|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
53,870
|
81,031
|
92,956
|
83,385
|
75,756
|
84,649
|
104,359
|
115,693
|
126,958
|
123,574
|
109,488
|
113,851
|
119,546
|
100,241
|
115,313
|
103,142
|
111,601
|
116,944
|
117,468
|
129,875
|
133,697
|
135,762
|
160,077
|
155,037
|
148,212
|
140,321
|
162,368
|
133,534
|
102,098
|
132,945
|
147,241
|
174,701
|
176,455
|
163,977
|
191,956
|
177,215
|
187,239
|
166,668
|
169,997
|
130,744
|
112,919
|
114,547
|
118,358
|
146,338
|
150,709
|
|
有価証券
|
-
|
53,414
|
41,203
|
45,605
|
58,572
|
62,140
|
57,186
|
23,551
|
2,876
|
1,299
|
1,202
|
1,302
|
1,300
|
1,500
|
1,500
|
2,200
|
2,400
|
2,500
|
2,530
|
2,330
|
2,300
|
2,400
|
2,700
|
4,000
|
4,000
|
4,000
|
4,030
|
3,030
|
3,030
|
3,060
|
3,030
|
3,030
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
33,000
|
24,000
|
7,000
|
33,000
|
|
売掛金
|
-
|
32,337
|
37,222
|
25,248
|
18,551
|
21,806
|
25,772
|
24,642
|
20,879
|
20,854
|
28,378
|
28,283
|
21,118
|
20,464
|
20,385
|
26,073
|
23,128
|
18,309
|
39,000
|
20,825
|
27,013
|
28,311
|
35,161
|
27,510
|
23,258
|
20,986
|
23,492
|
39,519
|
26,059
|
31,500
|
34,765
|
47,158
|
26,985
|
29,567
|
46,328
|
47,993
|
29,784
|
43,517
|
50,969
|
40,790
|
40,371
|
44,423
|
54,978
|
43,441
|
38,950
|
34,746
|
|
商品及び製品
|
-
|
4,490
|
4,653
|
4,551
|
4,458
|
4,605
|
4,705
|
4,414
|
4,547
|
4,566
|
4,592
|
4,282
|
4,227
|
4,313
|
4,599
|
5,447
|
5,019
|
5,511
|
5,652
|
4,559
|
4,677
|
5,082
|
4,475
|
5,223
|
4,052
|
4,320
|
4,392
|
4,297
|
4,469
|
3,552
|
3,902
|
2,143
|
2,180
|
2,447
|
2,721
|
2,216
|
2,438
|
2,744
|
2,786
|
2,602
|
3,799
|
3,712
|
3,478
|
3,368
|
3,167
|
3,069
|
|
流動資産合計
|
-
|
188,645
|
195,209
|
198,492
|
183,130
|
183,721
|
196,508
|
173,638
|
170,289
|
171,020
|
177,263
|
161,359
|
156,944
|
161,623
|
150,196
|
169,302
|
157,021
|
159,738
|
185,422
|
166,087
|
185,249
|
188,843
|
194,637
|
213,054
|
201,666
|
189,697
|
184,410
|
221,034
|
183,633
|
172,193
|
202,656
|
226,920
|
223,951
|
237,804
|
256,192
|
281,791
|
239,359
|
261,075
|
249,212
|
249,768
|
208,889
|
201,766
|
245,836
|
230,838
|
225,785
|
256,155
|
|
有形固定資産
|
-
|
90,683
|
200,552
|
289,718
|
289,707
|
310,160
|
321,494
|
336,218
|
344,273
|
328,564
|
328,846
|
383,790
|
376,073
|
382,517
|
334,573
|
329,490
|
314,662
|
317,307
|
319,478
|
309,114
|
305,834
|
297,476
|
293,139
|
294,038
|
288,424
|
286,810
|
282,313
|
266,745
|
278,491
|
103,717
|
93,051
|
92,837
|
96,743
|
104,084
|
108,949
|
118,411
|
129,671
|
143,032
|
157,466
|
176,300
|
186,016
|
214,115
|
201,994
|
227,590
|
220,520
|
181,565
|
|
投資有価証券
|
-
|
177,304
|
190,765
|
187,926
|
196,922
|
160,224
|
173,182
|
135,261
|
129,290
|
137,494
|
165,329
|
148,237
|
151,611
|
165,200
|
188,762
|
167,342
|
152,177
|
183,368
|
137,104
|
137,794
|
131,383
|
135,369
|
153,333
|
88,922
|
96,070
|
84,312
|
88,697
|
105,070
|
113,995
|
123,266
|
86,738
|
108,910
|
115,827
|
108,750
|
116,326
|
115,940
|
127,234
|
167,981
|
149,089
|
180,415
|
239,629
|
220,059
|
163,901
|
180,280
|
182,467
|
200,526
|
|
固定資産合計
|
-
|
336,526
|
467,828
|
538,369
|
554,838
|
537,268
|
554,333
|
533,963
|
533,844
|
513,494
|
540,755
|
585,380
|
571,896
|
584,382
|
558,416
|
530,236
|
494,989
|
532,910
|
488,909
|
489,200
|
467,825
|
462,657
|
471,164
|
414,078
|
418,723
|
410,425
|
412,397
|
403,752
|
430,360
|
276,850
|
246,725
|
245,021
|
263,645
|
272,144
|
280,282
|
286,388
|
316,884
|
358,694
|
352,722
|
411,160
|
478,220
|
478,159
|
406,775
|
450,760
|
451,849
|
428,581
|
|
総資産
|
-
|
525,172
|
663,038
|
736,862
|
737,969
|
720,989
|
750,842
|
707,601
|
704,133
|
684,515
|
718,019
|
746,739
|
728,841
|
746,006
|
708,612
|
699,539
|
652,010
|
692,648
|
674,332
|
655,288
|
653,074
|
651,501
|
665,801
|
627,132
|
620,390
|
600,123
|
596,808
|
624,786
|
613,994
|
449,044
|
449,382
|
471,941
|
487,596
|
509,949
|
536,475
|
568,180
|
556,244
|
619,769
|
601,935
|
660,928
|
687,110
|
679,925
|
652,612
|
681,598
|
677,635
|
684,737
|
|
買掛金
|
-
|
18,947
|
23,610
|
6,728
|
5,159
|
8,398
|
10,245
|
8,585
|
7,435
|
9,265
|
15,344
|
13,634
|
8,579
|
5,115
|
9,472
|
13,544
|
11,542
|
6,586
|
23,892
|
7,666
|
13,097
|
12,170
|
9,301
|
12,237
|
13,137
|
9,687
|
11,648
|
21,546
|
16,128
|
20,201
|
22,080
|
11,479
|
7,416
|
10,325
|
18,732
|
26,489
|
5,877
|
10,466
|
10,451
|
9,520
|
19,936
|
9,824
|
17,513
|
11,150
|
10,758
|
10,112
|
|
短期借入金
|
-
|
-
|
28,169
|
50,809
|
46,622
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,974
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,000
|
18,173
|
2,856
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
4,563
|
4,883
|
10,228
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,487
|
-
|
-
|
-
|
4,549
|
-
|
-
|
-
|
6,139
|
-
|
-
|
-
|
6,833
|
-
|
-
|
-
|
62,175
|
-
|
-
|
-
|
260
|
-
|
-
|
-
|
260
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
41,155
|
83,454
|
112,868
|
87,788
|
44,036
|
39,138
|
32,290
|
32,361
|
30,731
|
41,369
|
37,911
|
29,800
|
29,786
|
43,859
|
45,627
|
34,283
|
34,983
|
52,452
|
32,378
|
32,281
|
34,349
|
28,710
|
35,738
|
36,440
|
34,205
|
35,938
|
103,776
|
71,889
|
91,909
|
89,465
|
25,241
|
24,244
|
35,222
|
56,300
|
64,250
|
38,993
|
42,259
|
40,880
|
49,095
|
74,902
|
66,836
|
65,342
|
49,152
|
47,587
|
38,691
|
|
長期借入金
|
-
|
24,197
|
21,636
|
20,726
|
43,256
|
98,363
|
125,944
|
130,030
|
138,905
|
128,109
|
124,814
|
141,903
|
134,919
|
134,604
|
133,464
|
135,959
|
126,318
|
129,196
|
130,369
|
127,715
|
127,301
|
120,714
|
120,890
|
118,774
|
118,309
|
110,897
|
108,908
|
50,180
|
53,630
|
770
|
770
|
510
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
80,391
|
82,668
|
83,346
|
107,131
|
152,273
|
183,843
|
179,994
|
186,391
|
178,638
|
183,118
|
198,218
|
189,930
|
193,274
|
198,605
|
196,704
|
181,356
|
191,928
|
178,487
|
172,752
|
170,229
|
164,600
|
169,797
|
151,236
|
153,738
|
143,436
|
139,536
|
86,517
|
92,098
|
35,926
|
28,235
|
43,929
|
44,957
|
42,895
|
43,560
|
46,759
|
50,446
|
61,706
|
58,371
|
74,258
|
74,792
|
69,663
|
56,240
|
75,188
|
77,007
|
75,415
|
|
総負債
|
-
|
121,547
|
166,123
|
196,214
|
194,920
|
196,310
|
222,981
|
212,284
|
218,753
|
209,369
|
224,487
|
236,129
|
219,730
|
223,060
|
242,464
|
242,331
|
215,640
|
226,912
|
230,940
|
205,131
|
202,511
|
198,950
|
198,508
|
186,975
|
190,179
|
177,642
|
175,474
|
190,294
|
163,987
|
127,835
|
117,701
|
69,171
|
69,201
|
78,117
|
99,861
|
111,010
|
89,440
|
103,966
|
99,251
|
123,354
|
149,694
|
136,500
|
121,582
|
124,340
|
124,594
|
114,106
|
|
資本金及び資本剰余金
|
-
|
14,288
|
14,288
|
14,288
|
14,447
|
14,445
|
14,445
|
14,445
|
14,445
|
14,445
|
14,445
|
14,471
|
14,471
|
14,471
|
14,471
|
14,471
|
14,471
|
14,471
|
14,471
|
14,445
|
14,445
|
14,445
|
14,445
|
14,288
|
14,288
|
14,288
|
14,288
|
14,288
|
14,288
|
16,895
|
16,895
|
16,895
|
16,895
|
14,288
|
14,288
|
14,288
|
14,288
|
14,288
|
14,288
|
14,288
|
14,288
|
14,288
|
14,288
|
14,288
|
14,288
|
14,288
|
|
利益剰余金
|
-
|
291,990
|
318,433
|
346,441
|
351,838
|
352,976
|
349,952
|
345,674
|
346,548
|
343,372
|
346,202
|
345,693
|
352,640
|
354,900
|
316,248
|
315,631
|
314,846
|
319,541
|
327,938
|
331,306
|
338,543
|
341,661
|
344,668
|
350,934
|
339,057
|
341,618
|
343,388
|
344,438
|
350,116
|
223,333
|
256,524
|
310,592
|
324,776
|
335,169
|
338,881
|
362,989
|
363,971
|
378,742
|
380,700
|
397,846
|
400,078
|
391,935
|
438,824
|
445,499
|
453,511
|
464,853
|
|
株主資本
|
406,773
|
403,625
|
496,915
|
540,647
|
543,049
|
524,678
|
527,860
|
495,317
|
485,379
|
475,145
|
493,531
|
510,609
|
509,110
|
522,945
|
466,148
|
457,207
|
436,370
|
465,736
|
443,392
|
450,156
|
450,563
|
452,551
|
467,292
|
440,157
|
430,210
|
422,481
|
421,333
|
434,492
|
450,006
|
321,208
|
331,681
|
402,770
|
418,394
|
431,832
|
436,613
|
457,169
|
466,803
|
515,803
|
502,683
|
537,574
|
537,415
|
543,425
|
531,029
|
557,257
|
553,040
|
570,630
|