|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
2,009
|
951
|
1,231
|
1,105
|
1,253
|
2,446
|
2,326
|
2,376
|
2,152
|
2,859
|
2,305
|
2,203
|
2,160
|
2,911
|
1,831
|
1,860
|
1,318
|
2,008
|
2,008
|
1,490
|
1,628
|
2,145
|
1,852
|
1,313
|
1,597
|
1,962
|
2,066
|
2,160
|
1,971
|
2,527
|
2,556
|
2,311
|
2,793
|
4,129
|
3,679
|
3,822
|
3,348
|
4,334
|
4,504
|
5,041
|
3,720
|
5,261
|
4,014
|
|
売掛金
|
-
|
4,761
|
3,825
|
3,982
|
4,813
|
4,614
|
4,032
|
3,664
|
4,830
|
4,816
|
4,390
|
4,096
|
5,443
|
5,343
|
4,709
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
522
|
511
|
552
|
508
|
496
|
524
|
591
|
559
|
544
|
489
|
571
|
419
|
566
|
557
|
695
|
588
|
709
|
694
|
842
|
637
|
805
|
733
|
900
|
585
|
734
|
843
|
913
|
610
|
785
|
813
|
1,086
|
774
|
752
|
1,021
|
1,114
|
959
|
1,054
|
960
|
1,247
|
1,213
|
1,321
|
1,393
|
1,651
|
|
流動資産合計
|
-
|
7,891
|
5,998
|
6,389
|
7,012
|
7,204
|
7,538
|
7,235
|
8,418
|
8,116
|
8,310
|
7,684
|
8,676
|
8,644
|
8,747
|
7,465
|
9,299
|
8,990
|
7,511
|
7,408
|
8,736
|
8,706
|
7,296
|
7,301
|
8,543
|
7,911
|
8,200
|
8,274
|
10,111
|
9,848
|
9,790
|
9,947
|
11,352
|
12,282
|
12,641
|
11,734
|
13,936
|
13,334
|
13,607
|
13,157
|
15,938
|
14,298
|
15,430
|
13,430
|
|
有形固定資産
|
-
|
9,251
|
9,426
|
9,704
|
9,481
|
9,106
|
8,907
|
8,785
|
8,410
|
8,050
|
7,923
|
8,151
|
7,921
|
8,023
|
8,029
|
8,413
|
9,011
|
8,768
|
8,716
|
8,643
|
8,491
|
8,943
|
9,027
|
9,334
|
9,439
|
9,307
|
9,298
|
9,266
|
9,171
|
9,120
|
9,087
|
9,057
|
9,069
|
9,092
|
9,288
|
9,592
|
9,743
|
10,750
|
10,560
|
11,313
|
11,207
|
10,913
|
13,228
|
13,728
|
|
投資有価証券
|
-
|
470
|
531
|
526
|
441
|
387
|
373
|
396
|
443
|
470
|
539
|
516
|
649
|
710
|
694
|
683
|
548
|
533
|
473
|
449
|
431
|
275
|
327
|
290
|
282
|
180
|
164
|
148
|
148
|
158
|
146
|
145
|
174
|
172
|
201
|
236
|
226
|
149
|
161
|
141
|
161
|
161
|
160
|
135
|
|
固定資産合計
|
-
|
10,145
|
10,359
|
10,609
|
10,333
|
9,942
|
9,735
|
9,559
|
9,530
|
9,189
|
9,103
|
9,457
|
9,599
|
9,749
|
9,759
|
10,141
|
10,698
|
10,696
|
10,615
|
10,617
|
10,433
|
10,624
|
10,738
|
11,123
|
11,237
|
10,967
|
10,916
|
11,038
|
11,045
|
10,782
|
10,717
|
10,860
|
10,964
|
10,775
|
10,979
|
11,472
|
11,903
|
12,293
|
12,189
|
13,119
|
13,168
|
12,609
|
15,038
|
15,715
|
|
総資産
|
-
|
18,036
|
16,356
|
16,998
|
17,345
|
17,146
|
17,273
|
16,794
|
17,947
|
17,305
|
17,412
|
17,140
|
18,275
|
18,393
|
18,506
|
17,606
|
19,997
|
19,685
|
18,126
|
18,025
|
19,170
|
19,330
|
18,033
|
18,424
|
19,779
|
18,878
|
19,115
|
19,312
|
21,155
|
20,630
|
20,507
|
20,807
|
22,315
|
23,057
|
23,620
|
23,205
|
25,839
|
25,628
|
25,796
|
26,276
|
29,106
|
26,907
|
30,468
|
29,145
|
|
買掛金
|
-
|
1,400
|
1,245
|
1,379
|
1,443
|
1,425
|
1,382
|
1,305
|
1,454
|
1,450
|
1,459
|
1,421
|
1,591
|
1,647
|
1,494
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
2,700
|
1,600
|
240
|
227
|
315
|
402
|
490
|
490
|
490
|
490
|
490
|
490
|
490
|
490
|
490
|
1,000
|
1,440
|
415
|
1,090
|
500
|
695
|
597
|
1,000
|
1,000
|
1,000
|
500
|
500
|
500
|
500
|
-
|
500
|
-
|
500
|
500
|
500
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
1,000
|
|
一年内返済予定の長期借入金
|
-
|
400
|
-
|
-
|
227
|
-
|
-
|
-
|
490
|
-
|
-
|
-
|
490
|
-
|
-
|
-
|
465
|
-
|
-
|
-
|
292
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
6,632
|
5,165
|
4,062
|
4,230
|
4,037
|
4,275
|
4,101
|
4,952
|
4,322
|
4,492
|
4,411
|
5,435
|
5,441
|
5,310
|
4,792
|
6,941
|
6,756
|
5,309
|
5,460
|
6,046
|
6,082
|
4,802
|
5,383
|
6,266
|
5,408
|
5,356
|
5,565
|
6,954
|
6,085
|
5,705
|
6,152
|
7,208
|
7,395
|
7,536
|
6,947
|
8,632
|
8,016
|
7,366
|
7,762
|
9,617
|
7,209
|
9,922
|
8,739
|
|
長期借入金
|
-
|
-
|
-
|
1,860
|
1,737
|
1,615
|
1,492
|
1,370
|
1,247
|
1,125
|
1,002
|
880
|
757
|
635
|
512
|
390
|
292
|
195
|
97
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,697
|
1,942
|
3,822
|
3,698
|
3,589
|
3,486
|
3,391
|
3,259
|
3,141
|
3,032
|
2,972
|
2,836
|
2,722
|
2,597
|
2,470
|
2,400
|
2,344
|
2,283
|
2,233
|
2,296
|
2,270
|
2,312
|
2,330
|
2,338
|
2,347
|
2,389
|
2,417
|
2,424
|
2,455
|
2,485
|
2,529
|
2,553
|
2,540
|
2,506
|
2,628
|
2,674
|
2,653
|
2,587
|
2,622
|
2,658
|
2,708
|
2,677
|
2,699
|
|
総負債
|
-
|
8,330
|
7,107
|
7,884
|
7,928
|
7,626
|
7,760
|
7,492
|
8,211
|
7,462
|
7,524
|
7,383
|
8,272
|
8,163
|
7,906
|
7,263
|
9,341
|
9,100
|
7,592
|
7,693
|
8,342
|
8,352
|
7,114
|
7,713
|
8,604
|
7,755
|
7,745
|
7,981
|
9,378
|
8,540
|
8,190
|
8,681
|
9,760
|
9,935
|
10,042
|
9,575
|
11,305
|
10,669
|
9,953
|
10,384
|
12,275
|
9,918
|
12,600
|
11,439
|
|
資本金及び資本剰余金
|
-
|
5,397
|
5,397
|
5,397
|
5,397
|
5,397
|
5,397
|
5,397
|
5,397
|
5,397
|
5,415
|
5,415
|
5,415
|
5,415
|
5,415
|
5,415
|
5,415
|
5,415
|
5,415
|
5,415
|
5,415
|
5,415
|
5,415
|
5,415
|
5,415
|
5,425
|
5,425
|
5,425
|
5,425
|
5,425
|
5,425
|
5,442
|
5,442
|
5,442
|
5,442
|
5,442
|
5,442
|
5,442
|
5,442
|
5,442
|
5,442
|
5,442
|
5,442
|
5,442
|
|
利益剰余金
|
-
|
4,621
|
4,095
|
3,953
|
4,283
|
4,418
|
4,417
|
4,188
|
4,566
|
4,652
|
4,765
|
4,648
|
4,795
|
4,977
|
5,358
|
5,109
|
5,517
|
5,644
|
5,626
|
5,430
|
5,934
|
6,160
|
6,066
|
5,862
|
6,330
|
6,317
|
6,576
|
6,536
|
6,983
|
7,277
|
7,508
|
7,534
|
7,944
|
8,514
|
8,907
|
8,935
|
9,845
|
10,240
|
11,066
|
11,129
|
12,055
|
12,213
|
13,095
|
12,939
|
|
株主資本
|
10,513
|
9,706
|
9,249
|
9,113
|
9,417
|
9,520
|
9,513
|
9,302
|
9,737
|
9,843
|
9,889
|
9,758
|
10,003
|
10,229
|
10,600
|
10,344
|
10,657
|
10,586
|
10,534
|
10,332
|
10,828
|
10,978
|
10,919
|
10,711
|
11,175
|
11,123
|
11,371
|
11,330
|
11,777
|
12,090
|
12,316
|
12,126
|
12,555
|
13,122
|
13,579
|
13,630
|
14,534
|
14,958
|
15,843
|
15,892
|
16,831
|
16,989
|
17,868
|
17,706
|