|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,726
|
2,353
|
2,254
|
1,798
|
1,813
|
2,143
|
4,323
|
4,536
|
3,860
|
3,692
|
4,169
|
5,131
|
4,126
|
4,115
|
4,553
|
3,926
|
3,413
|
3,059
|
1,515
|
1,572
|
1,446
|
1,936
|
2,850
|
3,005
|
1,719
|
2,650
|
3,170
|
3,461
|
2,394
|
1,927
|
1,762
|
1,475
|
1,835
|
1,774
|
1,566
|
3,044
|
3,099
|
2,681
|
2,605
|
2,599
|
2,168
|
1,847
|
|
売掛金
|
-
|
1,569
|
2,915
|
3,004
|
2,873
|
2,662
|
2,416
|
3,460
|
3,320
|
2,941
|
3,166
|
3,192
|
2,631
|
2,697
|
2,887
|
2,191
|
2,667
|
2,409
|
2,332
|
2,282
|
2,564
|
2,721
|
1,784
|
1,660
|
2,104
|
2,288
|
1,893
|
1,884
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
4,623
|
5,914
|
5,994
|
5,412
|
5,200
|
5,502
|
8,571
|
9,034
|
8,277
|
7,624
|
7,777
|
8,191
|
7,404
|
7,551
|
7,195
|
6,863
|
6,531
|
5,893
|
4,216
|
4,708
|
4,616
|
4,296
|
5,039
|
5,541
|
4,637
|
5,302
|
5,758
|
5,941
|
6,353
|
5,051
|
4,408
|
3,663
|
3,485
|
3,390
|
3,228
|
4,965
|
4,610
|
4,174
|
4,150
|
4,003
|
3,686
|
3,585
|
|
有形固定資産
|
-
|
783
|
906
|
1,122
|
1,105
|
993
|
1,107
|
1,164
|
1,176
|
1,155
|
1,029
|
831
|
762
|
799
|
787
|
725
|
743
|
709
|
694
|
695
|
648
|
1,463
|
1,341
|
1,219
|
1,163
|
1,041
|
841
|
763
|
708
|
666
|
429
|
414
|
427
|
379
|
354
|
446
|
321
|
308
|
309
|
319
|
299
|
302
|
371
|
|
投資有価証券
|
-
|
512
|
668
|
594
|
639
|
525
|
512
|
557
|
500
|
987
|
847
|
880
|
848
|
756
|
945
|
854
|
872
|
759
|
747
|
857
|
608
|
767
|
914
|
819
|
888
|
928
|
911
|
890
|
853
|
805
|
862
|
920
|
904
|
950
|
882
|
896
|
1,178
|
1,152
|
1,002
|
1,001
|
966
|
1,353
|
1,626
|
|
固定資産合計
|
-
|
3,019
|
6,933
|
7,636
|
7,507
|
6,876
|
6,808
|
7,650
|
7,125
|
7,393
|
7,071
|
6,772
|
6,388
|
6,412
|
6,701
|
6,509
|
6,580
|
6,341
|
6,234
|
6,364
|
5,753
|
6,614
|
6,499
|
6,252
|
6,401
|
6,189
|
5,900
|
5,830
|
5,884
|
6,043
|
5,950
|
5,589
|
5,482
|
5,529
|
5,454
|
5,242
|
2,558
|
2,532
|
2,356
|
2,339
|
2,464
|
4,161
|
4,455
|
|
総資産
|
-
|
7,642
|
12,847
|
13,630
|
12,919
|
12,076
|
12,309
|
16,221
|
16,159
|
15,670
|
14,695
|
14,549
|
14,579
|
13,816
|
14,251
|
13,704
|
13,443
|
12,872
|
12,127
|
10,580
|
10,462
|
11,230
|
10,796
|
11,292
|
11,943
|
10,826
|
11,202
|
11,588
|
11,825
|
12,397
|
11,001
|
9,997
|
9,145
|
9,014
|
8,844
|
8,470
|
7,523
|
7,142
|
6,530
|
6,489
|
6,467
|
7,847
|
8,040
|
|
短期借入金
|
-
|
36
|
3,636
|
100
|
52
|
583
|
533
|
1,000
|
1,000
|
900
|
800
|
1,300
|
1,500
|
1,090
|
1,100
|
1,100
|
1,100
|
1,700
|
1,700
|
1,700
|
1,600
|
1,600
|
1,400
|
1,400
|
1,400
|
400
|
100
|
-
|
-
|
1,000
|
-
|
500
|
500
|
800
|
800
|
1,100
|
1,200
|
1,200
|
1,000
|
1,000
|
1,000
|
2,050
|
1,350
|
|
一年内返済予定の長期借入金
|
-
|
454
|
454
|
788
|
719
|
650
|
659
|
733
|
798
|
896
|
928
|
928
|
960
|
936
|
944
|
980
|
933
|
902
|
865
|
2,959
|
3,003
|
2,778
|
2,766
|
857
|
840
|
832
|
853
|
888
|
823
|
758
|
726
|
721
|
729
|
725
|
727
|
708
|
707
|
692
|
668
|
658
|
648
|
548
|
730
|
|
流動負債合計
|
-
|
1,447
|
6,196
|
3,686
|
3,505
|
3,671
|
2,897
|
3,725
|
3,697
|
3,457
|
3,452
|
4,122
|
4,144
|
3,613
|
3,722
|
4,803
|
4,747
|
5,317
|
5,229
|
6,073
|
5,990
|
6,104
|
5,857
|
3,988
|
4,047
|
2,956
|
2,841
|
2,912
|
2,600
|
3,614
|
2,344
|
2,355
|
2,209
|
2,511
|
2,416
|
2,626
|
3,423
|
3,098
|
2,775
|
2,788
|
2,844
|
3,838
|
3,399
|
|
長期借入金
|
-
|
770
|
542
|
3,857
|
3,812
|
3,579
|
4,900
|
4,961
|
4,839
|
4,573
|
4,447
|
4,110
|
4,044
|
3,727
|
3,683
|
3,587
|
3,475
|
3,160
|
3,064
|
627
|
760
|
657
|
856
|
2,553
|
2,453
|
2,134
|
2,313
|
2,450
|
2,375
|
2,081
|
2,011
|
1,728
|
1,644
|
1,356
|
1,281
|
1,001
|
937
|
663
|
613
|
342
|
288
|
497
|
1,148
|
|
固定負債合計
|
-
|
973
|
1,635
|
4,927
|
4,758
|
4,426
|
5,874
|
8,320
|
7,443
|
7,307
|
6,845
|
6,398
|
6,081
|
5,622
|
5,634
|
4,217
|
4,073
|
3,688
|
3,542
|
1,092
|
1,161
|
1,712
|
1,769
|
3,363
|
3,252
|
2,833
|
2,926
|
2,927
|
2,784
|
2,412
|
2,289
|
2,005
|
1,886
|
1,500
|
1,420
|
1,172
|
1,260
|
982
|
880
|
613
|
394
|
667
|
1,296
|
|
総負債
|
-
|
2,421
|
7,831
|
8,613
|
8,263
|
8,098
|
8,770
|
12,044
|
11,140
|
10,763
|
10,297
|
10,520
|
10,225
|
9,235
|
9,356
|
9,020
|
8,821
|
9,005
|
8,771
|
7,166
|
7,151
|
7,816
|
7,626
|
7,351
|
7,299
|
5,788
|
5,767
|
5,839
|
5,384
|
6,027
|
4,633
|
4,360
|
4,095
|
4,012
|
3,837
|
3,799
|
4,683
|
4,080
|
3,656
|
3,402
|
3,239
|
4,506
|
4,696
|
|
資本金及び資本剰余金
|
-
|
3,164
|
3,164
|
3,199
|
3,199
|
3,311
|
3,317
|
3,810
|
4,748
|
4,782
|
4,786
|
4,792
|
4,800
|
4,892
|
4,895
|
4,902
|
4,902
|
4,921
|
4,921
|
4,921
|
4,921
|
4,932
|
4,885
|
5,685
|
5,685
|
5,685
|
5,716
|
5,781
|
5,807
|
5,807
|
5,807
|
5,808
|
5,822
|
5,834
|
5,834
|
5,834
|
5,835
|
5,835
|
1,535
|
1,535
|
1,535
|
1,535
|
1,539
|
|
利益剰余金
|
-
|
1,420
|
1,172
|
1,212
|
1,152
|
880
|
529
|
117
|
99
|
-357
|
-851
|
-1,256
|
-729
|
-589
|
-543
|
-598
|
-677
|
-1,268
|
-1,763
|
-1,861
|
-1,754
|
-1,726
|
-1,870
|
-1,767
|
-1,395
|
-977
|
-636
|
-519
|
-141
|
-761
|
-1,070
|
-1,489
|
-2,117
|
-2,570
|
-2,628
|
-2,774
|
-4,960
|
-4,836
|
-454
|
-376
|
-105
|
-272
|
-178
|
|
株主資本
|
3,533
|
5,221
|
5,016
|
5,017
|
4,656
|
3,979
|
3,539
|
4,177
|
5,019
|
4,906
|
4,398
|
4,030
|
4,354
|
4,581
|
4,896
|
4,684
|
4,622
|
3,867
|
3,356
|
3,414
|
3,310
|
3,414
|
3,169
|
3,941
|
4,644
|
5,037
|
5,435
|
5,748
|
6,441
|
6,370
|
6,368
|
5,637
|
5,050
|
5,002
|
5,007
|
4,671
|
2,840
|
3,061
|
2,874
|
3,086
|
3,228
|
3,341
|
3,344
|