クルーズ【2138】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,220 5,777 7,208 7,378 8,301 8,931 12,805 11,329 10,731 10,849 10,656 10,160 8,950 17,285 15,799 12,861 11,844 11,934 13,517 13,532 14,259 14,129 15,364 15,057 14,274 14,880 14,329 13,766 14,718 14,183 14,363 14,307 14,653 15,052 14,311 12,856 10,311 10,474 10,589 10,104 8,928 9,408
有価証券 - - - - - - - - - - - - 35 - - - 2,943 3,170 3,423 3,583 3,137 3,198 3,403 3,160 2,916 2,905 2,890 - - - - - - - - - - - - - - - -
流動資産合計 - 7,289 8,476 10,706 10,301 11,138 11,437 15,812 13,461 12,931 12,914 13,799 13,649 12,604 21,937 21,971 19,358 19,260 19,867 21,447 20,836 22,168 21,118 22,806 22,295 21,708 21,332 19,219 17,561 18,098 17,429 18,863 17,499 18,499 18,700 18,724 17,036 15,141 13,793 14,578 12,776 11,900 12,205
有形固定資産 - 221 223 228 215 219 215 270 511 475 480 494 471 455 685 768 1,252 1,227 1,195 1,198 1,070 1,029 1,013 988 821 790 771 774 807 784 749 712 676 662 639 586 600 588 567 552 215 270 290
投資有価証券 - 196 - - 157 - - - 523 - - - 687 - - - 1,305 - - - 2,194 - - - 1,892 - - - 4,948 4,564 4,896 4,888 5,132 4,844 5,218 5,193 4,909 5,123 4,513 4,654 3,657 3,531 3,396
固定資産合計 - 2,425 2,212 2,065 1,988 1,971 1,786 2,391 2,809 3,070 2,941 3,260 3,045 3,707 3,336 3,882 4,864 4,976 5,407 5,362 4,943 5,067 5,036 5,238 4,628 4,670 4,928 8,247 7,397 7,160 7,432 7,351 7,802 7,425 9,468 9,258 9,960 11,329 16,201 16,380 16,686 16,645 16,539
総資産 - 9,714 10,688 12,772 12,289 13,109 13,224 18,203 16,269 16,002 15,855 17,059 16,694 16,310 25,471 26,047 24,410 24,419 25,453 26,983 25,948 27,398 26,313 28,198 27,072 26,522 26,399 27,599 25,087 25,381 24,980 26,328 25,409 26,028 28,267 28,076 27,084 26,553 30,073 31,032 29,530 28,609 28,803
短期借入金 - - - - - 30 30 - - - - - 660 730 816 731 1,140 1,059 1,351 1,661 1,668 1,663 305 168 324 192 82 - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - 6 6 48 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 219 - 376 696 604 615 824
流動負債合計 - 2,073 2,908 4,393 3,311 3,774 3,364 5,901 3,829 3,505 3,156 4,530 4,459 5,168 4,936 6,146 5,530 5,573 6,237 7,044 6,431 7,627 5,671 7,232 6,054 5,567 5,515 7,191 5,174 5,335 4,768 5,947 5,905 6,596 7,029 7,224 6,436 6,029 5,823 6,548 4,557 4,433 4,831
長期借入金 - - - - - 13 12 29 - - - 125 117 110 102 136 137 127 527 1,319 1,225 1,180 1,323 1,216 1,221 1,029 925 318 255 198 552 499 467 400 1,638 1,600 2,659 3,472 7,944 8,723 9,506 9,373 9,763
固定負債合計 - 0 0 0 0 13 12 388 359 424 471 125 117 110 10,103 10,136 10,220 10,231 10,641 11,459 11,244 11,192 11,335 11,228 11,274 11,081 10,975 10,368 10,262 10,299 10,653 10,600 9,535 8,983 9,767 9,245 9,839 10,189 14,433 14,725 15,646 15,007 14,896
総負債 - 2,073 2,908 4,393 3,311 3,788 3,376 6,289 4,188 3,930 3,628 4,655 4,577 5,278 15,039 16,282 15,750 15,804 16,878 18,503 17,675 18,819 17,006 18,460 17,328 16,649 16,490 17,559 15,436 15,634 15,420 16,547 15,440 15,579 16,796 16,469 16,275 16,218 20,257 21,273 20,203 19,440 19,727
資本金及び資本剰余金 - 1,705 1,709 1,709 1,711 1,711 1,724 1,728 1,744 1,744 1,833 1,833 1,840 1,812 1,812 1,812 1,812 1,812 1,816 1,816 1,816 1,816 1,823 1,823 1,823 1,823 1,823 1,823 1,823 1,874 1,874 1,874 1,874 1,874 1,874 1,874 1,874 1,874 1,874 1,839 1,839 1,839 1,839
利益剰余金 - 6,375 6,495 7,094 7,724 8,086 8,588 10,613 10,775 10,769 10,815 10,995 10,700 10,756 10,806 10,182 9,043 8,805 8,774 8,699 8,484 8,822 9,392 9,908 9,917 10,123 10,179 10,223 10,182 10,351 10,175 10,399 10,437 10,835 11,513 11,625 11,450 11,165 11,087 11,043 10,956 10,813 10,788
株主資本 5,253 7,640 7,780 8,379 8,979 9,321 9,848 11,914 12,081 12,072 12,227 12,404 12,118 11,032 10,433 9,764 8,660 8,615 8,575 8,480 8,273 8,579 9,307 9,738 9,745 9,874 9,910 10,040 9,651 9,747 9,559 9,780 9,969 10,449 11,471 11,607 10,809 10,334 9,816 9,758 9,327 9,168 9,075