1,813
|
1,366
|
1,411
|
1,364
|
1,808
|
1,408
|
1,333
|
1,270
|
1,826
|
1,426
|
1,429
|
1,430
|
2,036
|
1,463
|
1,572
|
1,932
|
2,075
|
2,077
|
2,033
|
1,498
|
1,915
|
1,527
|
1,548
|
1,519
|
|
有形固定資産
|
-
|
2,534
|
2,518
|
2,495
|
2,468
|
2,499
|
2,468
|
2,455
|
2,433
|
2,477
|
2,474
|
2,459
|
2,498
|
2,511
|
2,497
|
2,520
|
2,543
|
2,509
|
2,489
|
2,513
|
2,666
|
2,692
|
2,657
|
2,716
|
2,703
|
2,897
|
2,853
|
2,894
|
2,942
|
2,896
|
2,881
|
2,873
|
2,841
|
2,882
|
2,936
|
2,893
|
2,875
|
2,833
|
2,775
|
2,752
|
2,719
|
2,797
|
2,736
|
2,771
|
|
投資有価証券
|
-
|
196
|
207
|
211
|
203
|
170
|
158
|
161
|
183
|
174
|
173
|
176
|
169
|
160
|
162
|
161
|
150
|
150
|
149
|
152
|
155
|
143
|
145
|
145
|
143
|
149
|
145
|
149
|
148
|
168
|
171
|
173
|
181
|
180
|
185
|
197
|
196
|
215
|
215
|
200
|
206
|
216
|
216
|
228
|
|
固定資産合計
|
-
|
2,970
|
2,981
|
2,961
|
2,926
|
2,930
|
2,883
|
2,881
|
2,941
|
2,992
|
2,984
|
2,973
|
3,001
|
3,015
|
3,014
|
3,054
|
3,054
|
3,035
|
2,996
|
3,038
|
3,008
|
3,044
|
2,994
|
3,069
|
3,036
|
3,252
|
3,209
|
3,269
|
3,298
|
3,289
|
3,265
|
3,270
|
3,253
|
3,308
|
3,353
|
3,317
|
3,276
|
3,237
|
3,164
|
3,149
|
3,100
|
3,198
|
3,133
|
3,177
|
|
総資産
|
-
|
4,274
|
4,307
|
4,164
|
4,412
|
4,211
|
4,176
|
4,087
|
4,483
|
4,318
|
4,254
|
4,481
|
4,552
|
4,684
|
4,586
|
4,595
|
4,779
|
4,794
|
4,768
|
4,403
|
4,821
|
4,411
|
4,405
|
4,434
|
4,845
|
4,661
|
4,543
|
4,540
|
5,125
|
4,716
|
4,694
|
4,701
|
5,289
|
4,772
|
4,925
|
5,250
|
5,351
|
5,315
|
5,197
|
4,647
|
5,016
|
4,726
|
4,681
|
4,696
|
|
短期借入金
|
-
|
1,300
|
1,584
|
1,584
|
1,634
|
1,250
|
1,534
|
1,634
|
1,634
|
1,300
|
1,759
|
1,749
|
1,833
|
1,300
|
1,484
|
1,511
|
1,502
|
1,250
|
1,438
|
1,418
|
1,398
|
750
|
952
|
895
|
939
|
800
|
903
|
1,003
|
1,153
|
800
|
883
|
983
|
1,133
|
800
|
1,118
|
1,313
|
1,408
|
900
|
1,023
|
1,053
|
1,033
|
850
|
958
|
1,103
|
|
一年内返済予定の長期借入金
|
-
|
234
|
-
|
-
|
-
|
234
|
-
|
-
|
-
|
359
|
-
|
-
|
-
|
217
|
-
|
-
|
-
|
258
|
-
|
-
|
-
|
158
|
-
|
-
|
-
|
153
|
-
|
-
|
-
|
183
|
-
|
-
|
-
|
223
|
-
|
-
|
-
|
243
|
-
|
-
|
-
|
213
|
-
|
-
|
|
流動負債合計
|
-
|
2,280
|
2,389
|
2,377
|
2,677
|
2,394
|
2,422
|
2,349
|
2,676
|
2,564
|
2,557
|
2,800
|
2,887
|
2,641
|
2,569
|
2,577
|
2,641
|
2,663
|
2,625
|
2,224
|
2,592
|
1,816
|
1,822
|
1,810
|
2,145
|
1,876
|
1,823
|
1,806
|
2,390
|
1,930
|
1,940
|
1,992
|
2,580
|
1,978
|
2,244
|
2,657
|
2,789
|
2,580
|
2,505
|
1,978
|
2,389
|
1,945
|
1,998
|
2,067
|
|
長期借入金
|
-
|
741
|
682
|
624
|
566
|
606
|
547
|
490
|
431
|
347
|
282
|
227
|
178
|
430
|
398
|
366
|
426
|
371
|
352
|
332
|
312
|
613
|
580
|
546
|
513
|
560
|
521
|
483
|
445
|
526
|
480
|
435
|
389
|
503
|
452
|
401
|
350
|
460
|
419
|
378
|
337
|
496
|
448
|
400
|
|
固定負債合計
|
-
|
1,106
|
1,052
|
902
|
840
|
869
|
795
|
748
|
697
|
611
|
560
|
510
|
451
|
803
|
776
|
751
|
826
|
768
|
743
|
722
|
698
|
995
|
963
|
926
|
886
|
926
|
889
|
879
|
828
|
821
|
795
|
751
|
711
|
814
|
729
|
689
|
626
|
714
|
670
|
622
|
572
|
741
|
683
|
624
|
|
総負債
|
-
|
3,387
|
3,442
|
3,280
|
3,517
|
3,264
|
3,218
|
3,098
|
3,373
|
3,175
|
3,118
|
3,310
|
3,339
|
3,445
|
3,345
|
3,329
|
3,468
|
3,432
|
3,368
|
2,946
|
3,290
|
2,812
|
2,786
|
2,737
|
3,032
|
2,802
|
2,713
|
2,687
|
3,218
|
2,752
|
2,736
|
2,744
|
3,292
|
2,793
|
2,974
|
3,346
|
3,415
|
3,294
|
3,175
|
2,601
|
2,962
|
2,687
|
2,682
|
2,691
|
|
資本金及び資本剰余金
|
-
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
|
利益剰余金
|
-
|
2,746
|
2,717
|
2,733
|
2,750
|
2,821
|
2,841
|
2,870
|
2,975
|
3,014
|
3,009
|
3,041
|
3,089
|
3,120
|
3,120
|
3,146
|
3,200
|
3,250
|
3,289
|
3,344
|
3,416
|
3,492
|
3,511
|
3,588
|
3,706
|
3,748
|
3,722
|
3,742
|
3,796
|
3,854
|
3,845
|
3,843
|
3,878
|
3,860
|
3,829
|
3,774
|
3,807
|
3,878
|
3,880
|
3,914
|
3,917
|
3,896
|
3,855
|
3,853
|
|
株主資本
|
1,117
|
887
|
864
|
883
|
895
|
946
|
957
|
989
|
1,110
|
1,142
|
1,136
|
1,171
|
1,213
|
1,239
|
1,240
|
1,265
|
1,311
|
1,361
|
1,399
|
1,456
|
1,530
|
1,598
|
1,618
|
1,696
|
1,813
|
1,858
|
1,829
|
1,852
|
1,906
|
1,964
|
1,957
|
1,956
|
1,997
|
1,978
|
1,950
|
1,903
|
1,936
|
2,020
|
2,022
|
2,046
|
2,053
|
2,039
|
1,998
|
2,004
|