|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,398
|
2,906
|
3,963
|
5,980
|
6,739
|
7,871
|
12,673
|
13,351
|
11,617
|
11,764
|
12,454
|
11,134
|
11,557
|
11,567
|
10,349
|
10,900
|
9,514
|
10,526
|
9,479
|
8,085
|
6,873
|
7,689
|
7,489
|
8,524
|
7,681
|
8,242
|
7,943
|
7,649
|
7,213
|
6,503
|
7,694
|
11,263
|
9,411
|
9,334
|
8,487
|
12,509
|
8,028
|
11,833
|
12,093
|
15,445
|
15,350
|
11,322
|
|
有価証券
|
-
|
14,100
|
13,140
|
11,890
|
10,539
|
8,249
|
6,999
|
1,000
|
1,600
|
1,600
|
2,599
|
1,600
|
2,599
|
1,600
|
2,600
|
3,600
|
3,600
|
3,600
|
3,600
|
3,600
|
6,067
|
6,065
|
6,134
|
6,191
|
6,195
|
6,207
|
6,127
|
6,118
|
6,140
|
6,102
|
6,140
|
4,350
|
1,025
|
74
|
84
|
-
|
71
|
87
|
-
|
76
|
846
|
841
|
891
|
|
売掛金
|
-
|
3,963
|
3,814
|
5,673
|
3,785
|
4,471
|
4,002
|
5,166
|
4,133
|
4,351
|
4,525
|
5,804
|
4,754
|
5,472
|
4,599
|
5,570
|
4,955
|
5,176
|
3,724
|
4,980
|
4,309
|
4,316
|
3,896
|
5,406
|
4,510
|
4,791
|
4,132
|
5,678
|
4,827
|
5,374
|
4,569
|
6,328
|
7,446
|
7,564
|
7,836
|
9,286
|
8,237
|
8,371
|
6,689
|
8,844
|
9,035
|
9,270
|
9,286
|
|
商品及び製品
|
-
|
3,562
|
3,627
|
3,508
|
3,768
|
4,405
|
4,082
|
4,050
|
3,678
|
4,505
|
4,062
|
3,448
|
3,209
|
3,364
|
3,442
|
3,320
|
3,353
|
3,552
|
3,115
|
3,099
|
5,898
|
6,516
|
5,895
|
5,472
|
6,062
|
5,686
|
6,043
|
5,814
|
6,204
|
7,543
|
7,527
|
7,150
|
14,614
|
16,541
|
16,641
|
17,377
|
16,375
|
17,731
|
17,788
|
14,249
|
21,108
|
20,706
|
17,505
|
|
流動資産合計
|
-
|
26,498
|
25,928
|
27,134
|
26,653
|
26,116
|
25,792
|
25,271
|
25,745
|
25,442
|
25,856
|
26,243
|
24,548
|
24,348
|
24,789
|
25,339
|
25,803
|
24,775
|
24,310
|
23,676
|
24,620
|
23,991
|
24,362
|
25,052
|
25,553
|
24,613
|
24,767
|
25,778
|
25,078
|
26,485
|
24,986
|
25,750
|
34,983
|
34,419
|
34,549
|
35,964
|
37,927
|
34,813
|
37,170
|
35,855
|
47,051
|
46,674
|
39,900
|
|
有形固定資産
|
-
|
12,994
|
12,770
|
12,634
|
13,182
|
13,510
|
14,108
|
14,074
|
13,997
|
13,833
|
13,837
|
15,134
|
15,079
|
15,105
|
15,091
|
15,048
|
15,692
|
15,772
|
16,167
|
16,228
|
11,985
|
11,784
|
11,698
|
11,439
|
11,432
|
11,299
|
11,199
|
11,159
|
11,238
|
11,046
|
10,902
|
10,805
|
18,403
|
18,242
|
18,207
|
17,966
|
18,115
|
17,964
|
18,547
|
18,650
|
19,688
|
20,306
|
20,870
|
|
投資有価証券
|
-
|
16,558
|
16,074
|
16,343
|
15,986
|
15,935
|
15,921
|
16,459
|
16,582
|
16,854
|
16,972
|
16,941
|
16,848
|
16,834
|
17,076
|
16,861
|
16,493
|
16,349
|
16,392
|
15,668
|
5,840
|
5,836
|
5,200
|
5,292
|
5,869
|
5,835
|
5,871
|
5,808
|
5,960
|
5,984
|
5,917
|
6,020
|
6,627
|
6,830
|
6,805
|
6,751
|
6,792
|
6,902
|
6,520
|
6,647
|
9,503
|
9,608
|
9,957
|
|
固定資産合計
|
-
|
32,042
|
31,366
|
31,485
|
31,020
|
31,304
|
31,900
|
32,423
|
32,528
|
32,639
|
32,759
|
35,457
|
35,396
|
35,466
|
35,655
|
35,347
|
36,421
|
36,317
|
36,719
|
36,425
|
36,177
|
35,879
|
35,330
|
34,902
|
35,763
|
35,488
|
35,240
|
35,743
|
36,056
|
36,424
|
36,057
|
35,819
|
58,588
|
59,129
|
59,008
|
58,541
|
57,990
|
57,827
|
57,916
|
58,195
|
63,301
|
63,791
|
64,971
|
|
総資産
|
-
|
58,541
|
57,295
|
58,620
|
57,673
|
57,421
|
57,693
|
57,695
|
58,273
|
58,081
|
58,615
|
61,701
|
60,184
|
59,815
|
60,444
|
60,686
|
64,267
|
61,092
|
61,030
|
60,102
|
60,798
|
59,870
|
59,693
|
59,954
|
61,316
|
60,102
|
60,007
|
61,522
|
61,134
|
62,909
|
61,043
|
61,569
|
93,572
|
93,548
|
93,558
|
94,506
|
95,918
|
92,640
|
95,087
|
94,051
|
110,352
|
110,465
|
104,872
|
|
買掛金
|
-
|
2,854
|
2,170
|
2,372
|
2,125
|
2,668
|
2,459
|
2,249
|
2,191
|
1,899
|
2,183
|
3,142
|
2,382
|
2,402
|
2,348
|
2,898
|
3,676
|
3,180
|
2,662
|
2,360
|
3,151
|
2,852
|
2,742
|
3,087
|
3,571
|
2,568
|
2,414
|
3,311
|
3,028
|
4,231
|
2,614
|
3,795
|
6,789
|
5,839
|
4,889
|
5,093
|
6,898
|
4,640
|
6,591
|
5,801
|
10,940
|
8,799
|
7,180
|
|
短期借入金
|
-
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,100
|
1,800
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
1,300
|
9,000
|
9,000
|
9,000
|
9,000
|
8,000
|
8,000
|
6,910
|
6,910
|
15,810
|
19,910
|
12,880
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
78
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
6,699
|
5,609
|
6,010
|
5,715
|
6,250
|
5,903
|
5,482
|
5,445
|
5,321
|
5,441
|
7,485
|
6,253
|
6,401
|
6,243
|
7,139
|
8,182
|
7,404
|
6,755
|
6,505
|
8,051
|
7,801
|
7,711
|
8,160
|
8,156
|
7,403
|
7,118
|
8,183
|
7,597
|
9,233
|
7,527
|
8,605
|
20,028
|
19,072
|
18,335
|
19,394
|
20,847
|
17,827
|
18,762
|
17,120
|
32,009
|
33,306
|
25,283
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
763
|
3,647
|
-
|
-
|
-
|
4,559
|
-
|
-
|
-
|
3,612
|
3,393
|
3,181
|
3,093
|
2,880
|
2,693
|
2,462
|
2,997
|
2,908
|
3,399
|
3,210
|
2,935
|
2,718
|
2,554
|
2,131
|
1,889
|
1,643
|
1,491
|
1,311
|
1,186
|
1,175
|
1,014
|
946
|
|
固定負債合計
|
-
|
3,257
|
2,865
|
2,894
|
2,584
|
2,485
|
2,438
|
2,544
|
2,637
|
2,569
|
2,583
|
3,615
|
2,862
|
2,633
|
2,767
|
2,592
|
2,854
|
2,722
|
2,723
|
2,484
|
4,707
|
4,469
|
4,210
|
4,162
|
4,615
|
4,365
|
4,121
|
4,626
|
4,632
|
5,105
|
4,888
|
4,625
|
5,279
|
5,233
|
4,756
|
4,478
|
3,962
|
3,834
|
3,689
|
3,497
|
3,979
|
3,794
|
3,830
|
|
総負債
|
-
|
9,956
|
8,475
|
8,905
|
8,299
|
8,736
|
8,342
|
8,027
|
8,082
|
7,891
|
8,024
|
11,101
|
12,718
|
9,035
|
9,011
|
9,732
|
16,085
|
10,126
|
9,478
|
8,990
|
12,758
|
12,270
|
11,922
|
12,323
|
12,772
|
11,769
|
11,239
|
12,809
|
12,230
|
14,339
|
12,415
|
13,231
|
25,308
|
24,306
|
23,091
|
23,873
|
24,810
|
21,662
|
22,452
|
20,618
|
35,989
|
37,100
|
29,114
|
|
資本金及び資本剰余金
|
-
|
19,020
|
19,020
|
19,020
|
19,020
|
19,020
|
19,020
|
19,020
|
19,020
|
19,020
|
19,020
|
19,020
|
37,787
|
19,020
|
19,020
|
18,821
|
49,914
|
18,821
|
18,821
|
18,821
|
49,914
|
18,596
|
18,595
|
18,599
|
49,932
|
18,607
|
18,607
|
18,610
|
49,950
|
18,618
|
18,617
|
18,621
|
73,503
|
41,690
|
41,686
|
41,688
|
73,509
|
41,692
|
41,694
|
38,245
|
89,226
|
38,284
|
38,327
|
|
利益剰余金
|
-
|
26,237
|
26,812
|
27,644
|
27,958
|
27,359
|
27,998
|
28,037
|
28,481
|
28,312
|
28,645
|
28,555
|
28,766
|
28,724
|
29,209
|
29,193
|
29,486
|
29,373
|
29,945
|
29,566
|
29,382
|
28,949
|
29,160
|
28,635
|
28,830
|
28,635
|
29,031
|
29,041
|
29,093
|
28,770
|
28,827
|
28,501
|
28,563
|
29,227
|
30,449
|
30,692
|
31,012
|
30,800
|
32,716
|
33,177
|
33,384
|
33,274
|
35,348
|
|
株主資本
|
46,487
|
48,584
|
48,819
|
49,715
|
49,373
|
48,685
|
49,350
|
49,667
|
50,190
|
50,190
|
50,590
|
50,599
|
50,830
|
50,779
|
51,433
|
50,954
|
51,188
|
50,966
|
51,552
|
51,112
|
48,039
|
47,600
|
47,771
|
47,631
|
48,543
|
48,332
|
48,767
|
48,712
|
48,904
|
48,570
|
48,628
|
48,338
|
68,264
|
69,242
|
70,466
|
70,633
|
71,107
|
70,978
|
72,635
|
73,432
|
74,363
|
73,365
|
75,758
|