|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
2,437
|
2,945
|
3,146
|
2,437
|
3,484
|
3,817
|
3,773
|
2,927
|
4,229
|
3,527
|
2,873
|
2,960
|
2,574
|
2,863
|
2,628
|
2,728
|
2,290
|
2,207
|
2,798
|
1,936
|
2,204
|
2,157
|
2,085
|
1,920
|
2,306
|
2,221
|
2,063
|
1,452
|
2,011
|
2,192
|
2,027
|
2,170
|
2,138
|
2,924
|
3,107
|
3,059
|
3,049
|
4,130
|
3,950
|
3,956
|
3,692
|
3,472
|
3,014
|
|
売掛金
|
-
|
3,553
|
2,621
|
2,643
|
3,666
|
2,964
|
2,793
|
2,702
|
3,749
|
2,991
|
2,927
|
3,590
|
3,752
|
3,646
|
3,496
|
3,311
|
3,366
|
3,445
|
3,456
|
2,453
|
3,383
|
2,729
|
2,398
|
2,318
|
3,281
|
2,438
|
2,435
|
2,376
|
3,461
|
2,613
|
2,513
|
2,541
|
3,622
|
2,773
|
2,700
|
3,405
|
3,618
|
3,556
|
3,487
|
2,724
|
3,493
|
2,964
|
2,927
|
2,834
|
|
商品及び製品
|
-
|
52
|
93
|
104
|
73
|
113
|
116
|
104
|
66
|
119
|
109
|
99
|
77
|
102
|
106
|
108
|
61
|
96
|
91
|
92
|
56
|
91
|
99
|
84
|
56
|
86
|
83
|
113
|
57
|
89
|
94
|
209
|
80
|
130
|
109
|
134
|
62
|
118
|
101
|
107
|
101
|
147
|
148
|
242
|
|
流動資産合計
|
-
|
6,705
|
6,197
|
6,450
|
6,878
|
7,148
|
7,184
|
7,073
|
7,369
|
7,904
|
7,123
|
7,216
|
7,464
|
6,878
|
6,950
|
6,499
|
6,751
|
6,289
|
6,216
|
5,776
|
5,926
|
5,442
|
5,090
|
4,899
|
5,860
|
5,273
|
5,171
|
4,969
|
5,691
|
5,134
|
5,269
|
5,223
|
6,446
|
5,535
|
6,225
|
7,162
|
7,378
|
7,252
|
8,159
|
7,203
|
8,131
|
7,251
|
7,000
|
6,736
|
|
有形固定資産
|
-
|
8,113
|
7,952
|
7,847
|
7,799
|
7,799
|
7,735
|
7,752
|
7,759
|
7,703
|
7,836
|
7,890
|
7,935
|
7,949
|
7,894
|
7,987
|
8,127
|
8,023
|
8,047
|
8,183
|
8,142
|
8,102
|
8,118
|
8,084
|
8,024
|
8,064
|
8,021
|
7,971
|
7,829
|
7,721
|
7,669
|
7,642
|
7,334
|
10,359
|
10,305
|
10,298
|
10,216
|
10,262
|
7,208
|
7,270
|
7,336
|
7,467
|
7,697
|
7,824
|
|
投資有価証券
|
-
|
1,109
|
1,456
|
1,427
|
1,477
|
1,342
|
1,287
|
1,285
|
1,405
|
1,352
|
1,442
|
1,422
|
1,163
|
1,157
|
1,309
|
1,363
|
1,189
|
1,151
|
1,030
|
1,078
|
1,158
|
1,180
|
1,270
|
1,312
|
1,351
|
1,346
|
1,259
|
1,280
|
1,214
|
103
|
26
|
28
|
30
|
32
|
35
|
35
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
16
|
|
固定資産合計
|
-
|
12,732
|
12,928
|
12,805
|
12,792
|
12,655
|
12,531
|
12,540
|
12,644
|
12,520
|
12,748
|
12,776
|
12,551
|
12,552
|
12,648
|
12,768
|
12,718
|
12,565
|
12,452
|
12,636
|
12,656
|
12,622
|
12,712
|
12,711
|
12,677
|
12,702
|
12,576
|
12,535
|
12,318
|
11,091
|
10,950
|
10,942
|
10,629
|
10,509
|
10,455
|
10,453
|
10,351
|
10,423
|
7,350
|
7,424
|
7,650
|
7,756
|
7,951
|
8,097
|
|
総資産
|
-
|
19,437
|
19,126
|
19,256
|
19,670
|
19,804
|
19,715
|
19,613
|
20,013
|
20,425
|
19,871
|
19,993
|
20,015
|
19,431
|
19,599
|
19,267
|
19,470
|
18,854
|
18,669
|
18,412
|
18,583
|
18,065
|
17,803
|
17,611
|
18,537
|
17,976
|
17,748
|
17,505
|
18,009
|
16,225
|
16,220
|
16,166
|
17,076
|
16,044
|
16,681
|
17,615
|
17,730
|
17,676
|
15,510
|
14,627
|
15,781
|
15,008
|
14,952
|
14,833
|
|
買掛金
|
-
|
1,047
|
937
|
946
|
1,149
|
1,068
|
1,000
|
944
|
1,115
|
1,065
|
1,025
|
962
|
1,136
|
1,021
|
927
|
831
|
979
|
916
|
878
|
822
|
989
|
895
|
828
|
780
|
993
|
841
|
811
|
825
|
971
|
881
|
892
|
984
|
1,747
|
1,055
|
993
|
1,651
|
1,782
|
1,612
|
1,621
|
938
|
1,826
|
1,108
|
1,090
|
1,116
|
|
短期借入金
|
-
|
4,132
|
3,790
|
3,919
|
3,848
|
3,810
|
1,760
|
1,710
|
1,160
|
1,810
|
1,133
|
1,433
|
1,233
|
838
|
824
|
1,117
|
1,308
|
833
|
833
|
833
|
1,133
|
833
|
833
|
1,033
|
3,533
|
3,333
|
3,525
|
3,717
|
4,108
|
2,800
|
2,800
|
3,000
|
3,400
|
3,800
|
4,000
|
4,000
|
3,800
|
3,700
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
6,997
|
6,399
|
6,431
|
6,788
|
6,611
|
4,580
|
4,394
|
4,179
|
4,524
|
3,933
|
4,142
|
4,227
|
3,756
|
3,764
|
3,783
|
4,358
|
3,702
|
3,851
|
3,733
|
4,150
|
3,669
|
3,499
|
3,518
|
6,409
|
6,010
|
6,194
|
6,199
|
6,943
|
5,452
|
6,446
|
6,527
|
7,646
|
6,762
|
6,921
|
7,698
|
7,635
|
7,339
|
4,331
|
3,440
|
4,455
|
3,127
|
3,061
|
2,899
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
266
|
2,158
|
2,150
|
2,141
|
2,133
|
2,125
|
2,117
|
2,108
|
2,100
|
2,100
|
1,900
|
1,900
|
2,166
|
2,158
|
2,150
|
2,141
|
2,133
|
2,125
|
2,117
|
208
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
4,056
|
3,872
|
3,948
|
3,985
|
4,176
|
6,053
|
6,068
|
6,518
|
6,500
|
6,458
|
6,518
|
6,402
|
6,490
|
6,621
|
6,396
|
6,162
|
6,309
|
6,163
|
6,131
|
6,018
|
5,976
|
5,896
|
5,844
|
3,949
|
3,919
|
3,646
|
3,650
|
3,580
|
3,305
|
3,514
|
3,558
|
3,588
|
3,529
|
3,943
|
3,841
|
3,883
|
3,853
|
3,111
|
3,103
|
3,272
|
3,786
|
3,762
|
3,773
|
|
総負債
|
-
|
11,053
|
10,272
|
10,379
|
10,774
|
10,788
|
10,634
|
10,462
|
10,698
|
11,024
|
10,392
|
10,660
|
10,630
|
10,246
|
10,385
|
10,180
|
10,520
|
10,012
|
10,015
|
9,864
|
10,169
|
9,645
|
9,395
|
9,362
|
10,359
|
9,929
|
9,841
|
9,850
|
10,523
|
8,758
|
9,961
|
10,086
|
11,234
|
10,291
|
10,865
|
11,539
|
11,518
|
11,193
|
7,443
|
6,544
|
7,727
|
6,914
|
6,823
|
6,673
|
|
資本金及び資本剰余金
|
-
|
6,964
|
6,964
|
6,964
|
6,964
|
6,964
|
6,964
|
6,964
|
6,964
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
6,963
|
|
利益剰余金
|
-
|
1,250
|
1,451
|
1,485
|
1,591
|
1,781
|
1,878
|
1,941
|
2,001
|
2,120
|
2,136
|
2,002
|
2,059
|
1,855
|
1,774
|
1,598
|
1,527
|
1,443
|
1,335
|
1,191
|
975
|
964
|
888
|
686
|
607
|
475
|
393
|
124
|
-132
|
358
|
-842
|
-1,023
|
-1,277
|
-1,359
|
-1,291
|
-1,026
|
-803
|
-527
|
1,062
|
1,084
|
1,251
|
1,290
|
1,323
|
1,354
|
|
株主資本
|
8,257
|
8,384
|
8,854
|
8,876
|
8,896
|
9,015
|
9,081
|
9,151
|
9,315
|
9,400
|
9,479
|
9,332
|
9,385
|
9,184
|
9,213
|
9,086
|
8,949
|
8,842
|
8,654
|
8,547
|
8,413
|
8,420
|
8,407
|
8,248
|
8,178
|
8,046
|
7,906
|
7,655
|
7,485
|
7,466
|
6,258
|
6,079
|
5,841
|
5,753
|
5,816
|
6,075
|
6,211
|
6,482
|
8,067
|
8,083
|
8,054
|
8,094
|
8,128
|
8,160
|