三機工業【1961】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 29,267 31,282 24,877 22,370 26,501 27,081 30,966 27,629 34,187 34,660 28,360 24,521 43,866 42,364 37,195 34,678 42,612 42,896 41,865 37,659 44,946 33,010 30,378 29,530 36,087 39,951 32,742 30,759 42,779 42,465 37,239 32,193 24,949 27,310 29,939 20,531 23,500 29,140 29,250 28,312 31,856 34,272 32,869
有価証券 - - 4,499 1,999 3,999 6,999 6,999 3,999 4,999 6,999 6,999 8,699 4,699 4,199 7,499 8,499 2,999 2,000 6,100 5,100 3,100 2,999 5,999 4,999 3,999 2,999 2,999 3,999 3,999 5,999 5,999 5,999 4,999 4,000 4,000 5,999 - 1,000 5,999 4,999 3,998 11,992 1,999 7,993
流動資産合計 - 116,224 100,946 93,720 103,887 115,491 98,761 95,581 103,755 114,906 98,291 100,231 99,690 124,759 109,516 111,664 121,637 141,342 121,886 115,368 119,544 130,765 99,983 97,739 103,168 116,054 105,256 107,859 116,812 125,742 106,119 102,839 113,073 115,512 102,052 109,562 112,212 131,564 116,330 117,539 131,664 138,834 112,689 121,202
有形固定資産 - 9,269 9,127 9,070 9,032 8,715 8,607 8,487 8,857 8,849 9,010 9,038 9,619 10,662 11,760 14,274 14,602 14,329 14,972 14,328 14,198 13,957 14,185 14,035 14,108 13,972 13,872 13,705 13,606 13,504 13,250 12,958 12,982 13,037 12,945 12,895 13,003 12,966 12,749 12,585 12,545 12,515 12,329 12,203
投資有価証券 - 39,704 39,967 36,223 38,618 34,789 31,570 30,969 35,155 32,497 33,648 34,623 36,911 31,927 31,912 32,664 28,255 27,879 26,619 27,618 29,452 24,017 25,770 25,888 28,011 28,816 28,911 29,653 29,500 30,447 30,507 29,775 28,914 28,010 31,165 33,493 32,576 40,539 37,319 32,923 35,068 31,383 32,141 34,695
固定資産合計 - 60,157 60,272 56,405 59,026 53,931 50,567 49,851 54,598 51,705 54,490 55,378 58,647 53,831 55,098 58,446 54,164 53,979 53,535 53,235 54,772 50,040 51,710 51,948 53,089 55,258 55,441 56,258 55,927 57,866 57,805 57,101 56,696 56,793 59,885 62,030 60,899 70,596 66,979 62,124 64,126 62,005 62,718 65,123
総資産 - 176,382 161,218 150,126 162,913 169,423 149,329 145,433 158,354 166,612 152,781 155,609 158,338 178,591 164,614 170,110 175,802 195,321 175,422 168,603 174,316 180,805 151,693 149,688 156,257 171,313 160,697 164,118 172,739 183,609 163,924 159,941 169,770 172,305 161,938 171,592 173,112 202,161 183,310 179,664 195,790 200,839 175,407 186,326
短期借入金 - 5,672 4,697 5,674 4,903 5,672 4,903 5,674 4,823 5,654 4,797 5,483 4,564 6,894 6,104 6,875 6,102 6,874 6,103 6,875 6,110 6,869 6,013 6,699 5,523 7,135 6,360 7,134 6,274 8,885 7,852 8,361 7,137 6,674 5,693 6,244 4,878 6,386 5,774 6,359 5,570 5,759 5,760 5,760
流動負債合計 - 72,106 57,764 54,146 61,970 72,863 57,367 53,359 61,513 68,776 55,231 58,349 59,710 73,834 62,789 65,731 75,457 91,317 73,874 64,503 70,726 79,705 55,363 52,395 58,990 67,882 59,545 61,312 70,335 79,210 62,695 59,764 71,449 69,649 57,505 63,126 65,060 81,597 66,603 64,507 77,748 82,283 58,984 64,076
長期借入金 - 660 575 490 405 320 235 150 65 - - - - 6,610 6,262 5,915 5,567 5,220 4,872 4,525 4,177 3,850 3,587 3,325 3,062 3,460 3,112 2,765 2,417 320 235 150 65 1,400 1,312 1,225 1,137 2,374 2,117 1,861 1,604 1,348 1,091 835
固定負債合計 - 19,406 19,493 13,841 15,241 12,001 11,023 11,148 12,495 11,875 12,388 12,790 13,633 18,565 16,804 17,414 16,647 14,232 14,228 13,951 14,460 13,735 11,095 11,129 10,874 11,731 11,883 12,004 12,125 10,121 10,161 9,843 10,528 11,742 12,998 13,927 13,849 15,941 15,592 14,038 14,637 12,175 13,476 14,244
総負債 - 91,512 77,258 67,988 77,212 84,865 68,390 64,507 74,009 80,651 67,619 71,139 73,343 92,399 79,593 83,145 92,105 105,549 88,103 78,454 85,187 93,440 66,458 63,525 69,865 79,614 71,429 73,317 82,460 89,331 72,856 69,607 81,977 81,392 70,503 77,053 78,910 97,539 82,196 78,545 92,386 94,458 72,461 78,320
資本金及び資本剰余金 - 12,286 12,286 12,286 12,286 12,286 12,286 12,286 12,286 12,286 12,287 12,287 12,287 12,287 12,286 12,286 12,286 12,286 12,286 12,286 12,286 12,286 12,286 12,286 12,286 12,286 12,286 12,286 12,286 12,286 12,286 12,294 12,294 12,294 12,292 12,297 12,297 12,297 12,286 12,326 12,326 12,326 12,312 12,286
利益剰余金 - 61,659 60,565 61,085 62,304 65,586 64,248 64,480 65,194 68,314 64,258 64,767 64,962 67,844 66,563 67,426 66,744 73,250 71,505 71,150 70,879 74,155 70,669 70,095 69,726 73,158 70,557 71,456 72,292 75,097 71,635 69,486 69,285 73,051 71,213 70,133 71,679 75,769 74,460 74,411 77,207 84,245 80,357 82,095
株主資本 74,917 84,869 83,960 82,137 85,701 84,557 80,938 80,925 84,344 85,961 85,161 84,469 84,994 86,191 85,020 86,965 83,696 89,772 87,319 90,149 89,129 87,364 85,235 86,163 86,391 91,699 89,268 90,800 90,279 94,278 91,067 90,333 87,792 90,913 91,435 94,538 94,202 104,621 101,114 101,118 103,404 106,380 102,946 108,005