|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
618
|
1,169
|
1,240
|
952
|
1,182
|
895
|
981
|
781
|
794
|
783
|
1,264
|
800
|
1,118
|
1,779
|
1,059
|
931
|
1,189
|
1,639
|
1,620
|
1,148
|
2,200
|
1,541
|
1,834
|
1,576
|
1,636
|
1,716
|
2,085
|
2,540
|
2,571
|
1,824
|
3,233
|
2,567
|
2,826
|
2,543
|
2,389
|
2,739
|
2,694
|
2,693
|
3,203
|
1,811
|
2,777
|
3,059
|
|
流動資産合計
|
-
|
2,924
|
3,884
|
4,611
|
4,064
|
3,791
|
4,205
|
4,073
|
3,886
|
3,155
|
4,170
|
4,547
|
4,522
|
4,533
|
6,511
|
6,008
|
5,523
|
4,993
|
5,393
|
5,504
|
5,246
|
5,047
|
4,846
|
5,158
|
5,228
|
4,501
|
4,228
|
4,909
|
5,901
|
5,566
|
5,578
|
7,278
|
6,671
|
7,238
|
9,447
|
10,854
|
11,659
|
11,160
|
12,999
|
13,489
|
14,539
|
14,242
|
14,206
|
|
有形固定資産
|
-
|
1,747
|
1,503
|
1,566
|
1,065
|
968
|
4,162
|
4,181
|
3,826
|
3,800
|
3,780
|
3,990
|
3,960
|
5,010
|
3,394
|
3,370
|
3,347
|
3,321
|
3,290
|
3,284
|
4,823
|
4,812
|
4,798
|
4,803
|
7,273
|
7,289
|
7,295
|
7,288
|
7,269
|
7,257
|
7,249
|
7,362
|
4,940
|
6,051
|
6,065
|
6,041
|
4,989
|
4,976
|
3,634
|
3,634
|
3,691
|
3,808
|
2,309
|
|
投資有価証券
|
-
|
184
|
50
|
-
|
-
|
-
|
48
|
51
|
54
|
54
|
46
|
59
|
116
|
113
|
60
|
155
|
154
|
146
|
132
|
139
|
141
|
208
|
104
|
161
|
221
|
223
|
107
|
180
|
214
|
221
|
128
|
458
|
474
|
471
|
544
|
549
|
415
|
220
|
239
|
211
|
238
|
218
|
254
|
|
固定資産合計
|
-
|
3,357
|
3,077
|
3,156
|
3,122
|
3,003
|
4,468
|
4,493
|
4,150
|
4,121
|
4,096
|
4,277
|
4,324
|
5,366
|
3,644
|
3,737
|
3,733
|
3,688
|
3,603
|
3,580
|
5,109
|
5,184
|
5,118
|
5,174
|
7,733
|
7,748
|
7,561
|
7,612
|
7,770
|
8,036
|
7,883
|
8,364
|
5,932
|
7,282
|
7,319
|
7,288
|
6,444
|
6,251
|
4,736
|
4,702
|
4,805
|
4,906
|
3,442
|
|
総資産
|
-
|
6,288
|
6,967
|
7,771
|
7,191
|
6,797
|
8,676
|
8,568
|
8,038
|
7,278
|
8,267
|
8,825
|
8,857
|
9,910
|
10,165
|
9,755
|
9,266
|
8,691
|
9,005
|
9,093
|
10,364
|
10,239
|
9,972
|
10,340
|
12,969
|
12,256
|
11,796
|
12,527
|
13,678
|
13,608
|
13,467
|
15,647
|
12,608
|
14,526
|
16,771
|
18,147
|
18,104
|
17,411
|
17,735
|
18,191
|
19,344
|
19,148
|
17,648
|
|
短期借入金
|
-
|
570
|
177
|
439
|
437
|
356
|
1,127
|
1,149
|
493
|
290
|
589
|
736
|
1,004
|
2,057
|
472
|
195
|
380
|
120
|
81
|
450
|
867
|
870
|
870
|
763
|
1,898
|
1,497
|
1,387
|
2,094
|
2,157
|
1,858
|
1,430
|
2,309
|
429
|
579
|
1,200
|
3,238
|
2,456
|
2,181
|
1,595
|
2,208
|
1,575
|
1,357
|
1,324
|
|
一年内返済予定の長期借入金
|
-
|
486
|
251
|
-
|
-
|
-
|
175
|
175
|
175
|
175
|
141
|
213
|
161
|
61
|
18
|
18
|
18
|
18
|
20
|
20
|
70
|
63
|
65
|
58
|
142
|
136
|
136
|
136
|
137
|
137
|
137
|
217
|
146
|
179
|
244
|
174
|
178
|
107
|
155
|
188
|
388
|
408
|
386
|
|
流動負債合計
|
-
|
3,225
|
2,905
|
3,352
|
2,912
|
2,620
|
3,609
|
3,635
|
3,459
|
2,722
|
3,718
|
4,182
|
3,806
|
4,923
|
4,431
|
4,112
|
3,562
|
3,037
|
3,599
|
3,836
|
4,004
|
3,776
|
3,511
|
3,891
|
5,233
|
4,273
|
3,809
|
4,576
|
5,423
|
5,221
|
4,788
|
6,272
|
4,057
|
4,475
|
5,004
|
6,944
|
6,822
|
5,999
|
6,347
|
6,052
|
5,619
|
5,646
|
5,479
|
|
長期借入金
|
-
|
698
|
1,425
|
910
|
857
|
806
|
1,556
|
1,512
|
1,468
|
1,424
|
1,365
|
1,449
|
1,339
|
1,274
|
842
|
837
|
832
|
828
|
823
|
818
|
1,763
|
1,755
|
1,731
|
1,762
|
2,861
|
2,891
|
2,857
|
2,823
|
2,788
|
2,754
|
2,772
|
3,505
|
2,176
|
2,253
|
3,992
|
3,625
|
3,598
|
3,572
|
3,756
|
4,453
|
5,814
|
5,767
|
3,803
|
|
固定負債合計
|
-
|
2,145
|
2,822
|
2,366
|
2,145
|
2,044
|
2,733
|
2,687
|
2,155
|
2,101
|
2,034
|
2,146
|
2,479
|
2,438
|
2,074
|
2,049
|
2,027
|
2,024
|
1,972
|
1,990
|
2,918
|
2,932
|
2,860
|
2,891
|
4,012
|
4,052
|
3,993
|
3,956
|
3,944
|
3,922
|
3,912
|
4,651
|
3,224
|
3,480
|
5,239
|
4,863
|
4,608
|
4,520
|
4,641
|
5,460
|
6,786
|
6,588
|
4,607
|
|
総負債
|
-
|
5,370
|
5,727
|
5,718
|
5,058
|
4,664
|
6,343
|
6,323
|
5,615
|
4,823
|
5,753
|
6,329
|
6,285
|
7,361
|
6,505
|
6,161
|
5,589
|
5,061
|
5,571
|
5,827
|
6,923
|
6,709
|
6,371
|
6,782
|
9,245
|
8,325
|
7,802
|
8,532
|
9,367
|
9,143
|
8,701
|
10,923
|
7,281
|
7,955
|
10,243
|
11,807
|
11,430
|
10,519
|
10,988
|
11,512
|
12,405
|
12,234
|
10,086
|
|
資本金及び資本剰余金
|
-
|
815
|
815
|
1,704
|
1,727
|
1,728
|
1,728
|
1,729
|
1,734
|
1,736
|
1,749
|
1,751
|
1,790
|
1,791
|
1,793
|
1,813
|
1,860
|
1,860
|
1,861
|
1,862
|
1,862
|
1,862
|
1,862
|
1,863
|
1,894
|
1,895
|
1,895
|
1,897
|
1,930
|
1,931
|
1,932
|
1,937
|
1,968
|
1,971
|
1,975
|
1,982
|
2,011
|
2,011
|
2,289
|
2,289
|
2,309
|
2,309
|
2,291
|
|
利益剰余金
|
-
|
-66
|
177
|
126
|
211
|
245
|
425
|
347
|
392
|
460
|
493
|
404
|
405
|
440
|
1,525
|
1,474
|
1,528
|
1,506
|
1,335
|
1,160
|
1,345
|
1,494
|
1,578
|
1,557
|
1,703
|
1,872
|
1,942
|
1,943
|
2,131
|
2,221
|
2,381
|
2,295
|
2,960
|
3,615
|
3,462
|
3,301
|
3,778
|
3,948
|
4,269
|
4,168
|
4,443
|
4,411
|
5,138
|
|
株主資本
|
588
|
917
|
1,239
|
2,053
|
2,132
|
2,132
|
2,333
|
2,246
|
2,423
|
2,454
|
2,514
|
2,496
|
2,573
|
2,548
|
3,659
|
3,594
|
3,677
|
3,629
|
3,434
|
3,266
|
3,441
|
3,530
|
3,602
|
3,558
|
3,724
|
3,931
|
3,994
|
3,995
|
4,311
|
4,466
|
4,766
|
4,724
|
5,327
|
6,571
|
6,528
|
6,341
|
6,673
|
6,891
|
6,747
|
6,679
|
6,939
|
6,913
|
7,561
|