|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,637
|
4,199
|
4,936
|
5,292
|
7,440
|
7,119
|
7,858
|
7,373
|
9,101
|
696
|
484
|
1,548
|
1,862
|
1,914
|
1,458
|
892
|
1,640
|
1,509
|
1,217
|
1,059
|
1,285
|
1,343
|
749
|
1,176
|
1,318
|
1,121
|
1,412
|
1,532
|
1,729
|
1,522
|
841
|
1,064
|
1,101
|
1,461
|
1,187
|
1,499
|
1,561
|
1,810
|
1,054
|
1,053
|
1,195
|
1,451
|
1,299
|
|
売掛金
|
-
|
8,765
|
8,575
|
8,461
|
9,551
|
8,432
|
7,900
|
7,760
|
8,702
|
7,853
|
7,626
|
8,015
|
9,795
|
8,946
|
8,085
|
7,842
|
9,142
|
8,427
|
8,174
|
7,531
|
9,386
|
7,623
|
7,335
|
7,330
|
9,017
|
7,786
|
7,597
|
7,531
|
9,563
|
8,740
|
9,057
|
9,363
|
11,652
|
10,099
|
9,872
|
10,579
|
11,767
|
10,613
|
10,211
|
9,356
|
11,696
|
10,057
|
9,528
|
9,562
|
|
商品及び製品
|
-
|
1,948
|
2,064
|
2,030
|
2,305
|
2,028
|
2,243
|
2,005
|
2,072
|
1,815
|
1,998
|
1,868
|
2,279
|
2,167
|
2,380
|
2,285
|
2,281
|
2,356
|
2,481
|
2,348
|
2,351
|
2,335
|
2,385
|
2,319
|
2,415
|
2,305
|
2,374
|
2,456
|
2,586
|
2,554
|
2,854
|
2,917
|
3,181
|
3,071
|
3,313
|
3,362
|
3,370
|
3,394
|
3,421
|
3,238
|
3,327
|
3,269
|
3,214
|
3,069
|
|
流動資産合計
|
-
|
21,754
|
20,944
|
21,224
|
21,846
|
23,659
|
22,032
|
23,573
|
23,207
|
23,628
|
21,898
|
22,279
|
22,925
|
23,779
|
21,726
|
21,792
|
23,121
|
22,930
|
22,447
|
21,977
|
24,108
|
24,382
|
23,798
|
24,089
|
25,435
|
27,479
|
26,272
|
28,589
|
28,158
|
30,326
|
29,127
|
30,096
|
29,897
|
32,103
|
30,476
|
30,390
|
33,691
|
32,411
|
33,091
|
31,627
|
31,575
|
32,444
|
32,760
|
31,631
|
|
有形固定資産
|
-
|
10,663
|
10,359
|
10,234
|
9,943
|
9,977
|
9,884
|
9,963
|
10,128
|
10,179
|
10,025
|
10,032
|
12,567
|
12,614
|
12,535
|
12,643
|
12,930
|
13,468
|
13,677
|
13,780
|
13,847
|
13,840
|
13,760
|
13,543
|
13,555
|
13,085
|
13,210
|
13,315
|
13,699
|
13,928
|
14,232
|
14,629
|
14,840
|
15,604
|
15,970
|
16,256
|
16,455
|
16,757
|
16,846
|
17,232
|
17,432
|
17,644
|
17,581
|
17,640
|
|
投資有価証券
|
-
|
7,225
|
6,908
|
6,928
|
7,355
|
6,651
|
6,865
|
7,328
|
7,490
|
7,575
|
8,255
|
8,163
|
8,215
|
7,578
|
8,009
|
7,874
|
7,558
|
8,013
|
7,646
|
8,058
|
8,109
|
8,051
|
8,500
|
8,891
|
8,073
|
7,780
|
7,476
|
8,155
|
7,545
|
7,486
|
8,036
|
8,280
|
8,379
|
9,329
|
9,362
|
9,778
|
11,266
|
9,610
|
10,227
|
9,969
|
9,697
|
8,394
|
8,517
|
8,221
|
|
固定資産合計
|
-
|
21,272
|
20,589
|
20,389
|
20,463
|
19,844
|
19,877
|
20,309
|
20,548
|
21,026
|
21,477
|
21,317
|
23,958
|
23,789
|
24,107
|
24,132
|
24,016
|
25,038
|
24,798
|
25,258
|
25,321
|
25,158
|
25,538
|
25,657
|
24,877
|
24,899
|
24,674
|
25,403
|
25,127
|
25,544
|
26,334
|
26,957
|
27,189
|
28,841
|
29,185
|
29,879
|
31,495
|
31,829
|
31,700
|
31,793
|
31,613
|
30,502
|
30,501
|
30,251
|
|
総資産
|
-
|
43,026
|
41,533
|
41,614
|
42,309
|
43,504
|
41,909
|
43,882
|
43,756
|
44,654
|
43,375
|
43,596
|
46,883
|
47,569
|
45,834
|
45,925
|
47,138
|
47,969
|
47,245
|
47,236
|
49,429
|
49,541
|
49,337
|
49,746
|
50,312
|
52,378
|
50,946
|
53,992
|
53,285
|
55,870
|
55,461
|
57,054
|
57,087
|
60,944
|
59,661
|
60,270
|
65,187
|
64,240
|
64,791
|
63,420
|
63,188
|
62,946
|
63,262
|
61,882
|
|
買掛金
|
-
|
5,630
|
5,638
|
5,413
|
4,632
|
5,857
|
4,425
|
5,754
|
4,695
|
4,623
|
5,010
|
5,122
|
5,631
|
6,080
|
4,766
|
4,336
|
5,205
|
4,682
|
4,969
|
3,906
|
5,460
|
4,788
|
4,782
|
3,954
|
4,224
|
4,712
|
4,255
|
5,508
|
4,622
|
5,981
|
5,379
|
5,572
|
4,944
|
6,154
|
5,439
|
4,833
|
7,492
|
4,905
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
705
|
585
|
585
|
520
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
500
|
400
|
400
|
427
|
400
|
420
|
421
|
400
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,600
|
4,000
|
4,000
|
2,600
|
2,400
|
726
|
661
|
613
|
574
|
336
|
336
|
336
|
336
|
336
|
252
|
168
|
84
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
8,709
|
7,629
|
7,460
|
7,064
|
8,811
|
6,796
|
9,750
|
11,456
|
11,796
|
9,872
|
9,745
|
9,694
|
10,798
|
8,864
|
8,412
|
9,246
|
9,323
|
8,662
|
7,818
|
9,167
|
9,234
|
8,129
|
7,424
|
8,126
|
9,195
|
7,819
|
9,402
|
8,695
|
10,658
|
9,389
|
9,877
|
9,085
|
11,384
|
9,923
|
9,323
|
11,901
|
10,295
|
10,638
|
9,776
|
9,770
|
9,893
|
10,525
|
9,247
|
|
長期借入金
|
-
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
2,400
|
-
|
-
|
-
|
-
|
898
|
751
|
612
|
474
|
336
|
252
|
168
|
84
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
6,736
|
6,578
|
6,550
|
6,732
|
6,397
|
6,448
|
4,983
|
2,624
|
2,754
|
2,915
|
2,881
|
4,498
|
4,300
|
4,144
|
3,881
|
3,832
|
3,811
|
3,637
|
3,574
|
3,594
|
3,440
|
3,661
|
3,656
|
3,502
|
3,528
|
3,532
|
3,629
|
3,520
|
3,458
|
3,694
|
3,697
|
3,814
|
4,002
|
4,124
|
4,145
|
4,691
|
4,269
|
4,302
|
3,845
|
3,886
|
3,625
|
3,753
|
3,599
|
|
総負債
|
-
|
15,445
|
14,207
|
14,010
|
13,797
|
15,208
|
13,244
|
14,733
|
14,080
|
14,551
|
12,787
|
12,627
|
14,192
|
15,099
|
13,008
|
12,293
|
13,079
|
13,135
|
12,299
|
11,392
|
12,761
|
12,674
|
11,790
|
11,081
|
11,628
|
12,724
|
11,352
|
13,032
|
12,215
|
14,117
|
13,083
|
13,574
|
12,900
|
15,386
|
14,048
|
13,469
|
16,593
|
14,564
|
14,940
|
13,622
|
13,657
|
13,519
|
14,278
|
12,847
|
|
資本金及び資本剰余金
|
-
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,548
|
6,548
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,549
|
6,641
|
6,641
|
6,641
|
6,641
|
6,641
|
|
利益剰余金
|
-
|
18,156
|
18,141
|
18,436
|
18,964
|
19,346
|
19,665
|
19,965
|
20,448
|
20,663
|
20,779
|
21,261
|
21,978
|
22,472
|
22,617
|
23,496
|
24,172
|
24,850
|
25,224
|
25,865
|
26,640
|
27,153
|
27,501
|
28,360
|
28,940
|
29,656
|
29,959
|
30,900
|
31,430
|
32,115
|
32,260
|
33,091
|
33,742
|
34,603
|
34,395
|
35,221
|
35,976
|
37,266
|
37,440
|
37,520
|
37,491
|
38,519
|
38,097
|
38,385
|
|
株主資本
|
25,448
|
27,580
|
27,325
|
27,604
|
28,512
|
28,295
|
28,665
|
29,149
|
29,676
|
30,102
|
30,588
|
30,968
|
32,690
|
32,470
|
32,826
|
33,632
|
34,058
|
34,834
|
34,946
|
35,844
|
36,668
|
36,867
|
37,546
|
38,665
|
38,683
|
39,654
|
39,594
|
40,960
|
41,070
|
41,753
|
42,378
|
43,479
|
44,187
|
45,558
|
45,613
|
46,800
|
48,593
|
49,676
|
49,851
|
49,797
|
49,531
|
49,426
|
48,983
|
49,035
|