|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
47,965
|
53,202
|
37,572
|
35,593
|
35,570
|
33,337
|
27,903
|
43,490
|
33,026
|
33,776
|
39,026
|
53,519
|
34,438
|
33,391
|
32,499
|
37,095
|
36,420
|
28,394
|
31,473
|
28,018
|
28,898
|
24,995
|
46,459
|
49,515
|
50,413
|
46,308
|
43,769
|
52,468
|
52,463
|
54,125
|
47,121
|
55,664
|
67,992
|
65,034
|
53,726
|
74,531
|
57,564
|
71,555
|
56,532
|
69,903
|
58,232
|
39,360
|
43,418
|
90,894
|
51,614
|
|
有価証券
|
-
|
-
|
25
|
177
|
177
|
37
|
37
|
39
|
39
|
86
|
86
|
60
|
60
|
10
|
10
|
5
|
5
|
10
|
10
|
128
|
128
|
124
|
124
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
210,737
|
233,741
|
235,871
|
219,096
|
228,327
|
225,177
|
205,000
|
196,110
|
204,627
|
216,623
|
227,968
|
210,008
|
189,163
|
197,110
|
207,727
|
201,220
|
207,926
|
245,871
|
269,201
|
240,203
|
224,630
|
258,311
|
301,815
|
263,666
|
284,108
|
304,914
|
275,273
|
264,060
|
267,715
|
265,922
|
262,292
|
242,183
|
271,968
|
302,965
|
290,744
|
294,217
|
309,580
|
362,694
|
311,985
|
292,531
|
304,139
|
291,501
|
299,147
|
326,036
|
334,112
|
|
有形固定資産
|
-
|
67,467
|
69,479
|
70,140
|
70,301
|
69,376
|
69,465
|
75,538
|
78,869
|
80,073
|
81,433
|
85,080
|
86,377
|
90,406
|
89,060
|
96,639
|
96,678
|
97,154
|
100,936
|
114,377
|
114,697
|
120,172
|
126,049
|
133,055
|
133,182
|
137,827
|
143,611
|
141,636
|
152,624
|
155,026
|
165,135
|
162,131
|
159,774
|
162,020
|
167,576
|
163,369
|
165,953
|
168,537
|
169,547
|
168,821
|
172,508
|
171,036
|
177,213
|
182,842
|
180,951
|
173,493
|
|
投資有価証券
|
-
|
60,149
|
66,436
|
75,701
|
76,552
|
69,658
|
70,820
|
65,761
|
59,538
|
59,000
|
65,420
|
66,395
|
71,660
|
71,086
|
74,958
|
72,606
|
75,115
|
75,156
|
71,727
|
77,075
|
69,352
|
72,361
|
73,047
|
55,335
|
57,871
|
57,872
|
60,777
|
44,641
|
44,137
|
44,770
|
40,462
|
35,485
|
37,035
|
35,903
|
36,438
|
35,868
|
41,539
|
46,150
|
48,688
|
75,754
|
74,751
|
77,165
|
88,083
|
86,058
|
72,141
|
81,233
|
|
固定資産合計
|
-
|
132,237
|
140,658
|
150,598
|
152,001
|
144,419
|
145,767
|
146,334
|
143,521
|
144,577
|
152,784
|
157,706
|
164,250
|
168,237
|
170,877
|
176,225
|
177,252
|
177,590
|
178,028
|
197,125
|
190,081
|
198,658
|
205,343
|
195,229
|
197,925
|
202,210
|
210,834
|
197,166
|
207,723
|
213,446
|
220,643
|
215,320
|
213,259
|
215,803
|
221,841
|
222,878
|
227,964
|
234,054
|
241,095
|
267,638
|
270,871
|
272,789
|
290,073
|
292,898
|
277,237
|
281,243
|
|
総資産
|
-
|
342,974
|
374,399
|
386,469
|
371,098
|
372,747
|
370,944
|
351,334
|
339,632
|
349,205
|
369,408
|
385,674
|
374,258
|
357,400
|
367,987
|
383,953
|
378,473
|
385,517
|
423,900
|
466,327
|
430,284
|
423,288
|
463,655
|
497,045
|
461,592
|
486,318
|
515,749
|
472,440
|
471,783
|
481,162
|
486,566
|
477,613
|
455,442
|
487,771
|
524,807
|
513,623
|
522,182
|
543,635
|
603,789
|
579,624
|
563,402
|
576,929
|
581,575
|
592,046
|
603,274
|
615,355
|
|
短期借入金
|
-
|
17,306
|
16,021
|
36,807
|
36,439
|
24,580
|
20,998
|
17,522
|
15,361
|
18,299
|
18,235
|
17,744
|
17,880
|
21,571
|
25,497
|
18,206
|
18,061
|
23,147
|
50,914
|
61,167
|
37,161
|
16,108
|
22,103
|
41,909
|
36,909
|
43,909
|
59,909
|
35,039
|
35,039
|
20,039
|
76,164
|
43,039
|
30,039
|
47,039
|
63,039
|
59,239
|
32,881
|
36,114
|
59,764
|
49,929
|
49,232
|
46,186
|
40,534
|
42,848
|
53,147
|
54,984
|
|
流動負債合計
|
-
|
157,971
|
172,003
|
191,434
|
178,197
|
157,115
|
161,089
|
149,159
|
145,589
|
149,777
|
155,719
|
170,567
|
156,647
|
135,057
|
138,099
|
152,725
|
148,811
|
152,234
|
192,663
|
223,472
|
197,165
|
177,353
|
210,097
|
252,627
|
219,012
|
209,932
|
234,390
|
191,127
|
191,274
|
206,447
|
271,344
|
217,663
|
193,671
|
216,951
|
257,889
|
247,670
|
254,696
|
267,034
|
309,973
|
271,314
|
254,056
|
253,141
|
254,744
|
260,859
|
274,945
|
262,385
|
|
長期借入金
|
-
|
34,476
|
31,139
|
6,286
|
3,942
|
3,960
|
1,600
|
652
|
290
|
265
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,594
|
2,714
|
3,124
|
3,157
|
4,281
|
4,456
|
20,127
|
25,221
|
30,916
|
36,561
|
39,478
|
40,364
|
41,339
|
36,512
|
|
固定負債合計
|
-
|
56,566
|
67,193
|
45,481
|
42,995
|
65,718
|
53,387
|
46,020
|
44,096
|
44,526
|
46,222
|
45,318
|
46,744
|
46,590
|
47,545
|
46,008
|
44,749
|
44,411
|
42,435
|
43,522
|
41,698
|
47,168
|
47,869
|
45,130
|
45,910
|
75,740
|
76,020
|
73,775
|
74,670
|
65,017
|
65,114
|
102,233
|
104,759
|
108,978
|
109,516
|
109,804
|
110,457
|
110,123
|
125,759
|
131,453
|
137,378
|
147,583
|
151,174
|
149,996
|
151,872
|
167,743
|
|
総負債
|
-
|
214,537
|
239,196
|
236,915
|
221,193
|
222,834
|
214,477
|
195,179
|
189,685
|
194,303
|
201,942
|
215,885
|
203,391
|
181,647
|
185,644
|
198,733
|
193,561
|
196,646
|
235,099
|
266,995
|
238,863
|
224,522
|
257,967
|
297,757
|
264,922
|
285,672
|
310,410
|
264,903
|
265,944
|
271,465
|
336,459
|
319,897
|
298,431
|
325,929
|
367,405
|
357,475
|
365,154
|
377,157
|
435,732
|
402,767
|
391,434
|
400,725
|
405,919
|
410,855
|
426,817
|
430,128
|
|
資本金及び資本剰余金
|
-
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,293
|
44,308
|
44,308
|
44,305
|
44,305
|
44,305
|
44,305
|
44,305
|
44,305
|
44,305
|
44,305
|
44,308
|
44,308
|
44,308
|
44,308
|
44,308
|
|
利益剰余金
|
-
|
67,801
|
73,533
|
78,372
|
77,676
|
82,039
|
87,367
|
90,201
|
87,976
|
93,024
|
102,172
|
104,981
|
102,050
|
106,557
|
110,608
|
116,132
|
114,054
|
117,837
|
122,568
|
129,706
|
127,001
|
131,558
|
137,992
|
142,684
|
138,541
|
141,886
|
146,892
|
154,041
|
152,182
|
155,700
|
154,340
|
158,485
|
156,038
|
160,601
|
156,455
|
157,326
|
155,210
|
161,296
|
161,263
|
163,358
|
161,032
|
114,684
|
115,666
|
122,249
|
118,975
|
123,783
|
|
株主資本
|
116,845
|
128,436
|
135,202
|
149,553
|
149,904
|
149,912
|
156,467
|
156,154
|
149,946
|
154,901
|
167,466
|
169,788
|
170,867
|
175,753
|
182,343
|
185,219
|
184,912
|
188,871
|
188,800
|
199,331
|
191,421
|
198,766
|
205,688
|
199,287
|
196,669
|
200,646
|
205,339
|
207,537
|
205,838
|
209,697
|
150,106
|
157,715
|
157,011
|
161,842
|
157,401
|
156,148
|
157,027
|
166,477
|
168,056
|
176,856
|
171,968
|
176,204
|
175,655
|
181,190
|
176,456
|
185,226
|