|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
16,178
|
15,618
|
18,330
|
17,601
|
16,012
|
16,417
|
19,532
|
19,072
|
20,952
|
26,435
|
24,810
|
25,069
|
23,227
|
24,228
|
16,634
|
15,232
|
18,891
|
20,832
|
14,063
|
15,520
|
14,989
|
17,654
|
20,894
|
17,797
|
19,286
|
22,230
|
31,496
|
31,477
|
42,109
|
42,861
|
34,051
|
28,002
|
29,486
|
31,074
|
23,523
|
25,070
|
27,999
|
38,727
|
39,847
|
40,596
|
36,718
|
41,990
|
|
売掛金
|
-
|
6,848
|
8,419
|
9,575
|
7,967
|
8,358
|
8,609
|
8,943
|
8,447
|
8,850
|
9,741
|
9,666
|
8,976
|
9,003
|
8,955
|
10,824
|
9,861
|
10,259
|
10,119
|
11,034
|
9,280
|
9,615
|
9,793
|
10,666
|
9,473
|
12,582
|
11,798
|
13,987
|
12,382
|
13,495
|
13,337
|
15,795
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
15,683
|
8,737
|
13,761
|
15,665
|
13,159
|
8,010
|
13,289
|
13,493
|
11,929
|
8,383
|
14,442
|
16,243
|
12,496
|
9,091
|
16,847
|
19,473
|
15,426
|
11,562
|
16,785
|
22,634
|
18,947
|
13,294
|
20,541
|
22,799
|
21,791
|
16,640
|
24,028
|
27,662
|
23,791
|
18,139
|
28,865
|
26,005
|
22,943
|
16,022
|
23,892
|
23,198
|
21,001
|
14,869
|
23,530
|
28,077
|
22,625
|
18,390
|
|
流動資産合計
|
-
|
48,217
|
41,776
|
54,197
|
51,590
|
46,299
|
44,414
|
52,231
|
50,207
|
49,353
|
53,509
|
60,187
|
60,713
|
53,929
|
50,967
|
55,359
|
53,859
|
53,960
|
54,549
|
57,325
|
57,156
|
53,033
|
52,069
|
65,008
|
60,929
|
67,107
|
67,517
|
88,727
|
88,935
|
97,728
|
94,753
|
98,463
|
88,877
|
88,692
|
88,478
|
88,951
|
84,352
|
84,988
|
88,358
|
104,440
|
98,689
|
91,521
|
94,922
|
|
有形固定資産
|
-
|
48,742
|
51,323
|
50,892
|
52,547
|
52,292
|
48,957
|
48,908
|
49,255
|
48,542
|
49,267
|
49,359
|
51,114
|
51,021
|
53,065
|
52,318
|
53,265
|
53,287
|
53,367
|
53,218
|
53,862
|
53,698
|
53,791
|
53,950
|
54,828
|
54,774
|
59,206
|
57,770
|
59,600
|
57,216
|
57,169
|
69,431
|
63,848
|
64,006
|
64,863
|
66,001
|
65,404
|
65,604
|
66,038
|
64,692
|
60,614
|
59,714
|
60,174
|
|
投資有価証券
|
-
|
12,055
|
11,885
|
11,581
|
11,136
|
10,925
|
10,529
|
10,355
|
11,690
|
12,435
|
12,586
|
11,657
|
10,911
|
10,896
|
13,065
|
12,738
|
12,786
|
12,955
|
12,145
|
11,884
|
11,413
|
10,899
|
10,522
|
10,512
|
10,831
|
19,731
|
18,111
|
17,649
|
16,208
|
16,388
|
16,040
|
15,486
|
16,022
|
16,051
|
15,788
|
15,355
|
15,159
|
15,395
|
16,708
|
16,708
|
16,728
|
16,661
|
17,018
|
|
固定資産合計
|
-
|
65,722
|
68,655
|
68,054
|
68,910
|
68,142
|
70,252
|
69,667
|
71,341
|
71,195
|
72,026
|
70,582
|
71,515
|
71,432
|
75,594
|
81,464
|
86,008
|
85,453
|
84,416
|
84,056
|
84,548
|
83,983
|
84,034
|
83,708
|
85,781
|
99,671
|
100,009
|
99,699
|
100,561
|
100,860
|
101,370
|
116,667
|
107,246
|
106,824
|
107,117
|
107,479
|
107,076
|
107,804
|
109,652
|
107,131
|
103,507
|
100,654
|
101,007
|
|
総資産
|
-
|
113,940
|
110,431
|
122,251
|
120,500
|
114,441
|
114,667
|
121,898
|
121,549
|
120,549
|
125,536
|
130,770
|
132,229
|
125,362
|
126,562
|
136,823
|
139,867
|
139,413
|
138,965
|
141,381
|
141,705
|
137,016
|
136,103
|
148,716
|
146,710
|
166,778
|
167,527
|
188,427
|
189,497
|
198,588
|
196,124
|
215,130
|
196,123
|
195,517
|
195,596
|
196,431
|
191,428
|
192,793
|
198,010
|
211,571
|
202,196
|
192,176
|
195,929
|
|
買掛金
|
-
|
6,804
|
6,792
|
9,028
|
7,240
|
5,808
|
5,481
|
8,051
|
5,114
|
4,898
|
6,332
|
8,710
|
7,547
|
6,442
|
6,537
|
9,953
|
9,408
|
8,296
|
8,495
|
11,552
|
8,044
|
6,972
|
6,694
|
9,909
|
8,531
|
11,296
|
12,723
|
15,385
|
15,894
|
14,467
|
17,089
|
19,365
|
15,320
|
14,755
|
15,247
|
13,852
|
9,308
|
10,335
|
11,412
|
16,438
|
9,482
|
11,296
|
13,463
|
|
短期借入金
|
-
|
5,300
|
250
|
8,470
|
5,610
|
2,810
|
110
|
6,720
|
4,070
|
1,670
|
200
|
4,710
|
3,200
|
1,680
|
200
|
7,390
|
4,850
|
2,430
|
136
|
9,170
|
6,103
|
4,335
|
1,055
|
9,250
|
6,710
|
4,770
|
2,030
|
10,270
|
7,590
|
5,666
|
3,551
|
11,357
|
9,017
|
6,740
|
4,183
|
7,684
|
6,626
|
5,492
|
4,837
|
12,258
|
8,552
|
5,924
|
3,371
|
|
一年内返済予定の長期借入金
|
-
|
1,778
|
1,538
|
1,589
|
1,760
|
1,622
|
1,484
|
1,348
|
1,213
|
1,167
|
1,106
|
1,045
|
1,134
|
1,120
|
1,120
|
1,120
|
1,120
|
1,890
|
1,860
|
1,830
|
2,120
|
2,070
|
2,020
|
1,970
|
1,970
|
1,945
|
1,920
|
1,895
|
7,070
|
7,070
|
7,070
|
7,070
|
2,070
|
1,997
|
1,790
|
1,568
|
1,584
|
1,429
|
1,423
|
1,405
|
1,400
|
1,337
|
1,275
|
|
流動負債合計
|
-
|
22,783
|
16,759
|
26,612
|
23,139
|
16,492
|
15,621
|
21,755
|
17,689
|
15,343
|
17,980
|
23,215
|
23,209
|
16,579
|
16,963
|
35,792
|
35,437
|
33,797
|
33,913
|
36,944
|
26,510
|
21,550
|
19,429
|
30,010
|
27,779
|
29,999
|
30,902
|
41,469
|
42,468
|
38,450
|
39,092
|
48,792
|
38,205
|
35,420
|
34,122
|
35,853
|
29,010
|
28,834
|
31,348
|
55,369
|
45,756
|
40,803
|
42,593
|
|
長期借入金
|
-
|
2,555
|
1,971
|
2,444
|
2,817
|
2,514
|
2,211
|
1,908
|
2,604
|
2,347
|
2,105
|
1,862
|
2,070
|
1,790
|
1,510
|
1,230
|
2,550
|
6,500
|
6,050
|
5,600
|
11,330
|
10,837
|
10,345
|
9,852
|
10,560
|
10,092
|
9,625
|
9,157
|
4,290
|
15,772
|
15,255
|
14,737
|
16,060
|
15,615
|
15,371
|
15,071
|
15,490
|
15,137
|
14,783
|
14,400
|
17,404
|
17,043
|
16,819
|
|
固定負債合計
|
-
|
19,572
|
19,084
|
19,565
|
19,960
|
19,560
|
19,357
|
19,031
|
20,176
|
19,997
|
19,739
|
19,012
|
19,147
|
18,493
|
18,242
|
8,167
|
9,366
|
12,779
|
11,965
|
11,162
|
22,799
|
23,654
|
24,404
|
25,199
|
27,251
|
28,779
|
29,466
|
40,555
|
37,101
|
49,333
|
49,680
|
60,021
|
45,340
|
44,824
|
44,571
|
44,879
|
45,077
|
45,239
|
44,942
|
34,415
|
37,099
|
36,138
|
36,101
|
|
総負債
|
-
|
42,356
|
35,843
|
46,178
|
43,099
|
36,052
|
34,978
|
40,787
|
37,866
|
35,340
|
37,720
|
42,227
|
42,357
|
35,073
|
35,205
|
43,959
|
44,804
|
46,577
|
45,879
|
48,106
|
49,309
|
45,204
|
43,834
|
55,210
|
55,030
|
58,778
|
60,369
|
82,025
|
79,570
|
87,783
|
88,773
|
108,813
|
83,545
|
80,245
|
78,694
|
80,732
|
74,087
|
74,074
|
76,291
|
89,785
|
82,855
|
76,941
|
78,694
|
|
資本金及び資本剰余金
|
-
|
8,374
|
8,374
|
8,374
|
8,374
|
8,374
|
8,374
|
8,374
|
8,374
|
8,374
|
8,374
|
8,374
|
8,374
|
8,374
|
8,374
|
8,374
|
8,374
|
7,791
|
8,374
|
8,374
|
8,374
|
8,374
|
8,374
|
8,374
|
8,851
|
16,879
|
16,879
|
16,884
|
17,163
|
17,172
|
15,623
|
15,623
|
15,623
|
15,666
|
15,666
|
15,666
|
15,666
|
15,666
|
15,666
|
15,666
|
15,490
|
15,497
|
15,497
|
|
利益剰余金
|
-
|
58,665
|
61,342
|
63,110
|
64,643
|
65,649
|
67,209
|
68,318
|
70,123
|
71,305
|
73,711
|
74,271
|
75,366
|
75,693
|
76,907
|
77,326
|
79,157
|
78,965
|
79,366
|
79,805
|
79,469
|
79,231
|
79,266
|
80,820
|
80,948
|
81,289
|
80,644
|
80,099
|
83,170
|
82,912
|
82,667
|
80,955
|
89,136
|
91,768
|
92,285
|
90,776
|
92,719
|
93,338
|
95,924
|
97,200
|
94,638
|
91,364
|
93,420
|
|
株主資本
|
65,724
|
71,584
|
74,588
|
76,073
|
77,401
|
78,388
|
79,688
|
81,111
|
83,682
|
85,209
|
87,816
|
88,542
|
89,871
|
90,288
|
91,356
|
92,863
|
95,063
|
92,836
|
93,086
|
93,274
|
92,395
|
91,811
|
92,268
|
93,506
|
91,680
|
108,000
|
107,157
|
106,402
|
109,926
|
110,804
|
107,351
|
106,316
|
112,578
|
115,272
|
116,901
|
115,698
|
117,340
|
118,719
|
121,719
|
121,786
|
119,341
|
115,234
|
117,235
|