|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
-
|
196
|
190
|
170
|
195
|
143
|
175
|
181
|
213
|
188
|
215
|
241
|
326
|
178
|
233
|
167
|
343
|
265
|
471
|
554
|
585
|
486
|
545
|
520
|
600
|
558
|
593
|
597
|
515
|
520
|
473
|
339
|
333
|
303
|
305
|
314
|
293
|
388
|
432
|
351
|
391
|
310
|
335
|
278
|
|
有価証券
|
-
|
0
|
1
|
2
|
3
|
3
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
29
|
13
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
196
|
191
|
172
|
198
|
146
|
178
|
182
|
214
|
190
|
215
|
241
|
326
|
179
|
234
|
167
|
343
|
265
|
471
|
554
|
585
|
486
|
545
|
520
|
600
|
558
|
593
|
597
|
515
|
520
|
473
|
339
|
333
|
303
|
305
|
314
|
293
|
400
|
460
|
364
|
391
|
310
|
335
|
278
|
|
流動資産合計
|
-
|
1,129
|
1,209
|
1,226
|
1,265
|
1,258
|
1,231
|
1,271
|
1,355
|
1,459
|
1,459
|
1,557
|
1,573
|
1,424
|
1,513
|
1,550
|
1,594
|
1,560
|
1,594
|
1,778
|
1,816
|
1,713
|
1,775
|
1,754
|
1,781
|
1,803
|
1,867
|
1,896
|
1,953
|
2,001
|
2,163
|
2,151
|
2,094
|
2,133
|
2,372
|
2,559
|
2,497
|
3,393
|
3,599
|
3,373
|
3,712
|
3,636
|
3,588
|
3,802
|
|
有形固定資産
|
-
|
544
|
558
|
551
|
533
|
522
|
550
|
559
|
564
|
554
|
563
|
569
|
553
|
558
|
553
|
536
|
530
|
516
|
514
|
543
|
511
|
513
|
515
|
533
|
535
|
551
|
538
|
548
|
541
|
553
|
550
|
578
|
555
|
562
|
536
|
507
|
496
|
528
|
532
|
524
|
534
|
550
|
548
|
470
|
|
投資有価証券
|
-
|
109
|
115
|
113
|
116
|
118
|
121
|
126
|
150
|
150
|
152
|
161
|
174
|
168
|
169
|
164
|
157
|
164
|
172
|
159
|
158
|
156
|
166
|
168
|
181
|
188
|
194
|
195
|
190
|
184
|
192
|
195
|
192
|
195
|
210
|
202
|
198
|
209
|
225
|
212
|
206
|
194
|
190
|
182
|
|
固定資産合計
|
-
|
800
|
803
|
791
|
765
|
754
|
784
|
798
|
830
|
825
|
837
|
848
|
846
|
850
|
845
|
825
|
819
|
834
|
835
|
852
|
819
|
806
|
813
|
836
|
845
|
865
|
844
|
855
|
848
|
849
|
888
|
928
|
914
|
913
|
904
|
870
|
856
|
1,070
|
1,122
|
1,081
|
1,097
|
1,091
|
1,074
|
995
|
|
総資産
|
-
|
1,929
|
2,012
|
2,016
|
2,030
|
2,011
|
2,014
|
2,069
|
2,185
|
2,285
|
2,295
|
2,405
|
2,419
|
2,274
|
2,358
|
2,375
|
2,413
|
2,394
|
2,429
|
2,630
|
2,635
|
2,519
|
2,587
|
2,590
|
2,626
|
2,668
|
2,711
|
2,751
|
2,801
|
2,851
|
3,050
|
3,079
|
3,008
|
3,047
|
3,277
|
3,430
|
3,353
|
4,463
|
4,720
|
4,454
|
4,809
|
4,726
|
4,663
|
4,797
|
|
短期借入金
|
-
|
68
|
135
|
143
|
146
|
151
|
169
|
168
|
151
|
204
|
214
|
223
|
210
|
197
|
220
|
249
|
239
|
223
|
179
|
174
|
166
|
171
|
179
|
168
|
166
|
182
|
189
|
209
|
219
|
235
|
294
|
356
|
306
|
328
|
386
|
453
|
440
|
1,121
|
916
|
652
|
478
|
418
|
405
|
462
|
|
一年内返済予定の長期借入金
|
-
|
11
|
46
|
45
|
97
|
73
|
74
|
87
|
22
|
26
|
27
|
24
|
2
|
1
|
27
|
15
|
64
|
66
|
55
|
56
|
19
|
17
|
15
|
19
|
57
|
50
|
51
|
52
|
16
|
46
|
72
|
71
|
72
|
37
|
16
|
33
|
22
|
74
|
160
|
211
|
253
|
283
|
203
|
187
|
|
流動負債合計
|
-
|
562
|
631
|
662
|
735
|
730
|
680
|
722
|
714
|
841
|
772
|
746
|
707
|
588
|
645
|
683
|
781
|
740
|
743
|
873
|
822
|
752
|
796
|
793
|
836
|
819
|
829
|
858
|
868
|
860
|
1,119
|
1,101
|
1,045
|
1,079
|
1,099
|
1,251
|
1,138
|
1,956
|
1,865
|
1,639
|
1,556
|
1,529
|
1,413
|
1,489
|
|
長期借入金
|
-
|
107
|
87
|
84
|
28
|
47
|
42
|
40
|
108
|
106
|
146
|
150
|
154
|
164
|
155
|
149
|
94
|
131
|
132
|
155
|
179
|
166
|
178
|
183
|
133
|
148
|
149
|
150
|
137
|
145
|
134
|
159
|
157
|
150
|
243
|
237
|
239
|
233
|
242
|
239
|
456
|
379
|
434
|
453
|
|
固定負債合計
|
-
|
288
|
287
|
285
|
226
|
244
|
314
|
322
|
353
|
337
|
378
|
501
|
504
|
513
|
504
|
490
|
435
|
454
|
455
|
484
|
506
|
491
|
472
|
476
|
421
|
436
|
436
|
436
|
412
|
424
|
271
|
296
|
295
|
291
|
417
|
410
|
421
|
665
|
858
|
996
|
1,235
|
1,270
|
1,312
|
1,339
|
|
総負債
|
-
|
850
|
918
|
947
|
961
|
974
|
994
|
1,044
|
1,067
|
1,178
|
1,150
|
1,247
|
1,211
|
1,100
|
1,149
|
1,173
|
1,216
|
1,194
|
1,198
|
1,357
|
1,328
|
1,243
|
1,268
|
1,269
|
1,257
|
1,255
|
1,265
|
1,295
|
1,280
|
1,283
|
1,390
|
1,398
|
1,340
|
1,370
|
1,516
|
1,661
|
1,559
|
2,620
|
2,723
|
2,635
|
2,790
|
2,800
|
2,725
|
2,828
|
|
資本金及び資本剰余金
|
-
|
446
|
456
|
456
|
456
|
456
|
456
|
456
|
456
|
454
|
454
|
454
|
454
|
454
|
454
|
454
|
454
|
454
|
454
|
454
|
462
|
462
|
462
|
462
|
462
|
462
|
462
|
462
|
462
|
462
|
462
|
462
|
462
|
462
|
463
|
463
|
463
|
463
|
463
|
463
|
463
|
462
|
463
|
463
|
|
利益剰余金
|
-
|
467
|
486
|
486
|
498
|
494
|
530
|
539
|
578
|
545
|
580
|
580
|
627
|
622
|
657
|
655
|
701
|
697
|
750
|
763
|
787
|
778
|
807
|
805
|
840
|
851
|
888
|
902
|
940
|
964
|
1,011
|
1,022
|
1,056
|
1,010
|
1,061
|
1,072
|
1,132
|
1,141
|
1,214
|
1,214
|
1,267
|
1,255
|
1,323
|
1,322
|
|
株主資本
|
941
|
1,079
|
1,094
|
1,069
|
1,068
|
1,037
|
1,021
|
1,025
|
1,118
|
1,107
|
1,145
|
1,158
|
1,208
|
1,173
|
1,210
|
1,202
|
1,197
|
1,200
|
1,231
|
1,273
|
1,307
|
1,276
|
1,319
|
1,321
|
1,369
|
1,413
|
1,446
|
1,456
|
1,521
|
1,568
|
1,661
|
1,681
|
1,668
|
1,677
|
1,760
|
1,769
|
1,794
|
1,843
|
1,998
|
1,819
|
2,019
|
1,927
|
1,938
|
1,969
|
|
有利子負債合計
|
-
|
186
|
269
|
272
|
271
|
272
|
285
|
295
|
282
|
335
|
386
|
397
|
366
|
362
|
402
|
413
|
398
|
420
|
365
|
385
|
364
|
354
|
371
|
370
|
355
|
380
|
390
|
410
|
372
|
426
|
499
|
586
|
535
|
514
|
645
|
723
|
701
|
1,428
|
1,317
|
1,103
|
1,187
|
1,081
|
1,042
|
1,101
|
|
純有利子負債
|
-
|
-11
|
77
|
100
|
73
|
126
|
108
|
113
|
67
|
146
|
171
|
156
|
40
|
183
|
169
|
246
|
54
|
155
|
-106
|
-169
|
-221
|
-132
|
-174
|
-149
|
-245
|
-177
|
-204
|
-186
|
-143
|
-94
|
26
|
246
|
202
|
211
|
340
|
409
|
408
|
1,028
|
857
|
739
|
796
|
771
|
706
|
823
|
|
DEレシオ(%)
|
-
|
17.21
|
24.56
|
25.48
|
25.39
|
26.25
|
27.93
|
28.81
|
25.18
|
30.31
|
33.73
|
34.28
|
30.32
|
30.85
|
33.26
|
34.33
|
33.23
|
34.99
|
29.67
|
30.23
|
27.86
|
27.75
|
28.15
|
28.04
|
25.95
|
26.91
|
26.94
|
28.19
|
24.46
|
27.17
|
30.07
|
34.84
|
32.06
|
30.68
|
36.63
|
40.85
|
39.06
|
77.47
|
65.94
|
60.65
|
58.8
|
56.1
|
53.76
|
55.94
|