石油資源開発【1662】 業績推移・財務諸表

(単位:百万円) 4Q12 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 53,870 81,031 92,956 83,385 75,756 84,649 104,359 115,693 126,958 123,574 109,488 113,851 119,546 100,241 115,313 103,142 111,601 116,944 117,468 129,875 133,697 135,762 160,077 155,037 148,212 140,321 162,368 133,534 102,098 132,945 147,241 174,701 176,455 163,977 191,956 177,215 187,239 166,668 169,997 130,744 112,919 114,547 118,358 146,338 150,709
有価証券 - 53,414 41,203 45,605 58,572 62,140 57,186 23,551 2,876 1,299 1,202 1,302 1,300 1,500 1,500 2,200 2,400 2,500 2,530 2,330 2,300 2,400 2,700 4,000 4,000 4,000 4,030 3,030 3,030 3,060 3,030 3,030 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 33,000 24,000 7,000 33,000
売掛金 - 32,337 37,222 25,248 18,551 21,806 25,772 24,642 20,879 20,854 28,378 28,283 21,118 20,464 20,385 26,073 23,128 18,309 39,000 20,825 27,013 28,311 35,161 27,510 23,258 20,986 23,492 39,519 26,059 31,500 34,765 47,158 26,985 29,567 46,328 47,993 29,784 43,517 50,969 40,790 40,371 44,423 54,978 43,441 38,950 34,746
商品及び製品 - 4,490 4,653 4,551 4,458 4,605 4,705 4,414 4,547 4,566 4,592 4,282 4,227 4,313 4,599 5,447 5,019 5,511 5,652 4,559 4,677 5,082 4,475 5,223 4,052 4,320 4,392 4,297 4,469 3,552 3,902 2,143 2,180 2,447 2,721 2,216 2,438 2,744 2,786 2,602 3,799 3,712 3,478 3,368 3,167 3,069
流動資産合計 - 188,645 195,209 198,492 183,130 183,721 196,508 173,638 170,289 171,020 177,263 161,359 156,944 161,623 150,196 169,302 157,021 159,738 185,422 166,087 185,249 188,843 194,637 213,054 201,666 189,697 184,410 221,034 183,633 172,193 202,656 226,920 223,951 237,804 256,192 281,791 239,359 261,075 249,212 249,768 208,889 201,766 245,836 230,838 225,785 256,155
有形固定資産 - 90,683 200,552 289,718 289,707 310,160 321,494 336,218 344,273 328,564 328,846 383,790 376,073 382,517 334,573 329,490 314,662 317,307 319,478 309,114 305,834 297,476 293,139 294,038 288,424 286,810 282,313 266,745 278,491 103,717 93,051 92,837 96,743 104,084 108,949 118,411 129,671 143,032 157,466 176,300 186,016 214,115 201,994 227,590 220,520 181,565
投資有価証券 - 177,304 190,765 187,926 196,922 160,224 173,182 135,261 129,290 137,494 165,329 148,237 151,611 165,200 188,762 167,342 152,177 183,368 137,104 137,794 131,383 135,369 153,333 88,922 96,070 84,312 88,697 105,070 113,995 123,266 86,738 108,910 115,827 108,750 116,326 115,940 127,234 167,981 149,089 180,415 239,629 220,059 163,901 180,280 182,467 200,526
固定資産合計 - 336,526 467,828 538,369 554,838 537,268 554,333 533,963 533,844 513,494 540,755 585,380 571,896 584,382 558,416 530,236 494,989 532,910 488,909 489,200 467,825 462,657 471,164 414,078 418,723 410,425 412,397 403,752 430,360 276,850 246,725 245,021 263,645 272,144 280,282 286,388 316,884 358,694 352,722 411,160 478,220 478,159 406,775 450,760 451,849 428,581
総資産 - 525,172 663,038 736,862 737,969 720,989 750,842 707,601 704,133 684,515 718,019 746,739 728,841 746,006 708,612 699,539 652,010 692,648 674,332 655,288 653,074 651,501 665,801 627,132 620,390 600,123 596,808 624,786 613,994 449,044 449,382 471,941 487,596 509,949 536,475 568,180 556,244 619,769 601,935 660,928 687,110 679,925 652,612 681,598 677,635 684,737
買掛金 - 18,947 23,610 6,728 5,159 8,398 10,245 8,585 7,435 9,265 15,344 13,634 8,579 5,115 9,472 13,544 11,542 6,586 23,892 7,666 13,097 12,170 9,301 12,237 13,137 9,687 11,648 21,546 16,128 20,201 22,080 11,479 7,416 10,325 18,732 26,489 5,877 10,466 10,451 9,520 19,936 9,824 17,513 11,150 10,758 10,112
短期借入金 - - 28,169 50,809 46,622 - - - - - - - - - - 4,974 - - - - - - - - - - - - - 10,100 - - - - - - - - - - 20,000 18,173 2,856 - - -
一年内返済予定の長期借入金 - 4,563 4,883 10,228 - - - - - - - 4,487 - - - 4,549 - - - 6,139 - - - 6,833 - - - 62,175 - - - 260 - - - 260 - - - 250 - - - - - -
流動負債合計 - 41,155 83,454 112,868 87,788 44,036 39,138 32,290 32,361 30,731 41,369 37,911 29,800 29,786 43,859 45,627 34,283 34,983 52,452 32,378 32,281 34,349 28,710 35,738 36,440 34,205 35,938 103,776 71,889 91,909 89,465 25,241 24,244 35,222 56,300 64,250 38,993 42,259 40,880 49,095 74,902 66,836 65,342 49,152 47,587 38,691
長期借入金 - 24,197 21,636 20,726 43,256 98,363 125,944 130,030 138,905 128,109 124,814 141,903 134,919 134,604 133,464 135,959 126,318 129,196 130,369 127,715 127,301 120,714 120,890 118,774 118,309 110,897 108,908 50,180 53,630 770 770 510 - - - 250 - - - - - - - - - -
固定負債合計 - 80,391 82,668 83,346 107,131 152,273 183,843 179,994 186,391 178,638 183,118 198,218 189,930 193,274 198,605 196,704 181,356 191,928 178,487 172,752 170,229 164,600 169,797 151,236 153,738 143,436 139,536 86,517 92,098 35,926 28,235 43,929 44,957 42,895 43,560 46,759 50,446 61,706 58,371 74,258 74,792 69,663 56,240 75,188 77,007 75,415
総負債 - 121,547 166,123 196,214 194,920 196,310 222,981 212,284 218,753 209,369 224,487 236,129 219,730 223,060 242,464 242,331 215,640 226,912 230,940 205,131 202,511 198,950 198,508 186,975 190,179 177,642 175,474 190,294 163,987 127,835 117,701 69,171 69,201 78,117 99,861 111,010 89,440 103,966 99,251 123,354 149,694 136,500 121,582 124,340 124,594 114,106
資本金及び資本剰余金 - 14,288 14,288 14,288 14,447 14,445 14,445 14,445 14,445 14,445 14,445 14,471 14,471 14,471 14,471 14,471 14,471 14,471 14,471 14,445 14,445 14,445 14,445 14,288 14,288 14,288 14,288 14,288 14,288 16,895 16,895 16,895 16,895 14,288 14,288 14,288 14,288 14,288 14,288 14,288 14,288 14,288 14,288 14,288 14,288 14,288
利益剰余金 - 291,990 318,433 346,441 351,838 352,976 349,952 345,674 346,548 343,372 346,202 345,693 352,640 354,900 316,248 315,631 314,846 319,541 327,938 331,306 338,543 341,661 344,668 350,934 339,057 341,618 343,388 344,438 350,116 223,333 256,524 310,592 324,776 335,169 338,881 362,989 363,971 378,742 380,700 397,846 400,078 391,935 438,824 445,499 453,511 464,853
株主資本 406,773 403,625 496,915 540,647 543,049 524,678 527,860 495,317 485,379 475,145 493,531 510,609 509,110 522,945 466,148 457,207 436,370 465,736 443,392 450,156 450,563 452,551 467,292 440,157 430,210 422,481 421,333 434,492 450,006 321,208 331,681 402,770 418,394 431,832 436,613 457,169 466,803 515,803 502,683 537,574 537,415 543,425 531,029 557,257 553,040 570,630