DM三井製糖【2109】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 16,178 15,618 18,330 17,601 16,012 16,417 19,532 19,072 20,952 26,435 24,810 25,069 23,227 24,228 16,634 15,232 18,891 20,832 14,063 15,520 14,989 17,654 20,894 17,797 19,286 22,230 31,496 31,477 42,109 42,861 34,051 28,002 29,486 31,074 23,523 25,070 27,999 38,727 39,847 40,596 36,718 41,990
売掛金 - 6,848 8,419 9,575 7,967 8,358 8,609 8,943 8,447 8,850 9,741 9,666 8,976 9,003 8,955 10,824 9,861 10,259 10,119 11,034 9,280 9,615 9,793 10,666 9,473 12,582 11,798 13,987 12,382 13,495 13,337 15,795 - - - - - - - - - - -
商品及び製品 - 15,683 8,737 13,761 15,665 13,159 8,010 13,289 13,493 11,929 8,383 14,442 16,243 12,496 9,091 16,847 19,473 15,426 11,562 16,785 22,634 18,947 13,294 20,541 22,799 21,791 16,640 24,028 27,662 23,791 18,139 28,865 26,005 22,943 16,022 23,892 23,198 21,001 14,869 23,530 28,077 22,625 18,390
流動資産合計 - 48,217 41,776 54,197 51,590 46,299 44,414 52,231 50,207 49,353 53,509 60,187 60,713 53,929 50,967 55,359 53,859 53,960 54,549 57,325 57,156 53,033 52,069 65,008 60,929 67,107 67,517 88,727 88,935 97,728 94,753 98,463 88,877 88,692 88,478 88,951 84,352 84,988 88,358 104,440 98,689 91,521 94,922
有形固定資産 - 48,742 51,323 50,892 52,547 52,292 48,957 48,908 49,255 48,542 49,267 49,359 51,114 51,021 53,065 52,318 53,265 53,287 53,367 53,218 53,862 53,698 53,791 53,950 54,828 54,774 59,206 57,770 59,600 57,216 57,169 69,431 63,848 64,006 64,863 66,001 65,404 65,604 66,038 64,692 60,614 59,714 60,174
投資有価証券 - 12,055 11,885 11,581 11,136 10,925 10,529 10,355 11,690 12,435 12,586 11,657 10,911 10,896 13,065 12,738 12,786 12,955 12,145 11,884 11,413 10,899 10,522 10,512 10,831 19,731 18,111 17,649 16,208 16,388 16,040 15,486 16,022 16,051 15,788 15,355 15,159 15,395 16,708 16,708 16,728 16,661 17,018
固定資産合計 - 65,722 68,655 68,054 68,910 68,142 70,252 69,667 71,341 71,195 72,026 70,582 71,515 71,432 75,594 81,464 86,008 85,453 84,416 84,056 84,548 83,983 84,034 83,708 85,781 99,671 100,009 99,699 100,561 100,860 101,370 116,667 107,246 106,824 107,117 107,479 107,076 107,804 109,652 107,131 103,507 100,654 101,007
総資産 - 113,940 110,431 122,251 120,500 114,441 114,667 121,898 121,549 120,549 125,536 130,770 132,229 125,362 126,562 136,823 139,867 139,413 138,965 141,381 141,705 137,016 136,103 148,716 146,710 166,778 167,527 188,427 189,497 198,588 196,124 215,130 196,123 195,517 195,596 196,431 191,428 192,793 198,010 211,571 202,196 192,176 195,929
買掛金 - 6,804 6,792 9,028 7,240 5,808 5,481 8,051 5,114 4,898 6,332 8,710 7,547 6,442 6,537 9,953 9,408 8,296 8,495 11,552 8,044 6,972 6,694 9,909 8,531 11,296 12,723 15,385 15,894 14,467 17,089 19,365 15,320 14,755 15,247 13,852 9,308 10,335 11,412 16,438 9,482 11,296 13,463
短期借入金 - 5,300 250 8,470 5,610 2,810 110 6,720 4,070 1,670 200 4,710 3,200 1,680 200 7,390 4,850 2,430 136 9,170 6,103 4,335 1,055 9,250 6,710 4,770 2,030 10,270 7,590 5,666 3,551 11,357 9,017 6,740 4,183 7,684 6,626 5,492 4,837 12,258 8,552 5,924 3,371
一年内返済予定の長期借入金 - 1,778 1,538 1,589 1,760 1,622 1,484 1,348 1,213 1,167 1,106 1,045 1,134 1,120 1,120 1,120 1,120 1,890 1,860 1,830 2,120 2,070 2,020 1,970 1,970 1,945 1,920 1,895 7,070 7,070 7,070 7,070 2,070 1,997 1,790 1,568 1,584 1,429 1,423 1,405 1,400 1,337 1,275
流動負債合計 - 22,783 16,759 26,612 23,139 16,492 15,621 21,755 17,689 15,343 17,980 23,215 23,209 16,579 16,963 35,792 35,437 33,797 33,913 36,944 26,510 21,550 19,429 30,010 27,779 29,999 30,902 41,469 42,468 38,450 39,092 48,792 38,205 35,420 34,122 35,853 29,010 28,834 31,348 55,369 45,756 40,803 42,593
長期借入金 - 2,555 1,971 2,444 2,817 2,514 2,211 1,908 2,604 2,347 2,105 1,862 2,070 1,790 1,510 1,230 2,550 6,500 6,050 5,600 11,330 10,837 10,345 9,852 10,560 10,092 9,625 9,157 4,290 15,772 15,255 14,737 16,060 15,615 15,371 15,071 15,490 15,137 14,783 14,400 17,404 17,043 16,819
固定負債合計 - 19,572 19,084 19,565 19,960 19,560 19,357 19,031 20,176 19,997 19,739 19,012 19,147 18,493 18,242 8,167 9,366 12,779 11,965 11,162 22,799 23,654 24,404 25,199 27,251 28,779 29,466 40,555 37,101 49,333 49,680 60,021 45,340 44,824 44,571 44,879 45,077 45,239 44,942 34,415 37,099 36,138 36,101
総負債 - 42,356 35,843 46,178 43,099 36,052 34,978 40,787 37,866 35,340 37,720 42,227 42,357 35,073 35,205 43,959 44,804 46,577 45,879 48,106 49,309 45,204 43,834 55,210 55,030 58,778 60,369 82,025 79,570 87,783 88,773 108,813 83,545 80,245 78,694 80,732 74,087 74,074 76,291 89,785 82,855 76,941 78,694
資本金及び資本剰余金 - 8,374 8,374 8,374 8,374 8,374 8,374 8,374 8,374 8,374 8,374 8,374 8,374 8,374 8,374 8,374 8,374 7,791 8,374 8,374 8,374 8,374 8,374 8,374 8,851 16,879 16,879 16,884 17,163 17,172 15,623 15,623 15,623 15,666 15,666 15,666 15,666 15,666 15,666 15,666 15,490 15,497 15,497
利益剰余金 - 58,665 61,342 63,110 64,643 65,649 67,209 68,318 70,123 71,305 73,711 74,271 75,366 75,693 76,907 77,326 79,157 78,965 79,366 79,805 79,469 79,231 79,266 80,820 80,948 81,289 80,644 80,099 83,170 82,912 82,667 80,955 89,136 91,768 92,285 90,776 92,719 93,338 95,924 97,200 94,638 91,364 93,420
株主資本 65,724 71,584 74,588 76,073 77,401 78,388 79,688 81,111 83,682 85,209 87,816 88,542 89,871 90,288 91,356 92,863 95,063 92,836 93,086 93,274 92,395 91,811 92,268 93,506 91,680 108,000 107,157 106,402 109,926 110,804 107,351 106,316 112,578 115,272 116,901 115,698 117,340 118,719 121,719 121,786 119,341 115,234 117,235