|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,754
|
2,829
|
2,848
|
2,910
|
2,922
|
2,968
|
3,513
|
4,355
|
4,139
|
4,436
|
4,794
|
5,173
|
5,685
|
5,718
|
5,102
|
5,056
|
4,429
|
4,988
|
4,800
|
5,211
|
5,473
|
4,707
|
4,740
|
5,084
|
4,938
|
5,062
|
5,558
|
5,986
|
6,032
|
6,303
|
6,754
|
7,042
|
6,265
|
7,317
|
7,342
|
7,465
|
7,404
|
7,214
|
6,770
|
7,040
|
5,530
|
5,400
|
|
有価証券
|
-
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
3,401
|
4,751
|
5,066
|
5,111
|
4,877
|
5,136
|
5,690
|
6,213
|
6,063
|
6,381
|
7,041
|
7,155
|
8,236
|
8,442
|
7,914
|
7,724
|
8,008
|
7,845
|
8,264
|
8,517
|
8,741
|
8,321
|
8,864
|
9,723
|
9,183
|
9,039
|
9,981
|
10,321
|
10,649
|
11,486
|
11,514
|
12,009
|
11,940
|
12,517
|
12,354
|
12,749
|
12,981
|
11,876
|
11,732
|
11,627
|
10,182
|
9,843
|
|
有形固定資産
|
-
|
52
|
64
|
72
|
79
|
83
|
79
|
82
|
73
|
118
|
113
|
109
|
106
|
125
|
141
|
140
|
134
|
474
|
657
|
756
|
741
|
727
|
714
|
703
|
701
|
676
|
650
|
660
|
664
|
698
|
664
|
630
|
625
|
620
|
545
|
509
|
518
|
510
|
448
|
422
|
395
|
389
|
370
|
|
投資有価証券
|
-
|
80
|
-
|
-
|
67
|
-
|
-
|
-
|
98
|
-
|
-
|
-
|
208
|
-
|
-
|
-
|
268
|
-
|
-
|
-
|
291
|
290
|
288
|
298
|
294
|
306
|
327
|
369
|
347
|
329
|
328
|
334
|
372
|
376
|
308
|
290
|
272
|
282
|
282
|
278
|
272
|
288
|
290
|
|
固定資産合計
|
-
|
2,241
|
2,128
|
2,083
|
2,011
|
1,874
|
1,847
|
1,922
|
2,087
|
2,256
|
2,108
|
2,131
|
2,092
|
5,527
|
5,747
|
5,492
|
5,536
|
5,662
|
5,767
|
5,845
|
5,744
|
5,666
|
5,541
|
5,379
|
5,558
|
5,396
|
5,348
|
5,356
|
5,395
|
5,679
|
5,780
|
5,333
|
5,456
|
5,720
|
5,695
|
5,327
|
5,791
|
6,004
|
5,410
|
5,667
|
5,148
|
5,038
|
4,578
|
|
総資産
|
-
|
5,642
|
6,879
|
7,150
|
7,122
|
6,751
|
6,984
|
7,612
|
8,300
|
8,319
|
8,489
|
9,173
|
9,247
|
13,763
|
14,190
|
13,406
|
13,259
|
13,670
|
13,612
|
14,109
|
14,261
|
14,407
|
13,862
|
14,244
|
15,281
|
14,579
|
14,388
|
15,336
|
15,716
|
16,328
|
17,266
|
16,848
|
17,465
|
17,660
|
18,212
|
17,681
|
18,540
|
18,984
|
17,287
|
17,400
|
16,775
|
15,220
|
14,421
|
|
短期借入金
|
-
|
-
|
-
|
120
|
-
|
477
|
-
|
292
|
-
|
225
|
-
|
225
|
-
|
4,150
|
4,000
|
1,380
|
1,200
|
1,500
|
1,110
|
1,305
|
1,050
|
1,959
|
1,528
|
1,986
|
610
|
600
|
510
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
600
|
|
一年内返済予定の長期借入金
|
-
|
157
|
142
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
419
|
419
|
419
|
419
|
419
|
419
|
419
|
419
|
419
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
539
|
528
|
493
|
458
|
423
|
400
|
400
|
400
|
400
|
|
流動負債合計
|
-
|
2,060
|
2,879
|
2,910
|
2,654
|
2,560
|
2,306
|
2,504
|
2,876
|
2,944
|
2,719
|
3,020
|
2,787
|
7,520
|
7,636
|
4,464
|
4,346
|
4,883
|
4,601
|
4,839
|
5,128
|
5,908
|
5,242
|
5,652
|
5,334
|
5,023
|
4,884
|
5,464
|
5,478
|
6,057
|
6,657
|
6,547
|
6,736
|
6,953
|
7,426
|
7,215
|
7,769
|
8,348
|
7,603
|
7,549
|
7,477
|
6,561
|
6,525
|
|
長期借入金
|
-
|
1,213
|
1,143
|
1,108
|
1,073
|
1,038
|
1,003
|
968
|
933
|
898
|
863
|
828
|
793
|
758
|
723
|
3,208
|
3,103
|
2,999
|
2,894
|
2,789
|
2,684
|
2,579
|
2,474
|
2,369
|
3,074
|
2,939
|
2,714
|
2,669
|
2,534
|
2,399
|
2,264
|
2,128
|
1,993
|
1,858
|
1,723
|
1,599
|
1,499
|
1,399
|
1,299
|
1,199
|
1,099
|
999
|
899
|
|
固定負債合計
|
-
|
1,521
|
1,493
|
1,481
|
1,451
|
1,395
|
1,368
|
1,352
|
1,328
|
1,312
|
1,283
|
1,260
|
1,255
|
1,244
|
1,221
|
3,718
|
3,663
|
3,871
|
3,941
|
3,914
|
3,794
|
3,704
|
3,606
|
3,523
|
4,234
|
4,086
|
3,846
|
3,815
|
3,695
|
3,593
|
3,439
|
3,296
|
3,148
|
3,023
|
2,813
|
2,643
|
2,536
|
2,453
|
2,300
|
2,172
|
2,044
|
1,972
|
1,848
|
|
総負債
|
-
|
3,582
|
4,373
|
4,391
|
4,105
|
3,956
|
3,674
|
3,856
|
4,204
|
4,257
|
4,003
|
4,280
|
4,043
|
8,764
|
8,857
|
8,182
|
8,008
|
8,754
|
8,542
|
8,753
|
8,922
|
9,613
|
8,849
|
9,175
|
9,568
|
9,109
|
8,730
|
9,279
|
9,173
|
9,650
|
10,096
|
9,843
|
9,883
|
9,976
|
10,239
|
9,858
|
10,305
|
10,801
|
9,903
|
9,721
|
9,522
|
8,533
|
8,373
|
|
資本金及び資本剰余金
|
-
|
287
|
287
|
287
|
287
|
287
|
287
|
287
|
287
|
287
|
287
|
287
|
287
|
287
|
287
|
287
|
287
|
287
|
287
|
287
|
264
|
264
|
264
|
214
|
287
|
214
|
214
|
214
|
287
|
214
|
214
|
214
|
287
|
214
|
214
|
214
|
287
|
214
|
214
|
214
|
287
|
214
|
214
|
|
利益剰余金
|
-
|
2,120
|
2,525
|
2,800
|
3,109
|
3,108
|
3,629
|
3,947
|
4,328
|
4,261
|
4,638
|
5,001
|
5,397
|
5,189
|
5,536
|
5,605
|
5,715
|
5,460
|
5,675
|
5,843
|
5,927
|
5,411
|
5,597
|
5,687
|
6,143
|
5,882
|
6,067
|
6,339
|
6,605
|
6,366
|
6,758
|
6,866
|
7,293
|
6,980
|
7,156
|
7,230
|
7,315
|
6,894
|
6,696
|
6,659
|
6,437
|
5,899
|
5,148
|
|
株主資本
|
1,851
|
2,060
|
2,507
|
2,758
|
3,017
|
2,796
|
3,310
|
3,756
|
4,096
|
4,062
|
4,486
|
4,893
|
5,205
|
4,999
|
5,332
|
5,224
|
5,251
|
4,916
|
5,070
|
5,355
|
5,339
|
4,794
|
5,014
|
5,069
|
5,713
|
5,470
|
5,658
|
6,058
|
6,543
|
6,678
|
7,170
|
7,005
|
7,581
|
7,684
|
7,973
|
7,823
|
8,235
|
8,183
|
7,383
|
7,678
|
7,253
|
6,687
|
6,047
|