パソナグループ【2168】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 18,203 21,123 17,037 13,886 11,685 16,775 13,794 12,570 18,108 21,754 16,562 18,416 18,584 25,378 26,636 27,114 22,788 32,305 32,260 26,577 26,899 49,122 45,612 47,515 68,719 54,533 120,199 75,142 30,341 66,951 59,809 113,817 101,701 123,067 101,703 84,984 90,577 192,281 174,284 151,999 140,063 124,771 93,341
有価証券 - 203 203 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 8,500 8,500 14,500 17,500
売掛金 - 24,666 29,531 27,548 29,259 30,730 31,987 29,971 31,507 32,881 34,202 35,365 39,101 36,666 40,082 36,571 39,479 37,723 39,412 37,334 40,687 39,183 42,744 38,274 40,115 42,352 44,267 53,583 58,305 60,967 - 52,382 59,228 61,262 - 54,051 58,234 57,496 - 43,452 47,535 47,314 - 42,029
流動資産合計 - 48,545 58,129 52,282 50,440 50,015 56,187 52,029 51,846 59,121 64,617 64,098 66,286 64,244 75,940 71,783 76,057 69,667 80,317 79,227 77,154 75,689 100,977 93,072 97,864 122,297 108,862 185,821 146,457 104,671 131,123 125,772 187,794 180,541 194,275 175,019 160,647 167,045 243,637 225,983 214,854 204,735 188,948 162,677
有形固定資産 - 8,342 9,770 9,051 8,945 8,843 8,722 8,788 8,506 8,241 9,258 11,385 13,193 13,671 15,391 16,527 16,283 16,718 16,725 17,952 17,363 17,774 16,606 17,878 17,327 17,858 18,568 19,848 20,630 22,686 27,336 28,883 30,093 31,792 33,725 35,202 37,861 39,313 35,467 36,915 44,339 46,255 47,145 53,949
投資有価証券 - 2,846 2,845 - - - 3,022 - - - 3,699 - - - 3,792 - - - 4,359 - - - 4,420 - - - 4,966 - - - 6,938 - - - 6,586 - - - 3,288 - - - 7,655 -
固定資産合計 - 27,069 30,512 29,868 29,724 29,673 29,169 28,830 28,671 28,567 29,966 32,678 34,594 34,855 36,854 38,815 38,857 38,513 39,141 40,032 39,775 39,602 39,275 39,958 39,714 39,815 42,610 43,756 47,222 62,661 72,473 73,388 73,400 76,757 81,099 82,922 86,138 87,336 57,341 62,658 70,958 73,508 75,997 84,018
総資産 - 75,615 88,641 82,150 80,164 79,689 85,356 80,859 80,517 87,689 94,584 96,777 100,881 99,099 112,795 110,599 114,914 108,180 119,459 119,260 116,930 115,291 140,441 133,213 137,757 162,286 151,641 229,742 193,839 167,487 203,746 199,305 261,335 257,434 275,504 258,068 246,907 254,497 301,090 288,748 285,915 278,341 265,038 246,782
短期借入金 - 5,306 3,972 4,227 4,318 5,364 4,861 4,413 6,023 9,156 5,362 6,127 6,365 8,406 6,219 6,332 6,795 6,741 9,391 6,256 5,662 6,062 8,640 8,646 8,971 9,197 9,433 9,035 8,969 9,680 9,611 9,131 9,275 10,197 10,296 9,974 11,779 19,948 9,263 8,860 7,425 7,164 6,043 5,952
流動負債合計 - 36,967 46,267 39,647 39,107 39,720 45,195 42,488 43,136 45,682 49,811 48,530 51,397 50,523 57,630 52,395 54,511 48,537 59,116 55,957 56,957 54,987 64,482 55,943 59,400 82,366 70,775 147,685 108,280 65,249 83,555 83,153 145,580 129,616 144,783 131,337 123,582 132,364 103,889 96,442 99,376 95,132 87,728 75,961
長期借入金 - 6,503 7,419 9,464 8,017 8,425 8,807 8,404 7,133 10,960 12,017 14,549 15,345 14,115 14,116 14,699 15,893 14,066 12,806 11,150 10,399 11,141 23,158 22,556 22,920 22,209 20,990 20,352 19,517 31,941 38,779 37,487 35,117 44,577 43,505 42,449 38,783 38,515 29,427 28,557 26,574 25,666 23,671 22,935
固定負債合計 - 11,467 12,753 14,882 13,354 13,693 13,426 13,060 11,789 15,587 16,710 20,638 21,597 20,283 21,274 21,882 22,874 21,215 20,089 18,494 17,631 18,331 33,642 32,765 33,155 32,594 31,086 32,300 31,426 44,169 53,044 52,785 50,328 60,033 59,096 58,504 54,586 53,840 42,539 41,984 39,118 38,354 36,175 34,810
総負債 - 48,434 59,021 54,530 52,462 53,414 58,621 55,548 54,925 61,270 66,522 69,168 72,995 70,807 78,905 74,277 77,385 69,753 79,206 74,452 74,589 73,319 98,124 88,708 92,556 114,960 101,861 179,985 139,707 109,419 136,599 135,939 195,908 189,650 203,880 189,842 178,168 186,205 146,428 138,427 138,495 133,487 123,904 110,772
資本金及び資本剰余金 - 11,054 11,068 10,657 10,761 10,023 10,023 10,018 10,018 10,015 10,013 10,013 10,014 10,001 11,967 15,310 15,310 15,310 15,263 21,220 19,534 19,095 19,013 19,013 19,015 19,015 19,029 19,029 19,029 19,069 22,786 22,080 22,089 22,103 22,094 22,384 22,355 22,366 22,495 22,499 22,500 22,667 20,963 20,946
利益剰余金 - 13,402 13,370 12,605 12,594 12,475 13,172 12,185 11,908 11,808 12,593 12,678 12,616 12,367 13,461 12,882 13,521 13,807 14,907 14,240 14,587 14,760 14,789 18,095 18,309 19,614 20,801 22,098 24,417 26,931 28,238 28,135 29,576 30,790 32,941 31,732 31,703 30,804 127,449 123,252 120,683 118,283 115,788 112,224
株主資本 26,253 27,181 29,620 27,620 27,702 26,275 26,735 25,310 25,591 26,419 28,062 27,608 27,886 28,292 33,889 36,321 37,529 38,427 40,253 44,807 42,341 41,972 42,316 44,505 45,200 47,325 49,779 49,756 54,132 58,068 67,146 63,365 65,426 67,784 71,624 68,225 68,738 68,292 154,661 150,321 147,420 144,854 141,134 136,010