ウェルネオシュガー【2117】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,398 2,906 3,963 5,980 6,739 7,871 12,673 13,351 11,617 11,764 12,454 11,134 11,557 11,567 10,349 10,900 9,514 10,526 9,479 8,085 6,873 7,689 7,489 8,524 7,681 8,242 7,943 7,649 7,213 6,503 7,694 11,263 9,411 9,334 8,487 12,509 8,028 11,833 12,093 15,445 15,350 11,322
有価証券 - 14,100 13,140 11,890 10,539 8,249 6,999 1,000 1,600 1,600 2,599 1,600 2,599 1,600 2,600 3,600 3,600 3,600 3,600 3,600 6,067 6,065 6,134 6,191 6,195 6,207 6,127 6,118 6,140 6,102 6,140 4,350 1,025 74 84 - 71 87 - 76 846 841 891
売掛金 - 3,963 3,814 5,673 3,785 4,471 4,002 5,166 4,133 4,351 4,525 5,804 4,754 5,472 4,599 5,570 4,955 5,176 3,724 4,980 4,309 4,316 3,896 5,406 4,510 4,791 4,132 5,678 4,827 5,374 4,569 6,328 7,446 7,564 7,836 9,286 8,237 8,371 6,689 8,844 9,035 9,270 9,286
商品及び製品 - 3,562 3,627 3,508 3,768 4,405 4,082 4,050 3,678 4,505 4,062 3,448 3,209 3,364 3,442 3,320 3,353 3,552 3,115 3,099 5,898 6,516 5,895 5,472 6,062 5,686 6,043 5,814 6,204 7,543 7,527 7,150 14,614 16,541 16,641 17,377 16,375 17,731 17,788 14,249 21,108 20,706 17,505
流動資産合計 - 26,498 25,928 27,134 26,653 26,116 25,792 25,271 25,745 25,442 25,856 26,243 24,548 24,348 24,789 25,339 25,803 24,775 24,310 23,676 24,620 23,991 24,362 25,052 25,553 24,613 24,767 25,778 25,078 26,485 24,986 25,750 34,983 34,419 34,549 35,964 37,927 34,813 37,170 35,855 47,051 46,674 39,900
有形固定資産 - 12,994 12,770 12,634 13,182 13,510 14,108 14,074 13,997 13,833 13,837 15,134 15,079 15,105 15,091 15,048 15,692 15,772 16,167 16,228 11,985 11,784 11,698 11,439 11,432 11,299 11,199 11,159 11,238 11,046 10,902 10,805 18,403 18,242 18,207 17,966 18,115 17,964 18,547 18,650 19,688 20,306 20,870
投資有価証券 - 16,558 16,074 16,343 15,986 15,935 15,921 16,459 16,582 16,854 16,972 16,941 16,848 16,834 17,076 16,861 16,493 16,349 16,392 15,668 5,840 5,836 5,200 5,292 5,869 5,835 5,871 5,808 5,960 5,984 5,917 6,020 6,627 6,830 6,805 6,751 6,792 6,902 6,520 6,647 9,503 9,608 9,957
固定資産合計 - 32,042 31,366 31,485 31,020 31,304 31,900 32,423 32,528 32,639 32,759 35,457 35,396 35,466 35,655 35,347 36,421 36,317 36,719 36,425 36,177 35,879 35,330 34,902 35,763 35,488 35,240 35,743 36,056 36,424 36,057 35,819 58,588 59,129 59,008 58,541 57,990 57,827 57,916 58,195 63,301 63,791 64,971
総資産 - 58,541 57,295 58,620 57,673 57,421 57,693 57,695 58,273 58,081 58,615 61,701 60,184 59,815 60,444 60,686 64,267 61,092 61,030 60,102 60,798 59,870 59,693 59,954 61,316 60,102 60,007 61,522 61,134 62,909 61,043 61,569 93,572 93,548 93,558 94,506 95,918 92,640 95,087 94,051 110,352 110,465 104,872
買掛金 - 2,854 2,170 2,372 2,125 2,668 2,459 2,249 2,191 1,899 2,183 3,142 2,382 2,402 2,348 2,898 3,676 3,180 2,662 2,360 3,151 2,852 2,742 3,087 3,571 2,568 2,414 3,311 3,028 4,231 2,614 3,795 6,789 5,839 4,889 5,093 6,898 4,640 6,591 5,801 10,940 8,799 7,180
短期借入金 - 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,100 1,800 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,300 1,300 9,000 9,000 9,000 9,000 8,000 8,000 6,910 6,910 15,810 19,910 12,880
一年内返済予定の長期借入金 - - - - - - - - - - - 78 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 6,699 5,609 6,010 5,715 6,250 5,903 5,482 5,445 5,321 5,441 7,485 6,253 6,401 6,243 7,139 8,182 7,404 6,755 6,505 8,051 7,801 7,711 8,160 8,156 7,403 7,118 8,183 7,597 9,233 7,527 8,605 20,028 19,072 18,335 19,394 20,847 17,827 18,762 17,120 32,009 33,306 25,283
長期借入金 - - - - - - - - - - - 763 3,647 - - - 4,559 - - - 3,612 3,393 3,181 3,093 2,880 2,693 2,462 2,997 2,908 3,399 3,210 2,935 2,718 2,554 2,131 1,889 1,643 1,491 1,311 1,186 1,175 1,014 946
固定負債合計 - 3,257 2,865 2,894 2,584 2,485 2,438 2,544 2,637 2,569 2,583 3,615 2,862 2,633 2,767 2,592 2,854 2,722 2,723 2,484 4,707 4,469 4,210 4,162 4,615 4,365 4,121 4,626 4,632 5,105 4,888 4,625 5,279 5,233 4,756 4,478 3,962 3,834 3,689 3,497 3,979 3,794 3,830
総負債 - 9,956 8,475 8,905 8,299 8,736 8,342 8,027 8,082 7,891 8,024 11,101 12,718 9,035 9,011 9,732 16,085 10,126 9,478 8,990 12,758 12,270 11,922 12,323 12,772 11,769 11,239 12,809 12,230 14,339 12,415 13,231 25,308 24,306 23,091 23,873 24,810 21,662 22,452 20,618 35,989 37,100 29,114
資本金及び資本剰余金 - 19,020 19,020 19,020 19,020 19,020 19,020 19,020 19,020 19,020 19,020 19,020 37,787 19,020 19,020 18,821 49,914 18,821 18,821 18,821 49,914 18,596 18,595 18,599 49,932 18,607 18,607 18,610 49,950 18,618 18,617 18,621 73,503 41,690 41,686 41,688 73,509 41,692 41,694 38,245 89,226 38,284 38,327
利益剰余金 - 26,237 26,812 27,644 27,958 27,359 27,998 28,037 28,481 28,312 28,645 28,555 28,766 28,724 29,209 29,193 29,486 29,373 29,945 29,566 29,382 28,949 29,160 28,635 28,830 28,635 29,031 29,041 29,093 28,770 28,827 28,501 28,563 29,227 30,449 30,692 31,012 30,800 32,716 33,177 33,384 33,274 35,348
株主資本 46,487 48,584 48,819 49,715 49,373 48,685 49,350 49,667 50,190 50,190 50,590 50,599 50,830 50,779 51,433 50,954 51,188 50,966 51,552 51,112 48,039 47,600 47,771 47,631 48,543 48,332 48,767 48,712 48,904 48,570 48,628 48,338 68,264 69,242 70,466 70,633 71,107 70,978 72,635 73,432 74,363 73,365 75,758