|
(単位:百万円)
|
4Q18
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,970
|
3,087
|
3,641
|
3,424
|
3,605
|
3,177
|
3,083
|
4,759
|
3,987
|
3,895
|
4,063
|
3,916
|
3,890
|
5,783
|
6,209
|
6,525
|
6,060
|
3,794
|
3,399
|
3,930
|
4,703
|
4,994
|
4,281
|
4,141
|
5,086
|
3,112
|
6,726
|
4,088
|
|
売掛金
|
-
|
2,906
|
3,896
|
3,299
|
3,684
|
3,409
|
4,249
|
2,847
|
3,437
|
3,509
|
4,850
|
3,740
|
-
|
-
|
5,459
|
4,344
|
4,538
|
4,565
|
6,049
|
4,696
|
4,622
|
4,542
|
5,848
|
4,807
|
4,917
|
5,652
|
6,282
|
4,648
|
5,291
|
|
商品及び製品
|
-
|
124
|
121
|
148
|
155
|
216
|
314
|
306
|
276
|
334
|
268
|
235
|
201
|
712
|
112
|
117
|
183
|
150
|
175
|
173
|
163
|
184
|
183
|
173
|
189
|
173
|
160
|
204
|
182
|
|
流動資産合計
|
-
|
7,032
|
7,889
|
7,925
|
8,352
|
8,474
|
8,548
|
7,349
|
9,857
|
9,378
|
10,853
|
9,798
|
9,833
|
10,881
|
13,094
|
12,414
|
13,367
|
13,023
|
11,835
|
10,204
|
11,239
|
12,468
|
13,308
|
11,457
|
12,166
|
13,681
|
10,804
|
12,668
|
10,963
|
|
有形固定資産
|
-
|
944
|
955
|
1,307
|
1,295
|
1,366
|
1,751
|
1,848
|
1,897
|
1,764
|
1,720
|
1,797
|
1,885
|
1,942
|
2,138
|
2,353
|
2,411
|
2,396
|
2,497
|
2,481
|
2,443
|
2,417
|
2,426
|
2,429
|
2,445
|
2,938
|
2,754
|
2,803
|
2,856
|
|
投資有価証券
|
-
|
258
|
258
|
282
|
178
|
228
|
117
|
178
|
188
|
210
|
215
|
218
|
699
|
590
|
191
|
231
|
176
|
178
|
69
|
215
|
127
|
127
|
123
|
128
|
116
|
290
|
289
|
296
|
292
|
|
固定資産合計
|
-
|
3,086
|
3,153
|
3,710
|
3,593
|
3,692
|
4,379
|
4,415
|
4,518
|
4,317
|
4,414
|
4,650
|
4,954
|
5,676
|
5,119
|
5,299
|
5,183
|
5,048
|
4,935
|
4,979
|
4,825
|
4,759
|
4,743
|
4,742
|
4,647
|
6,581
|
6,194
|
6,252
|
6,109
|
|
総資産
|
-
|
10,121
|
11,043
|
11,641
|
11,951
|
12,171
|
12,984
|
11,806
|
14,418
|
13,736
|
15,286
|
14,487
|
14,817
|
16,587
|
18,228
|
17,727
|
18,563
|
18,082
|
16,771
|
15,184
|
16,064
|
17,227
|
18,052
|
16,199
|
16,813
|
20,261
|
16,998
|
18,921
|
17,071
|
|
買掛金
|
-
|
1,328
|
1,441
|
1,604
|
1,674
|
1,546
|
1,564
|
1,263
|
1,754
|
1,731
|
1,445
|
1,694
|
1,876
|
2,046
|
1,882
|
1,974
|
2,079
|
1,974
|
1,922
|
1,896
|
1,967
|
1,912
|
1,717
|
1,917
|
1,780
|
1,999
|
1,929
|
1,780
|
1,899
|
|
短期借入金
|
-
|
1,722
|
2,270
|
2,613
|
2,176
|
2,459
|
2,390
|
2,008
|
2,425
|
1,920
|
2,662
|
1,795
|
2,217
|
2,827
|
6,857
|
6,486
|
6,921
|
6,629
|
4,870
|
3,521
|
4,776
|
6,330
|
6,922
|
5,187
|
6,359
|
6,459
|
4,530
|
6,500
|
5,210
|
|
一年内返済予定の長期借入金
|
-
|
770
|
798
|
729
|
918
|
872
|
1,056
|
1,043
|
985
|
1,008
|
1,009
|
1,125
|
1,145
|
1,175
|
388
|
442
|
448
|
441
|
453
|
414
|
395
|
364
|
365
|
355
|
390
|
693
|
636
|
652
|
550
|
|
流動負債合計
|
-
|
5,224
|
6,138
|
6,787
|
6,685
|
6,994
|
7,267
|
6,517
|
7,463
|
7,121
|
7,572
|
6,933
|
7,642
|
8,802
|
11,793
|
11,579
|
12,132
|
11,724
|
10,087
|
8,726
|
9,930
|
11,442
|
11,848
|
10,232
|
10,895
|
12,412
|
9,511
|
11,660
|
10,277
|
|
長期借入金
|
-
|
1,737
|
1,691
|
1,775
|
2,440
|
2,349
|
2,442
|
2,508
|
4,410
|
4,276
|
4,056
|
4,327
|
4,299
|
4,910
|
3,345
|
3,172
|
3,072
|
2,982
|
2,856
|
2,727
|
2,634
|
2,399
|
2,305
|
2,247
|
2,342
|
4,444
|
3,865
|
3,713
|
3,175
|
|
固定負債合計
|
-
|
2,508
|
2,339
|
2,500
|
3,072
|
2,968
|
3,153
|
3,230
|
5,174
|
5,004
|
4,709
|
4,987
|
4,826
|
5,487
|
4,008
|
4,057
|
3,879
|
3,827
|
3,707
|
3,544
|
3,443
|
3,176
|
3,083
|
2,995
|
3,093
|
5,253
|
4,644
|
4,521
|
3,953
|
|
総負債
|
-
|
7,732
|
8,477
|
9,286
|
9,757
|
9,962
|
10,420
|
9,748
|
12,637
|
12,124
|
12,281
|
11,920
|
12,468
|
14,288
|
15,801
|
15,636
|
16,011
|
15,551
|
13,794
|
12,270
|
13,373
|
14,618
|
14,931
|
13,227
|
13,988
|
17,665
|
14,155
|
16,181
|
14,230
|
|
資本金及び資本剰余金
|
-
|
2,919
|
2,919
|
2,919
|
2,920
|
2,920
|
2,920
|
2,931
|
2,931
|
2,931
|
3,706
|
3,686
|
3,726
|
3,729
|
4,072
|
4,132
|
4,826
|
4,819
|
4,819
|
4,819
|
4,819
|
4,819
|
4,901
|
4,609
|
2,349
|
2,339
|
2,661
|
2,614
|
2,614
|
|
利益剰余金
|
-
|
-649
|
-470
|
-693
|
-885
|
-885
|
-539
|
-1,055
|
-1,332
|
-1,511
|
-897
|
-1,325
|
-1,592
|
-1,716
|
-1,982
|
-2,291
|
-2,533
|
-2,533
|
-2,110
|
-2,129
|
-2,324
|
-2,444
|
-1,882
|
-1,691
|
377
|
125
|
23
|
8
|
89
|
|
株主資本
|
1,011
|
2,388
|
2,566
|
2,355
|
2,194
|
2,209
|
2,563
|
2,058
|
1,780
|
1,611
|
3,005
|
2,567
|
2,349
|
2,299
|
2,428
|
2,091
|
2,552
|
2,531
|
2,977
|
2,914
|
2,691
|
2,610
|
3,121
|
2,972
|
2,824
|
2,595
|
2,843
|
2,739
|
2,841
|