SAAFホールディングス【1447】 業績推移・財務諸表

(単位:百万円) 4Q18 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,970 3,087 3,641 3,424 3,605 3,177 3,083 4,759 3,987 3,895 4,063 3,916 3,890 5,783 6,209 6,525 6,060 3,794 3,399 3,930 4,703 4,994 4,281 4,141 5,086 3,112 6,726 4,088
売掛金 - 2,906 3,896 3,299 3,684 3,409 4,249 2,847 3,437 3,509 4,850 3,740 - - 5,459 4,344 4,538 4,565 6,049 4,696 4,622 4,542 5,848 4,807 4,917 5,652 6,282 4,648 5,291
商品及び製品 - 124 121 148 155 216 314 306 276 334 268 235 201 712 112 117 183 150 175 173 163 184 183 173 189 173 160 204 182
流動資産合計 - 7,032 7,889 7,925 8,352 8,474 8,548 7,349 9,857 9,378 10,853 9,798 9,833 10,881 13,094 12,414 13,367 13,023 11,835 10,204 11,239 12,468 13,308 11,457 12,166 13,681 10,804 12,668 10,963
有形固定資産 - 944 955 1,307 1,295 1,366 1,751 1,848 1,897 1,764 1,720 1,797 1,885 1,942 2,138 2,353 2,411 2,396 2,497 2,481 2,443 2,417 2,426 2,429 2,445 2,938 2,754 2,803 2,856
投資有価証券 - 258 258 282 178 228 117 178 188 210 215 218 699 590 191 231 176 178 69 215 127 127 123 128 116 290 289 296 292
固定資産合計 - 3,086 3,153 3,710 3,593 3,692 4,379 4,415 4,518 4,317 4,414 4,650 4,954 5,676 5,119 5,299 5,183 5,048 4,935 4,979 4,825 4,759 4,743 4,742 4,647 6,581 6,194 6,252 6,109
総資産 - 10,121 11,043 11,641 11,951 12,171 12,984 11,806 14,418 13,736 15,286 14,487 14,817 16,587 18,228 17,727 18,563 18,082 16,771 15,184 16,064 17,227 18,052 16,199 16,813 20,261 16,998 18,921 17,071
買掛金 - 1,328 1,441 1,604 1,674 1,546 1,564 1,263 1,754 1,731 1,445 1,694 1,876 2,046 1,882 1,974 2,079 1,974 1,922 1,896 1,967 1,912 1,717 1,917 1,780 1,999 1,929 1,780 1,899
短期借入金 - 1,722 2,270 2,613 2,176 2,459 2,390 2,008 2,425 1,920 2,662 1,795 2,217 2,827 6,857 6,486 6,921 6,629 4,870 3,521 4,776 6,330 6,922 5,187 6,359 6,459 4,530 6,500 5,210
一年内返済予定の長期借入金 - 770 798 729 918 872 1,056 1,043 985 1,008 1,009 1,125 1,145 1,175 388 442 448 441 453 414 395 364 365 355 390 693 636 652 550
流動負債合計 - 5,224 6,138 6,787 6,685 6,994 7,267 6,517 7,463 7,121 7,572 6,933 7,642 8,802 11,793 11,579 12,132 11,724 10,087 8,726 9,930 11,442 11,848 10,232 10,895 12,412 9,511 11,660 10,277
長期借入金 - 1,737 1,691 1,775 2,440 2,349 2,442 2,508 4,410 4,276 4,056 4,327 4,299 4,910 3,345 3,172 3,072 2,982 2,856 2,727 2,634 2,399 2,305 2,247 2,342 4,444 3,865 3,713 3,175
固定負債合計 - 2,508 2,339 2,500 3,072 2,968 3,153 3,230 5,174 5,004 4,709 4,987 4,826 5,487 4,008 4,057 3,879 3,827 3,707 3,544 3,443 3,176 3,083 2,995 3,093 5,253 4,644 4,521 3,953
総負債 - 7,732 8,477 9,286 9,757 9,962 10,420 9,748 12,637 12,124 12,281 11,920 12,468 14,288 15,801 15,636 16,011 15,551 13,794 12,270 13,373 14,618 14,931 13,227 13,988 17,665 14,155 16,181 14,230
資本金及び資本剰余金 - 2,919 2,919 2,919 2,920 2,920 2,920 2,931 2,931 2,931 3,706 3,686 3,726 3,729 4,072 4,132 4,826 4,819 4,819 4,819 4,819 4,819 4,901 4,609 2,349 2,339 2,661 2,614 2,614
利益剰余金 - -649 -470 -693 -885 -885 -539 -1,055 -1,332 -1,511 -897 -1,325 -1,592 -1,716 -1,982 -2,291 -2,533 -2,533 -2,110 -2,129 -2,324 -2,444 -1,882 -1,691 377 125 23 8 89
株主資本 1,011 2,388 2,566 2,355 2,194 2,209 2,563 2,058 1,780 1,611 3,005 2,567 2,349 2,299 2,428 2,091 2,552 2,531 2,977 2,914 2,691 2,610 3,121 2,972 2,824 2,595 2,843 2,739 2,841