|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
5,087
|
4,285
|
4,967
|
2,806
|
3,143
|
3,799
|
5,951
|
2,426
|
2,492
|
3,456
|
4,619
|
2,791
|
3,061
|
2,822
|
3,413
|
2,649
|
2,615
|
2,729
|
3,570
|
2,180
|
3,822
|
4,882
|
3,526
|
4,210
|
6,239
|
5,322
|
5,684
|
3,474
|
4,754
|
4,301
|
2,831
|
3,251
|
4,546
|
3,829
|
3,318
|
3,270
|
3,772
|
4,366
|
6,830
|
3,557
|
3,928
|
|
流動資産合計
|
-
|
9,491
|
10,684
|
10,009
|
9,121
|
9,345
|
10,685
|
9,992
|
7,763
|
8,954
|
10,508
|
9,704
|
8,766
|
9,221
|
10,404
|
10,116
|
8,961
|
9,781
|
11,164
|
10,145
|
9,843
|
12,118
|
13,698
|
9,145
|
10,599
|
13,050
|
13,104
|
11,907
|
11,769
|
14,580
|
16,363
|
11,862
|
14,070
|
15,436
|
17,774
|
15,028
|
14,823
|
15,212
|
16,478
|
16,098
|
14,624
|
17,348
|
|
有形固定資産
|
-
|
9,748
|
9,600
|
9,459
|
9,468
|
9,537
|
9,512
|
9,442
|
9,429
|
9,379
|
9,318
|
9,284
|
9,219
|
9,212
|
9,155
|
9,114
|
9,150
|
9,071
|
9,070
|
9,047
|
9,047
|
9,033
|
8,936
|
8,619
|
8,576
|
8,528
|
8,492
|
8,559
|
8,557
|
8,735
|
8,764
|
8,231
|
8,226
|
8,217
|
8,233
|
8,137
|
8,099
|
8,191
|
8,119
|
9,077
|
9,400
|
10,342
|
|
投資有価証券
|
-
|
1,049
|
1,239
|
1,088
|
964
|
837
|
713
|
771
|
856
|
821
|
780
|
799
|
882
|
870
|
897
|
843
|
792
|
773
|
742
|
726
|
699
|
664
|
682
|
695
|
687
|
760
|
710
|
665
|
679
|
687
|
672
|
564
|
612
|
615
|
654
|
740
|
676
|
869
|
939
|
790
|
946
|
1,183
|
|
固定資産合計
|
-
|
11,645
|
11,649
|
11,535
|
11,422
|
11,353
|
11,216
|
11,223
|
11,327
|
11,228
|
10,996
|
11,001
|
11,093
|
11,067
|
11,038
|
11,064
|
11,439
|
11,348
|
11,364
|
11,010
|
11,168
|
11,212
|
10,821
|
10,312
|
10,572
|
10,466
|
10,354
|
10,280
|
10,549
|
10,811
|
10,917
|
9,782
|
10,092
|
10,050
|
10,125
|
9,940
|
10,043
|
10,574
|
10,658
|
11,092
|
11,699
|
13,065
|
|
総資産
|
-
|
21,136
|
22,333
|
21,544
|
20,543
|
20,698
|
21,901
|
21,214
|
19,090
|
20,182
|
21,504
|
20,708
|
19,861
|
20,321
|
21,473
|
21,211
|
20,428
|
21,158
|
22,554
|
21,180
|
21,033
|
23,350
|
24,537
|
19,473
|
21,185
|
23,529
|
23,468
|
22,198
|
22,327
|
25,397
|
27,284
|
21,646
|
24,164
|
25,488
|
27,900
|
24,968
|
24,868
|
25,787
|
27,137
|
27,191
|
26,323
|
30,413
|
|
短期借入金
|
-
|
-
|
-
|
-
|
1,050
|
500
|
-
|
-
|
-
|
200
|
-
|
-
|
1,000
|
800
|
400
|
-
|
1,700
|
1,200
|
-
|
-
|
2,200
|
3,800
|
3,500
|
-
|
3,000
|
3,500
|
700
|
-
|
2,800
|
4,400
|
3,500
|
-
|
4,400
|
2,300
|
3,000
|
-
|
3,000
|
1,700
|
-
|
-
|
1,500
|
3,800
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
900
|
900
|
900
|
|
流動負債合計
|
-
|
5,451
|
7,210
|
5,765
|
5,465
|
5,798
|
6,973
|
5,564
|
4,493
|
5,768
|
7,396
|
5,878
|
5,657
|
6,331
|
7,649
|
7,027
|
6,793
|
7,669
|
9,145
|
7,038
|
7,512
|
10,064
|
11,881
|
6,257
|
8,295
|
10,679
|
10,674
|
8,501
|
9,377
|
12,566
|
14,556
|
7,942
|
11,110
|
10,466
|
12,931
|
8,024
|
8,702
|
8,779
|
10,124
|
9,569
|
9,270
|
13,631
|
|
長期借入金
|
-
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,000
|
2,000
|
2,900
|
2,900
|
3,900
|
3,900
|
3,000
|
3,000
|
3,000
|
|
固定負債合計
|
-
|
2,322
|
2,419
|
2,371
|
2,379
|
2,377
|
2,412
|
2,422
|
1,969
|
1,898
|
1,698
|
1,714
|
1,721
|
1,688
|
1,698
|
1,735
|
1,733
|
1,706
|
1,705
|
1,724
|
1,757
|
1,745
|
1,752
|
1,745
|
1,746
|
1,729
|
1,744
|
1,751
|
1,773
|
1,741
|
1,756
|
1,610
|
1,651
|
3,618
|
3,637
|
4,605
|
4,538
|
5,541
|
5,586
|
4,695
|
4,734
|
4,739
|
|
総負債
|
-
|
7,773
|
9,629
|
8,137
|
7,845
|
8,175
|
9,385
|
7,986
|
6,463
|
7,667
|
9,095
|
7,592
|
7,379
|
8,019
|
9,348
|
8,762
|
8,526
|
9,376
|
10,850
|
8,763
|
9,270
|
11,809
|
13,633
|
8,002
|
10,042
|
12,409
|
12,418
|
10,252
|
11,151
|
14,307
|
16,313
|
9,552
|
12,761
|
14,084
|
16,568
|
12,629
|
13,239
|
14,320
|
15,710
|
14,264
|
14,004
|
18,370
|
|
資本金及び資本剰余金
|
-
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,542
|
11,568
|
|
利益剰余金
|
-
|
1,818
|
1,057
|
1,852
|
1,226
|
1,177
|
1,103
|
1,755
|
1,146
|
1,096
|
1,028
|
1,719
|
1,103
|
934
|
732
|
1,127
|
629
|
526
|
475
|
1,182
|
539
|
368
|
-289
|
244
|
-76
|
-173
|
-192
|
696
|
-90
|
-182
|
-285
|
777
|
54
|
52
|
-55
|
860
|
164
|
-61
|
-146
|
1,469
|
755
|
176
|
|
株主資本
|
13,030
|
13,363
|
12,704
|
13,408
|
12,698
|
12,523
|
12,516
|
13,228
|
12,626
|
12,515
|
12,409
|
13,115
|
12,483
|
12,302
|
12,125
|
12,449
|
11,902
|
11,782
|
11,704
|
12,417
|
11,763
|
11,542
|
10,904
|
11,471
|
11,143
|
11,119
|
11,050
|
11,946
|
11,175
|
11,090
|
10,971
|
12,094
|
11,403
|
11,404
|
11,332
|
12,339
|
11,628
|
11,468
|
11,426
|
12,927
|
12,319
|
12,043
|