日本ドライケミカル【1909】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,055 1,521 2,024 1,360 2,528 2,622 1,901 1,871 2,012 2,132 1,874 2,363 2,040 3,260 2,719 3,670 2,579 1,610 2,244 3,651 3,945 3,270 4,112 4,517 4,584 4,589 4,416 5,550 5,579 5,123 4,119 4,029 4,000 3,788 4,279 5,026 8,361 6,934 7,110 9,536 10,222 10,062
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,366 1,386 1,451 1,289 1,295 1,333 1,116 1,080 677 947 984
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - 9,412 10,403 10,679 12,164 10,382 11,525 12,242 16,840 14,035 15,284 17,467 21,146 10,135 10,421 10,855 13,423 10,195 11,882
商品及び製品 - 976 1,078 897 1,024 1,165 1,318 1,144 1,347 1,452 1,564 1,401 1,355 1,277 1,360 1,152 1,220 1,428 1,358 1,213 2,038 2,210 2,133 1,927 1,979 2,222 2,114 1,888 1,913 2,049 2,251 2,369 2,451 2,904 3,402 3,282 3,576 4,206 4,473 3,924 3,610 4,105 3,998
流動資産合計 - 18,019 16,018 16,360 18,217 15,487 14,111 15,092 17,034 14,524 14,404 15,952 19,758 16,851 16,754 16,778 19,713 16,679 16,618 18,102 26,764 21,644 21,074 22,453 24,940 22,922 23,312 26,998 29,198 28,414 29,269 27,469 32,384 30,186 31,956 37,428 41,426 35,491 34,599 32,433 34,772 33,339 35,448
有形固定資産 - 1,821 2,610 3,257 4,368 4,357 4,339 4,277 4,442 4,386 4,361 5,065 5,008 4,938 4,892 5,296 5,259 5,152 5,083 5,157 8,844 8,587 8,552 8,649 8,956 9,013 9,116 9,073 9,232 9,420 9,324 9,263 9,365 9,270 9,453 9,443 9,231 9,249 10,099 9,766 9,557 9,251 9,527
投資有価証券 - 747 - - 868 - - - 934 - - - 1,063 - - - 1,191 - - - 1,205 - - - 1,301 - - - 1,048 - - - 1,038 - - - 1,646 - - - 2,045 - -
固定資産合計 - 4,772 5,450 6,083 7,330 7,199 7,219 7,179 7,286 7,345 7,263 8,001 7,869 7,780 7,749 8,357 8,343 9,161 9,109 9,235 15,131 14,665 14,614 14,783 15,085 14,933 15,139 12,194 12,254 12,248 12,146 15,243 15,517 15,377 15,709 12,256 12,603 12,536 13,084 16,122 16,168 16,315 17,107
総資産 - 22,791 21,468 22,443 25,547 22,686 21,330 22,271 24,321 21,870 21,667 23,953 27,626 24,631 24,502 25,134 28,056 25,840 25,727 27,337 41,895 36,309 35,689 37,236 40,025 37,855 38,451 39,192 41,452 40,662 41,415 42,712 47,901 45,563 47,665 49,684 54,029 48,026 47,683 48,555 50,940 49,654 52,555
短期借入金 - 1,600 1,700 1,900 2,000 1,600 1,250 1,650 1,750 1,350 1,280 1,562 1,250 1,250 1,350 1,290 1,250 1,350 1,250 2,720 6,175 3,769 3,129 2,325 2,566 2,311 2,409 2,358 2,961 2,727 2,537 3,267 2,972 2,573 3,585 4,192 4,021 1,472 1,544 1,282 1,309 1,248 1,758
一年内返済予定の長期借入金 - 477 629 611 645 641 587 663 568 528 488 817 671 647 587 517 503 478 319 321 567 559 510 510 1,328 1,326 535 510 597 568 731 635 756 755 739 890 1,315 1,308 708 664 483 479 999
流動負債合計 - 11,414 10,170 10,902 12,414 9,944 8,682 9,616 11,176 8,917 8,964 10,749 13,427 10,758 10,389 10,659 13,444 11,211 10,718 11,848 19,698 14,447 13,424 14,951 16,620 14,399 14,088 14,147 16,056 14,305 13,814 15,002 19,583 16,959 17,868 18,991 22,414 15,742 13,506 14,820 17,106 14,556 16,454
長期借入金 - 1,207 1,409 1,364 1,194 1,154 955 835 676 676 519 887 707 652 622 613 450 395 395 340 2,494 2,385 2,282 2,204 1,323 1,318 1,934 1,849 2,153 2,191 2,521 2,065 1,891 1,799 1,541 2,007 1,163 1,084 2,037 1,891 1,751 1,529 453
固定負債合計 - 2,843 2,949 2,815 3,233 3,012 2,844 2,866 2,632 2,688 2,456 2,881 2,590 2,366 2,286 2,431 2,061 2,078 2,097 2,106 6,199 6,003 5,998 5,510 4,434 4,439 4,991 5,430 5,694 5,667 5,999 5,579 4,966 4,825 4,601 5,075 4,567 4,399 5,343 4,207 3,316 3,891 2,898
総負債 - 14,257 13,119 13,717 15,647 12,955 11,527 12,483 13,809 11,604 11,420 13,629 16,017 13,124 12,676 13,090 15,506 13,289 12,815 13,955 25,898 20,450 19,422 20,461 21,053 18,839 19,079 19,577 21,751 19,973 19,813 20,581 24,549 21,784 22,469 24,066 26,981 20,141 18,849 19,027 20,422 18,447 19,352
資本金及び資本剰余金 - 3,757 3,757 3,757 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,321 4,548 4,548 4,548 3,696 3,657 3,724 3,724 3,724 3,724 3,724 3,724 3,724 3,724 3,724 3,724 3,724 3,724 3,731
利益剰余金 - 4,662 4,521 4,882 5,566 5,437 5,445 5,503 6,182 5,851 5,812 5,876 7,074 6,971 7,256 7,480 7,977 8,044 8,375 8,727 9,350 9,372 9,705 10,206 11,452 11,220 11,489 11,845 12,885 12,879 13,583 14,275 15,215 15,503 16,452 17,003 18,224 18,723 19,515 20,501 21,847 22,479 23,666
株主資本 7,897 8,534 8,349 8,726 9,900 9,731 9,804 9,789 10,512 10,265 10,247 10,324 11,609 11,506 11,827 12,045 12,551 12,551 12,912 13,383 15,997 15,859 16,267 16,775 18,972 19,016 19,371 19,615 19,701 20,690 21,601 22,131 23,352 23,779 25,196 25,618 27,048 27,885 28,834 29,528 30,518 31,206 33,202