|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,055
|
1,521
|
2,024
|
1,360
|
2,528
|
2,622
|
1,901
|
1,871
|
2,012
|
2,132
|
1,874
|
2,363
|
2,040
|
3,260
|
2,719
|
3,670
|
2,579
|
1,610
|
2,244
|
3,651
|
3,945
|
3,270
|
4,112
|
4,517
|
4,584
|
4,589
|
4,416
|
5,550
|
5,579
|
5,123
|
4,119
|
4,029
|
4,000
|
3,788
|
4,279
|
5,026
|
8,361
|
6,934
|
7,110
|
9,536
|
10,222
|
10,062
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,366
|
1,386
|
1,451
|
1,289
|
1,295
|
1,333
|
1,116
|
1,080
|
677
|
947
|
984
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,412
|
10,403
|
10,679
|
12,164
|
10,382
|
11,525
|
12,242
|
16,840
|
14,035
|
15,284
|
17,467
|
21,146
|
10,135
|
10,421
|
10,855
|
13,423
|
10,195
|
11,882
|
|
商品及び製品
|
-
|
976
|
1,078
|
897
|
1,024
|
1,165
|
1,318
|
1,144
|
1,347
|
1,452
|
1,564
|
1,401
|
1,355
|
1,277
|
1,360
|
1,152
|
1,220
|
1,428
|
1,358
|
1,213
|
2,038
|
2,210
|
2,133
|
1,927
|
1,979
|
2,222
|
2,114
|
1,888
|
1,913
|
2,049
|
2,251
|
2,369
|
2,451
|
2,904
|
3,402
|
3,282
|
3,576
|
4,206
|
4,473
|
3,924
|
3,610
|
4,105
|
3,998
|
|
流動資産合計
|
-
|
18,019
|
16,018
|
16,360
|
18,217
|
15,487
|
14,111
|
15,092
|
17,034
|
14,524
|
14,404
|
15,952
|
19,758
|
16,851
|
16,754
|
16,778
|
19,713
|
16,679
|
16,618
|
18,102
|
26,764
|
21,644
|
21,074
|
22,453
|
24,940
|
22,922
|
23,312
|
26,998
|
29,198
|
28,414
|
29,269
|
27,469
|
32,384
|
30,186
|
31,956
|
37,428
|
41,426
|
35,491
|
34,599
|
32,433
|
34,772
|
33,339
|
35,448
|
|
有形固定資産
|
-
|
1,821
|
2,610
|
3,257
|
4,368
|
4,357
|
4,339
|
4,277
|
4,442
|
4,386
|
4,361
|
5,065
|
5,008
|
4,938
|
4,892
|
5,296
|
5,259
|
5,152
|
5,083
|
5,157
|
8,844
|
8,587
|
8,552
|
8,649
|
8,956
|
9,013
|
9,116
|
9,073
|
9,232
|
9,420
|
9,324
|
9,263
|
9,365
|
9,270
|
9,453
|
9,443
|
9,231
|
9,249
|
10,099
|
9,766
|
9,557
|
9,251
|
9,527
|
|
投資有価証券
|
-
|
747
|
-
|
-
|
868
|
-
|
-
|
-
|
934
|
-
|
-
|
-
|
1,063
|
-
|
-
|
-
|
1,191
|
-
|
-
|
-
|
1,205
|
-
|
-
|
-
|
1,301
|
-
|
-
|
-
|
1,048
|
-
|
-
|
-
|
1,038
|
-
|
-
|
-
|
1,646
|
-
|
-
|
-
|
2,045
|
-
|
-
|
|
固定資産合計
|
-
|
4,772
|
5,450
|
6,083
|
7,330
|
7,199
|
7,219
|
7,179
|
7,286
|
7,345
|
7,263
|
8,001
|
7,869
|
7,780
|
7,749
|
8,357
|
8,343
|
9,161
|
9,109
|
9,235
|
15,131
|
14,665
|
14,614
|
14,783
|
15,085
|
14,933
|
15,139
|
12,194
|
12,254
|
12,248
|
12,146
|
15,243
|
15,517
|
15,377
|
15,709
|
12,256
|
12,603
|
12,536
|
13,084
|
16,122
|
16,168
|
16,315
|
17,107
|
|
総資産
|
-
|
22,791
|
21,468
|
22,443
|
25,547
|
22,686
|
21,330
|
22,271
|
24,321
|
21,870
|
21,667
|
23,953
|
27,626
|
24,631
|
24,502
|
25,134
|
28,056
|
25,840
|
25,727
|
27,337
|
41,895
|
36,309
|
35,689
|
37,236
|
40,025
|
37,855
|
38,451
|
39,192
|
41,452
|
40,662
|
41,415
|
42,712
|
47,901
|
45,563
|
47,665
|
49,684
|
54,029
|
48,026
|
47,683
|
48,555
|
50,940
|
49,654
|
52,555
|
|
短期借入金
|
-
|
1,600
|
1,700
|
1,900
|
2,000
|
1,600
|
1,250
|
1,650
|
1,750
|
1,350
|
1,280
|
1,562
|
1,250
|
1,250
|
1,350
|
1,290
|
1,250
|
1,350
|
1,250
|
2,720
|
6,175
|
3,769
|
3,129
|
2,325
|
2,566
|
2,311
|
2,409
|
2,358
|
2,961
|
2,727
|
2,537
|
3,267
|
2,972
|
2,573
|
3,585
|
4,192
|
4,021
|
1,472
|
1,544
|
1,282
|
1,309
|
1,248
|
1,758
|
|
一年内返済予定の長期借入金
|
-
|
477
|
629
|
611
|
645
|
641
|
587
|
663
|
568
|
528
|
488
|
817
|
671
|
647
|
587
|
517
|
503
|
478
|
319
|
321
|
567
|
559
|
510
|
510
|
1,328
|
1,326
|
535
|
510
|
597
|
568
|
731
|
635
|
756
|
755
|
739
|
890
|
1,315
|
1,308
|
708
|
664
|
483
|
479
|
999
|
|
流動負債合計
|
-
|
11,414
|
10,170
|
10,902
|
12,414
|
9,944
|
8,682
|
9,616
|
11,176
|
8,917
|
8,964
|
10,749
|
13,427
|
10,758
|
10,389
|
10,659
|
13,444
|
11,211
|
10,718
|
11,848
|
19,698
|
14,447
|
13,424
|
14,951
|
16,620
|
14,399
|
14,088
|
14,147
|
16,056
|
14,305
|
13,814
|
15,002
|
19,583
|
16,959
|
17,868
|
18,991
|
22,414
|
15,742
|
13,506
|
14,820
|
17,106
|
14,556
|
16,454
|
|
長期借入金
|
-
|
1,207
|
1,409
|
1,364
|
1,194
|
1,154
|
955
|
835
|
676
|
676
|
519
|
887
|
707
|
652
|
622
|
613
|
450
|
395
|
395
|
340
|
2,494
|
2,385
|
2,282
|
2,204
|
1,323
|
1,318
|
1,934
|
1,849
|
2,153
|
2,191
|
2,521
|
2,065
|
1,891
|
1,799
|
1,541
|
2,007
|
1,163
|
1,084
|
2,037
|
1,891
|
1,751
|
1,529
|
453
|
|
固定負債合計
|
-
|
2,843
|
2,949
|
2,815
|
3,233
|
3,012
|
2,844
|
2,866
|
2,632
|
2,688
|
2,456
|
2,881
|
2,590
|
2,366
|
2,286
|
2,431
|
2,061
|
2,078
|
2,097
|
2,106
|
6,199
|
6,003
|
5,998
|
5,510
|
4,434
|
4,439
|
4,991
|
5,430
|
5,694
|
5,667
|
5,999
|
5,579
|
4,966
|
4,825
|
4,601
|
5,075
|
4,567
|
4,399
|
5,343
|
4,207
|
3,316
|
3,891
|
2,898
|
|
総負債
|
-
|
14,257
|
13,119
|
13,717
|
15,647
|
12,955
|
11,527
|
12,483
|
13,809
|
11,604
|
11,420
|
13,629
|
16,017
|
13,124
|
12,676
|
13,090
|
15,506
|
13,289
|
12,815
|
13,955
|
25,898
|
20,450
|
19,422
|
20,461
|
21,053
|
18,839
|
19,079
|
19,577
|
21,751
|
19,973
|
19,813
|
20,581
|
24,549
|
21,784
|
22,469
|
24,066
|
26,981
|
20,141
|
18,849
|
19,027
|
20,422
|
18,447
|
19,352
|
|
資本金及び資本剰余金
|
-
|
3,757
|
3,757
|
3,757
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,321
|
4,548
|
4,548
|
4,548
|
3,696
|
3,657
|
3,724
|
3,724
|
3,724
|
3,724
|
3,724
|
3,724
|
3,724
|
3,724
|
3,724
|
3,724
|
3,724
|
3,724
|
3,731
|
|
利益剰余金
|
-
|
4,662
|
4,521
|
4,882
|
5,566
|
5,437
|
5,445
|
5,503
|
6,182
|
5,851
|
5,812
|
5,876
|
7,074
|
6,971
|
7,256
|
7,480
|
7,977
|
8,044
|
8,375
|
8,727
|
9,350
|
9,372
|
9,705
|
10,206
|
11,452
|
11,220
|
11,489
|
11,845
|
12,885
|
12,879
|
13,583
|
14,275
|
15,215
|
15,503
|
16,452
|
17,003
|
18,224
|
18,723
|
19,515
|
20,501
|
21,847
|
22,479
|
23,666
|
|
株主資本
|
7,897
|
8,534
|
8,349
|
8,726
|
9,900
|
9,731
|
9,804
|
9,789
|
10,512
|
10,265
|
10,247
|
10,324
|
11,609
|
11,506
|
11,827
|
12,045
|
12,551
|
12,551
|
12,912
|
13,383
|
15,997
|
15,859
|
16,267
|
16,775
|
18,972
|
19,016
|
19,371
|
19,615
|
19,701
|
20,690
|
21,601
|
22,131
|
23,352
|
23,779
|
25,196
|
25,618
|
27,048
|
27,885
|
28,834
|
29,528
|
30,518
|
31,206
|
33,202
|