西松建設【1820】 業績推移・財務諸表

(単位:百万円) 4Q12 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 47,965 53,202 37,572 35,593 35,570 33,337 27,903 43,490 33,026 33,776 39,026 53,519 34,438 33,391 32,499 37,095 36,420 28,394 31,473 28,018 28,898 24,995 46,459 49,515 50,413 46,308 43,769 52,468 52,463 54,125 47,121 55,664 67,992 65,034 53,726 74,531 57,564 71,555 56,532 69,903 58,232 39,360 43,418 90,894 51,614
有価証券 - - 25 177 177 37 37 39 39 86 86 60 60 10 10 5 5 10 10 128 128 124 124 - - - - - - - - - - - - 1 1 1 1 - - - - - - -
流動資産合計 - 210,737 233,741 235,871 219,096 228,327 225,177 205,000 196,110 204,627 216,623 227,968 210,008 189,163 197,110 207,727 201,220 207,926 245,871 269,201 240,203 224,630 258,311 301,815 263,666 284,108 304,914 275,273 264,060 267,715 265,922 262,292 242,183 271,968 302,965 290,744 294,217 309,580 362,694 311,985 292,531 304,139 291,501 299,147 326,036 334,112
有形固定資産 - 67,467 69,479 70,140 70,301 69,376 69,465 75,538 78,869 80,073 81,433 85,080 86,377 90,406 89,060 96,639 96,678 97,154 100,936 114,377 114,697 120,172 126,049 133,055 133,182 137,827 143,611 141,636 152,624 155,026 165,135 162,131 159,774 162,020 167,576 163,369 165,953 168,537 169,547 168,821 172,508 171,036 177,213 182,842 180,951 173,493
投資有価証券 - 60,149 66,436 75,701 76,552 69,658 70,820 65,761 59,538 59,000 65,420 66,395 71,660 71,086 74,958 72,606 75,115 75,156 71,727 77,075 69,352 72,361 73,047 55,335 57,871 57,872 60,777 44,641 44,137 44,770 40,462 35,485 37,035 35,903 36,438 35,868 41,539 46,150 48,688 75,754 74,751 77,165 88,083 86,058 72,141 81,233
固定資産合計 - 132,237 140,658 150,598 152,001 144,419 145,767 146,334 143,521 144,577 152,784 157,706 164,250 168,237 170,877 176,225 177,252 177,590 178,028 197,125 190,081 198,658 205,343 195,229 197,925 202,210 210,834 197,166 207,723 213,446 220,643 215,320 213,259 215,803 221,841 222,878 227,964 234,054 241,095 267,638 270,871 272,789 290,073 292,898 277,237 281,243
総資産 - 342,974 374,399 386,469 371,098 372,747 370,944 351,334 339,632 349,205 369,408 385,674 374,258 357,400 367,987 383,953 378,473 385,517 423,900 466,327 430,284 423,288 463,655 497,045 461,592 486,318 515,749 472,440 471,783 481,162 486,566 477,613 455,442 487,771 524,807 513,623 522,182 543,635 603,789 579,624 563,402 576,929 581,575 592,046 603,274 615,355
短期借入金 - 17,306 16,021 36,807 36,439 24,580 20,998 17,522 15,361 18,299 18,235 17,744 17,880 21,571 25,497 18,206 18,061 23,147 50,914 61,167 37,161 16,108 22,103 41,909 36,909 43,909 59,909 35,039 35,039 20,039 76,164 43,039 30,039 47,039 63,039 59,239 32,881 36,114 59,764 49,929 49,232 46,186 40,534 42,848 53,147 54,984
流動負債合計 - 157,971 172,003 191,434 178,197 157,115 161,089 149,159 145,589 149,777 155,719 170,567 156,647 135,057 138,099 152,725 148,811 152,234 192,663 223,472 197,165 177,353 210,097 252,627 219,012 209,932 234,390 191,127 191,274 206,447 271,344 217,663 193,671 216,951 257,889 247,670 254,696 267,034 309,973 271,314 254,056 253,141 254,744 260,859 274,945 262,385
長期借入金 - 34,476 31,139 6,286 3,942 3,960 1,600 652 290 265 - 100 100 100 100 100 100 100 100 - - - - - - - - - - - - - 2,594 2,714 3,124 3,157 4,281 4,456 20,127 25,221 30,916 36,561 39,478 40,364 41,339 36,512
固定負債合計 - 56,566 67,193 45,481 42,995 65,718 53,387 46,020 44,096 44,526 46,222 45,318 46,744 46,590 47,545 46,008 44,749 44,411 42,435 43,522 41,698 47,168 47,869 45,130 45,910 75,740 76,020 73,775 74,670 65,017 65,114 102,233 104,759 108,978 109,516 109,804 110,457 110,123 125,759 131,453 137,378 147,583 151,174 149,996 151,872 167,743
総負債 - 214,537 239,196 236,915 221,193 222,834 214,477 195,179 189,685 194,303 201,942 215,885 203,391 181,647 185,644 198,733 193,561 196,646 235,099 266,995 238,863 224,522 257,967 297,757 264,922 285,672 310,410 264,903 265,944 271,465 336,459 319,897 298,431 325,929 367,405 357,475 365,154 377,157 435,732 402,767 391,434 400,725 405,919 410,855 426,817 430,128
資本金及び資本剰余金 - 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,293 44,308 44,308 44,305 44,305 44,305 44,305 44,305 44,305 44,305 44,305 44,308 44,308 44,308 44,308 44,308
利益剰余金 - 67,801 73,533 78,372 77,676 82,039 87,367 90,201 87,976 93,024 102,172 104,981 102,050 106,557 110,608 116,132 114,054 117,837 122,568 129,706 127,001 131,558 137,992 142,684 138,541 141,886 146,892 154,041 152,182 155,700 154,340 158,485 156,038 160,601 156,455 157,326 155,210 161,296 161,263 163,358 161,032 114,684 115,666 122,249 118,975 123,783
株主資本 116,845 128,436 135,202 149,553 149,904 149,912 156,467 156,154 149,946 154,901 167,466 169,788 170,867 175,753 182,343 185,219 184,912 188,871 188,800 199,331 191,421 198,766 205,688 199,287 196,669 200,646 205,339 207,537 205,838 209,697 150,106 157,715 157,011 161,842 157,401 156,148 157,027 166,477 168,056 176,856 171,968 176,204 175,655 181,190 176,456 185,226