第一屋製パン【2215】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 2,437 2,945 3,146 2,437 3,484 3,817 3,773 2,927 4,229 3,527 2,873 2,960 2,574 2,863 2,628 2,728 2,290 2,207 2,798 1,936 2,204 2,157 2,085 1,920 2,306 2,221 2,063 1,452 2,011 2,192 2,027 2,170 2,138 2,924 3,107 3,059 3,049 4,130 3,950 3,956 3,692 3,472 3,014
売掛金 - 3,553 2,621 2,643 3,666 2,964 2,793 2,702 3,749 2,991 2,927 3,590 3,752 3,646 3,496 3,311 3,366 3,445 3,456 2,453 3,383 2,729 2,398 2,318 3,281 2,438 2,435 2,376 3,461 2,613 2,513 2,541 3,622 2,773 2,700 3,405 3,618 3,556 3,487 2,724 3,493 2,964 2,927 2,834
商品及び製品 - 52 93 104 73 113 116 104 66 119 109 99 77 102 106 108 61 96 91 92 56 91 99 84 56 86 83 113 57 89 94 209 80 130 109 134 62 118 101 107 101 147 148 242
流動資産合計 - 6,705 6,197 6,450 6,878 7,148 7,184 7,073 7,369 7,904 7,123 7,216 7,464 6,878 6,950 6,499 6,751 6,289 6,216 5,776 5,926 5,442 5,090 4,899 5,860 5,273 5,171 4,969 5,691 5,134 5,269 5,223 6,446 5,535 6,225 7,162 7,378 7,252 8,159 7,203 8,131 7,251 7,000 6,736
有形固定資産 - 8,113 7,952 7,847 7,799 7,799 7,735 7,752 7,759 7,703 7,836 7,890 7,935 7,949 7,894 7,987 8,127 8,023 8,047 8,183 8,142 8,102 8,118 8,084 8,024 8,064 8,021 7,971 7,829 7,721 7,669 7,642 7,334 10,359 10,305 10,298 10,216 10,262 7,208 7,270 7,336 7,467 7,697 7,824
投資有価証券 - 1,109 1,456 1,427 1,477 1,342 1,287 1,285 1,405 1,352 1,442 1,422 1,163 1,157 1,309 1,363 1,189 1,151 1,030 1,078 1,158 1,180 1,270 1,312 1,351 1,346 1,259 1,280 1,214 103 26 28 30 32 35 35 16 16 16 16 16 16 16 16
固定資産合計 - 12,732 12,928 12,805 12,792 12,655 12,531 12,540 12,644 12,520 12,748 12,776 12,551 12,552 12,648 12,768 12,718 12,565 12,452 12,636 12,656 12,622 12,712 12,711 12,677 12,702 12,576 12,535 12,318 11,091 10,950 10,942 10,629 10,509 10,455 10,453 10,351 10,423 7,350 7,424 7,650 7,756 7,951 8,097
総資産 - 19,437 19,126 19,256 19,670 19,804 19,715 19,613 20,013 20,425 19,871 19,993 20,015 19,431 19,599 19,267 19,470 18,854 18,669 18,412 18,583 18,065 17,803 17,611 18,537 17,976 17,748 17,505 18,009 16,225 16,220 16,166 17,076 16,044 16,681 17,615 17,730 17,676 15,510 14,627 15,781 15,008 14,952 14,833
買掛金 - 1,047 937 946 1,149 1,068 1,000 944 1,115 1,065 1,025 962 1,136 1,021 927 831 979 916 878 822 989 895 828 780 993 841 811 825 971 881 892 984 1,747 1,055 993 1,651 1,782 1,612 1,621 938 1,826 1,108 1,090 1,116
短期借入金 - 4,132 3,790 3,919 3,848 3,810 1,760 1,710 1,160 1,810 1,133 1,433 1,233 838 824 1,117 1,308 833 833 833 1,133 833 833 1,033 3,533 3,333 3,525 3,717 4,108 2,800 2,800 3,000 3,400 3,800 4,000 4,000 3,800 3,700 - - - - - -
流動負債合計 - 6,997 6,399 6,431 6,788 6,611 4,580 4,394 4,179 4,524 3,933 4,142 4,227 3,756 3,764 3,783 4,358 3,702 3,851 3,733 4,150 3,669 3,499 3,518 6,409 6,010 6,194 6,199 6,943 5,452 6,446 6,527 7,646 6,762 6,921 7,698 7,635 7,339 4,331 3,440 4,455 3,127 3,061 2,899
長期借入金 - - - - - 266 2,158 2,150 2,141 2,133 2,125 2,117 2,108 2,100 2,100 1,900 1,900 2,166 2,158 2,150 2,141 2,133 2,125 2,117 208 200 - - - - - - - - - - - - - - - - - -
固定負債合計 - 4,056 3,872 3,948 3,985 4,176 6,053 6,068 6,518 6,500 6,458 6,518 6,402 6,490 6,621 6,396 6,162 6,309 6,163 6,131 6,018 5,976 5,896 5,844 3,949 3,919 3,646 3,650 3,580 3,305 3,514 3,558 3,588 3,529 3,943 3,841 3,883 3,853 3,111 3,103 3,272 3,786 3,762 3,773
総負債 - 11,053 10,272 10,379 10,774 10,788 10,634 10,462 10,698 11,024 10,392 10,660 10,630 10,246 10,385 10,180 10,520 10,012 10,015 9,864 10,169 9,645 9,395 9,362 10,359 9,929 9,841 9,850 10,523 8,758 9,961 10,086 11,234 10,291 10,865 11,539 11,518 11,193 7,443 6,544 7,727 6,914 6,823 6,673
資本金及び資本剰余金 - 6,964 6,964 6,964 6,964 6,964 6,964 6,964 6,964 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963 6,963
利益剰余金 - 1,250 1,451 1,485 1,591 1,781 1,878 1,941 2,001 2,120 2,136 2,002 2,059 1,855 1,774 1,598 1,527 1,443 1,335 1,191 975 964 888 686 607 475 393 124 -132 358 -842 -1,023 -1,277 -1,359 -1,291 -1,026 -803 -527 1,062 1,084 1,251 1,290 1,323 1,354
株主資本 8,257 8,384 8,854 8,876 8,896 9,015 9,081 9,151 9,315 9,400 9,479 9,332 9,385 9,184 9,213 9,086 8,949 8,842 8,654 8,547 8,413 8,420 8,407 8,248 8,178 8,046 7,906 7,655 7,485 7,466 6,258 6,079 5,841 5,753 5,816 6,075 6,211 6,482 8,067 8,083 8,054 8,094 8,128 8,160