|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
18,203
|
21,123
|
17,037
|
13,886
|
11,685
|
16,775
|
13,794
|
12,570
|
18,108
|
21,754
|
16,562
|
18,416
|
18,584
|
25,378
|
26,636
|
27,114
|
22,788
|
32,305
|
32,260
|
26,577
|
26,899
|
49,122
|
45,612
|
47,515
|
68,719
|
54,533
|
120,199
|
75,142
|
30,341
|
66,951
|
59,809
|
113,817
|
101,701
|
123,067
|
101,703
|
84,984
|
90,577
|
192,281
|
174,284
|
151,999
|
140,063
|
124,771
|
93,341
|
|
有価証券
|
-
|
203
|
203
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,500
|
8,500
|
14,500
|
17,500
|
|
売掛金
|
-
|
24,666
|
29,531
|
27,548
|
29,259
|
30,730
|
31,987
|
29,971
|
31,507
|
32,881
|
34,202
|
35,365
|
39,101
|
36,666
|
40,082
|
36,571
|
39,479
|
37,723
|
39,412
|
37,334
|
40,687
|
39,183
|
42,744
|
38,274
|
40,115
|
42,352
|
44,267
|
53,583
|
58,305
|
60,967
|
-
|
52,382
|
59,228
|
61,262
|
-
|
54,051
|
58,234
|
57,496
|
-
|
43,452
|
47,535
|
47,314
|
-
|
42,029
|
|
流動資産合計
|
-
|
48,545
|
58,129
|
52,282
|
50,440
|
50,015
|
56,187
|
52,029
|
51,846
|
59,121
|
64,617
|
64,098
|
66,286
|
64,244
|
75,940
|
71,783
|
76,057
|
69,667
|
80,317
|
79,227
|
77,154
|
75,689
|
100,977
|
93,072
|
97,864
|
122,297
|
108,862
|
185,821
|
146,457
|
104,671
|
131,123
|
125,772
|
187,794
|
180,541
|
194,275
|
175,019
|
160,647
|
167,045
|
243,637
|
225,983
|
214,854
|
204,735
|
188,948
|
162,677
|
|
有形固定資産
|
-
|
8,342
|
9,770
|
9,051
|
8,945
|
8,843
|
8,722
|
8,788
|
8,506
|
8,241
|
9,258
|
11,385
|
13,193
|
13,671
|
15,391
|
16,527
|
16,283
|
16,718
|
16,725
|
17,952
|
17,363
|
17,774
|
16,606
|
17,878
|
17,327
|
17,858
|
18,568
|
19,848
|
20,630
|
22,686
|
27,336
|
28,883
|
30,093
|
31,792
|
33,725
|
35,202
|
37,861
|
39,313
|
35,467
|
36,915
|
44,339
|
46,255
|
47,145
|
53,949
|
|
投資有価証券
|
-
|
2,846
|
2,845
|
-
|
-
|
-
|
3,022
|
-
|
-
|
-
|
3,699
|
-
|
-
|
-
|
3,792
|
-
|
-
|
-
|
4,359
|
-
|
-
|
-
|
4,420
|
-
|
-
|
-
|
4,966
|
-
|
-
|
-
|
6,938
|
-
|
-
|
-
|
6,586
|
-
|
-
|
-
|
3,288
|
-
|
-
|
-
|
7,655
|
-
|
|
固定資産合計
|
-
|
27,069
|
30,512
|
29,868
|
29,724
|
29,673
|
29,169
|
28,830
|
28,671
|
28,567
|
29,966
|
32,678
|
34,594
|
34,855
|
36,854
|
38,815
|
38,857
|
38,513
|
39,141
|
40,032
|
39,775
|
39,602
|
39,275
|
39,958
|
39,714
|
39,815
|
42,610
|
43,756
|
47,222
|
62,661
|
72,473
|
73,388
|
73,400
|
76,757
|
81,099
|
82,922
|
86,138
|
87,336
|
57,341
|
62,658
|
70,958
|
73,508
|
75,997
|
84,018
|
|
総資産
|
-
|
75,615
|
88,641
|
82,150
|
80,164
|
79,689
|
85,356
|
80,859
|
80,517
|
87,689
|
94,584
|
96,777
|
100,881
|
99,099
|
112,795
|
110,599
|
114,914
|
108,180
|
119,459
|
119,260
|
116,930
|
115,291
|
140,441
|
133,213
|
137,757
|
162,286
|
151,641
|
229,742
|
193,839
|
167,487
|
203,746
|
199,305
|
261,335
|
257,434
|
275,504
|
258,068
|
246,907
|
254,497
|
301,090
|
288,748
|
285,915
|
278,341
|
265,038
|
246,782
|
|
短期借入金
|
-
|
5,306
|
3,972
|
4,227
|
4,318
|
5,364
|
4,861
|
4,413
|
6,023
|
9,156
|
5,362
|
6,127
|
6,365
|
8,406
|
6,219
|
6,332
|
6,795
|
6,741
|
9,391
|
6,256
|
5,662
|
6,062
|
8,640
|
8,646
|
8,971
|
9,197
|
9,433
|
9,035
|
8,969
|
9,680
|
9,611
|
9,131
|
9,275
|
10,197
|
10,296
|
9,974
|
11,779
|
19,948
|
9,263
|
8,860
|
7,425
|
7,164
|
6,043
|
5,952
|
|
流動負債合計
|
-
|
36,967
|
46,267
|
39,647
|
39,107
|
39,720
|
45,195
|
42,488
|
43,136
|
45,682
|
49,811
|
48,530
|
51,397
|
50,523
|
57,630
|
52,395
|
54,511
|
48,537
|
59,116
|
55,957
|
56,957
|
54,987
|
64,482
|
55,943
|
59,400
|
82,366
|
70,775
|
147,685
|
108,280
|
65,249
|
83,555
|
83,153
|
145,580
|
129,616
|
144,783
|
131,337
|
123,582
|
132,364
|
103,889
|
96,442
|
99,376
|
95,132
|
87,728
|
75,961
|
|
長期借入金
|
-
|
6,503
|
7,419
|
9,464
|
8,017
|
8,425
|
8,807
|
8,404
|
7,133
|
10,960
|
12,017
|
14,549
|
15,345
|
14,115
|
14,116
|
14,699
|
15,893
|
14,066
|
12,806
|
11,150
|
10,399
|
11,141
|
23,158
|
22,556
|
22,920
|
22,209
|
20,990
|
20,352
|
19,517
|
31,941
|
38,779
|
37,487
|
35,117
|
44,577
|
43,505
|
42,449
|
38,783
|
38,515
|
29,427
|
28,557
|
26,574
|
25,666
|
23,671
|
22,935
|
|
固定負債合計
|
-
|
11,467
|
12,753
|
14,882
|
13,354
|
13,693
|
13,426
|
13,060
|
11,789
|
15,587
|
16,710
|
20,638
|
21,597
|
20,283
|
21,274
|
21,882
|
22,874
|
21,215
|
20,089
|
18,494
|
17,631
|
18,331
|
33,642
|
32,765
|
33,155
|
32,594
|
31,086
|
32,300
|
31,426
|
44,169
|
53,044
|
52,785
|
50,328
|
60,033
|
59,096
|
58,504
|
54,586
|
53,840
|
42,539
|
41,984
|
39,118
|
38,354
|
36,175
|
34,810
|
|
総負債
|
-
|
48,434
|
59,021
|
54,530
|
52,462
|
53,414
|
58,621
|
55,548
|
54,925
|
61,270
|
66,522
|
69,168
|
72,995
|
70,807
|
78,905
|
74,277
|
77,385
|
69,753
|
79,206
|
74,452
|
74,589
|
73,319
|
98,124
|
88,708
|
92,556
|
114,960
|
101,861
|
179,985
|
139,707
|
109,419
|
136,599
|
135,939
|
195,908
|
189,650
|
203,880
|
189,842
|
178,168
|
186,205
|
146,428
|
138,427
|
138,495
|
133,487
|
123,904
|
110,772
|
|
資本金及び資本剰余金
|
-
|
11,054
|
11,068
|
10,657
|
10,761
|
10,023
|
10,023
|
10,018
|
10,018
|
10,015
|
10,013
|
10,013
|
10,014
|
10,001
|
11,967
|
15,310
|
15,310
|
15,310
|
15,263
|
21,220
|
19,534
|
19,095
|
19,013
|
19,013
|
19,015
|
19,015
|
19,029
|
19,029
|
19,029
|
19,069
|
22,786
|
22,080
|
22,089
|
22,103
|
22,094
|
22,384
|
22,355
|
22,366
|
22,495
|
22,499
|
22,500
|
22,667
|
20,963
|
20,946
|
|
利益剰余金
|
-
|
13,402
|
13,370
|
12,605
|
12,594
|
12,475
|
13,172
|
12,185
|
11,908
|
11,808
|
12,593
|
12,678
|
12,616
|
12,367
|
13,461
|
12,882
|
13,521
|
13,807
|
14,907
|
14,240
|
14,587
|
14,760
|
14,789
|
18,095
|
18,309
|
19,614
|
20,801
|
22,098
|
24,417
|
26,931
|
28,238
|
28,135
|
29,576
|
30,790
|
32,941
|
31,732
|
31,703
|
30,804
|
127,449
|
123,252
|
120,683
|
118,283
|
115,788
|
112,224
|
|
株主資本
|
26,253
|
27,181
|
29,620
|
27,620
|
27,702
|
26,275
|
26,735
|
25,310
|
25,591
|
26,419
|
28,062
|
27,608
|
27,886
|
28,292
|
33,889
|
36,321
|
37,529
|
38,427
|
40,253
|
44,807
|
42,341
|
41,972
|
42,316
|
44,505
|
45,200
|
47,325
|
49,779
|
49,756
|
54,132
|
58,068
|
67,146
|
63,365
|
65,426
|
67,784
|
71,624
|
68,225
|
68,738
|
68,292
|
154,661
|
150,321
|
147,420
|
144,854
|
141,134
|
136,010
|