|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
6,423
|
6,014
|
5,777
|
6,069
|
6,248
|
7,139
|
7,166
|
8,818
|
8,722
|
7,863
|
7,672
|
7,144
|
7,963
|
8,330
|
8,667
|
9,456
|
10,163
|
10,830
|
9,485
|
9,158
|
7,550
|
8,352
|
6,691
|
7,435
|
7,958
|
9,590
|
9,152
|
9,877
|
10,050
|
9,918
|
9,011
|
8,482
|
8,541
|
8,829
|
8,072
|
8,336
|
8,943
|
9,453
|
9,865
|
10,373
|
9,218
|
10,254
|
9,069
|
|
有価証券
|
-
|
4,243
|
4,243
|
4,543
|
4,543
|
4,543
|
4,543
|
4,543
|
3,162
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,962
|
2,262
|
2,262
|
2,262
|
2,262
|
2,262
|
2,262
|
2,262
|
2,262
|
2,262
|
2,262
|
2,262
|
2,262
|
2,262
|
2,262
|
3,063
|
3,063
|
3,063
|
|
売掛金
|
-
|
3,451
|
3,085
|
2,853
|
3,468
|
3,132
|
3,016
|
2,619
|
3,271
|
2,974
|
3,203
|
3,218
|
3,673
|
3,550
|
3,611
|
3,088
|
3,716
|
3,480
|
3,344
|
2,667
|
3,546
|
3,012
|
3,132
|
2,664
|
3,573
|
3,217
|
3,203
|
2,779
|
3,705
|
3,367
|
3,469
|
2,947
|
4,053
|
3,813
|
3,781
|
3,615
|
4,077
|
4,115
|
4,041
|
3,030
|
3,999
|
3,724
|
3,753
|
3,136
|
|
商品及び製品
|
-
|
1,036
|
1,022
|
1,070
|
1,094
|
1,073
|
1,021
|
908
|
992
|
960
|
992
|
1,045
|
1,079
|
1,044
|
1,041
|
1,025
|
1,042
|
1,081
|
1,116
|
1,143
|
1,150
|
1,191
|
1,121
|
1,179
|
1,166
|
1,074
|
1,144
|
1,182
|
1,302
|
1,337
|
1,397
|
1,396
|
1,501
|
1,399
|
1,414
|
1,484
|
1,414
|
1,398
|
1,383
|
1,348
|
1,367
|
1,359
|
1,291
|
1,325
|
|
流動資産合計
|
-
|
18,336
|
17,748
|
17,948
|
18,852
|
18,475
|
18,814
|
18,503
|
19,074
|
18,453
|
17,789
|
18,013
|
18,127
|
18,651
|
18,827
|
19,402
|
20,801
|
21,143
|
21,365
|
20,267
|
20,750
|
19,314
|
19,477
|
18,928
|
19,464
|
19,335
|
20,082
|
20,621
|
21,363
|
21,482
|
21,703
|
21,224
|
21,709
|
21,882
|
21,663
|
22,180
|
21,668
|
21,995
|
22,240
|
22,847
|
23,541
|
22,096
|
22,786
|
21,556
|
|
有形固定資産
|
-
|
9,182
|
9,528
|
9,394
|
9,214
|
9,944
|
9,839
|
9,829
|
9,806
|
9,787
|
10,722
|
10,758
|
10,744
|
10,679
|
10,576
|
10,501
|
9,878
|
9,792
|
9,709
|
9,793
|
9,726
|
10,506
|
10,400
|
10,359
|
10,271
|
10,193
|
10,184
|
10,206
|
10,202
|
10,128
|
10,067
|
10,075
|
10,066
|
10,184
|
10,141
|
10,214
|
10,219
|
10,258
|
10,220
|
10,249
|
10,214
|
10,817
|
10,851
|
11,191
|
|
投資有価証券
|
-
|
11,077
|
13,331
|
10,455
|
13,085
|
11,032
|
10,476
|
9,856
|
9,958
|
10,628
|
11,864
|
11,040
|
11,058
|
10,616
|
11,503
|
10,719
|
9,409
|
8,617
|
8,266
|
9,284
|
9,846
|
8,225
|
8,491
|
9,377
|
8,743
|
8,524
|
7,838
|
8,278
|
8,038
|
7,706
|
8,513
|
9,219
|
9,426
|
9,105
|
9,638
|
10,325
|
9,946
|
11,880
|
11,559
|
11,608
|
11,210
|
10,719
|
10,610
|
11,573
|
|
固定資産合計
|
-
|
20,386
|
22,974
|
20,023
|
22,460
|
21,127
|
20,460
|
19,824
|
19,891
|
20,750
|
23,015
|
22,206
|
22,193
|
21,650
|
22,416
|
21,537
|
19,586
|
18,699
|
18,245
|
19,328
|
19,819
|
19,168
|
19,313
|
20,296
|
19,520
|
19,199
|
18,479
|
18,917
|
18,650
|
18,235
|
18,964
|
19,666
|
19,884
|
19,666
|
20,146
|
21,034
|
20,637
|
22,596
|
22,238
|
22,295
|
21,855
|
21,957
|
21,862
|
23,247
|
|
総資産
|
-
|
38,722
|
40,723
|
37,971
|
41,312
|
39,601
|
39,274
|
38,327
|
38,965
|
39,203
|
40,804
|
40,218
|
40,320
|
40,302
|
41,243
|
40,939
|
40,387
|
39,842
|
39,610
|
39,594
|
40,569
|
38,482
|
38,790
|
39,224
|
38,983
|
38,534
|
38,561
|
39,538
|
40,013
|
39,717
|
40,667
|
40,890
|
41,593
|
41,548
|
41,808
|
43,214
|
42,305
|
44,592
|
44,478
|
45,142
|
45,396
|
44,053
|
44,649
|
44,804
|
|
買掛金
|
-
|
1,194
|
1,430
|
1,221
|
1,187
|
1,779
|
1,633
|
1,309
|
1,372
|
1,334
|
1,171
|
1,492
|
1,175
|
1,937
|
1,579
|
1,452
|
1,332
|
1,891
|
1,683
|
1,110
|
1,101
|
1,399
|
1,300
|
1,124
|
1,089
|
1,154
|
1,438
|
1,272
|
1,225
|
1,738
|
1,471
|
1,167
|
1,191
|
1,885
|
1,223
|
1,837
|
1,353
|
2,032
|
1,756
|
1,676
|
1,403
|
1,395
|
1,617
|
1,142
|
|
短期借入金
|
-
|
2,251
|
1,547
|
1,374
|
1,484
|
1,464
|
1,463
|
1,464
|
1,468
|
1,459
|
1,940
|
2,344
|
2,353
|
2,182
|
1,575
|
1,392
|
1,504
|
1,486
|
1,484
|
1,485
|
1,487
|
1,476
|
1,957
|
2,314
|
2,233
|
2,113
|
1,506
|
1,390
|
1,464
|
1,446
|
1,444
|
1,446
|
1,546
|
1,539
|
2,023
|
2,377
|
2,191
|
2,072
|
1,462
|
1,358
|
1,444
|
1,426
|
1,424
|
1,426
|
|
一年内返済予定の長期借入金
|
-
|
1,270
|
-
|
-
|
504
|
-
|
-
|
-
|
488
|
-
|
-
|
-
|
1,318
|
-
|
-
|
-
|
520
|
-
|
-
|
-
|
504
|
-
|
-
|
-
|
1,250
|
-
|
-
|
-
|
484
|
-
|
-
|
-
|
568
|
-
|
-
|
-
|
1,230
|
-
|
-
|
-
|
484
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
4,793
|
3,978
|
3,293
|
3,611
|
4,170
|
4,240
|
3,865
|
4,184
|
3,945
|
4,482
|
4,974
|
4,692
|
5,241
|
4,549
|
3,939
|
3,974
|
4,471
|
4,506
|
3,445
|
3,714
|
3,823
|
4,347
|
4,255
|
4,369
|
4,288
|
4,196
|
3,581
|
3,951
|
4,213
|
4,125
|
3,599
|
4,019
|
4,563
|
4,557
|
5,561
|
4,791
|
5,372
|
4,723
|
4,099
|
4,211
|
4,153
|
4,545
|
3,726
|
|
長期借入金
|
-
|
399
|
856
|
1,864
|
2,071
|
1,941
|
1,810
|
1,680
|
1,550
|
1,444
|
831
|
299
|
312
|
294
|
767
|
1,728
|
1,964
|
1,828
|
1,692
|
1,557
|
1,422
|
1,294
|
676
|
186
|
234
|
228
|
710
|
1,738
|
1,904
|
1,778
|
1,652
|
1,526
|
1,302
|
1,182
|
571
|
93
|
158
|
154
|
640
|
1,673
|
1,841
|
1,720
|
1,599
|
1,478
|
|
固定負債合計
|
-
|
4,501
|
5,341
|
5,038
|
6,010
|
5,060
|
4,755
|
4,435
|
4,351
|
4,475
|
4,350
|
3,584
|
3,592
|
3,431
|
4,144
|
4,854
|
4,750
|
4,341
|
4,072
|
4,260
|
4,276
|
3,645
|
3,077
|
2,861
|
2,719
|
2,644
|
2,918
|
4,084
|
4,154
|
3,935
|
4,070
|
4,169
|
4,030
|
3,814
|
3,355
|
3,096
|
3,031
|
3,627
|
4,022
|
5,092
|
5,249
|
5,077
|
4,916
|
5,116
|
|
総負債
|
-
|
9,294
|
9,319
|
8,330
|
9,620
|
9,231
|
8,995
|
8,299
|
8,535
|
8,420
|
8,832
|
8,558
|
8,284
|
8,672
|
8,693
|
8,793
|
8,724
|
8,812
|
8,579
|
7,706
|
7,990
|
7,467
|
7,424
|
7,115
|
7,088
|
6,931
|
7,114
|
7,665
|
8,105
|
8,148
|
8,194
|
7,768
|
8,049
|
8,378
|
7,912
|
8,657
|
7,822
|
8,999
|
8,745
|
9,190
|
9,460
|
9,230
|
9,461
|
8,842
|
|
資本金及び資本剰余金
|
-
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,616
|
5,572
|
5,572
|
5,572
|
5,572
|
5,572
|
5,572
|
5,572
|
5,572
|
5,572
|
5,572
|
5,572
|
5,572
|
5,572
|
5,572
|
|
利益剰余金
|
-
|
19,832
|
19,965
|
20,156
|
20,419
|
20,343
|
20,639
|
20,818
|
21,113
|
21,035
|
21,366
|
21,628
|
21,989
|
21,891
|
22,195
|
22,338
|
22,763
|
22,681
|
22,978
|
23,127
|
23,444
|
23,136
|
23,305
|
23,428
|
23,646
|
23,508
|
23,829
|
23,951
|
24,152
|
24,047
|
24,387
|
24,482
|
24,758
|
24,608
|
24,961
|
25,133
|
25,370
|
25,134
|
25,495
|
25,668
|
25,919
|
25,216
|
25,648
|
25,760
|
|
株主資本
|
26,558
|
29,428
|
31,403
|
29,641
|
31,692
|
30,371
|
30,279
|
30,028
|
30,430
|
30,783
|
31,972
|
31,661
|
32,036
|
31,629
|
32,550
|
32,147
|
31,663
|
31,030
|
31,031
|
31,889
|
32,579
|
31,015
|
31,366
|
32,109
|
31,895
|
31,602
|
31,447
|
31,873
|
31,908
|
31,570
|
32,473
|
33,122
|
33,544
|
33,170
|
33,896
|
34,557
|
34,483
|
35,592
|
35,732
|
35,951
|
35,936
|
34,823
|
35,187
|
35,961
|