|
(単位:百万円)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,273
|
1,781
|
13,971
|
13,896
|
14,146
|
15,345
|
12,029
|
14,052
|
14,807
|
16,342
|
13,769
|
14,691
|
14,123
|
15,363
|
16,475
|
14,122
|
12,845
|
14,110
|
12,132
|
14,012
|
14,051
|
16,961
|
21,782
|
20,796
|
20,294
|
22,098
|
31,579
|
27,389
|
26,336
|
24,497
|
24,952
|
21,037
|
22,274
|
28,960
|
33,679
|
28,805
|
31,644
|
34,927
|
37,944
|
35,458
|
41,236
|
45,697
|
49,240
|
49,710
|
50,648
|
|
売掛金
|
-
|
22,334
|
27,685
|
101,287
|
106,749
|
110,116
|
142,168
|
100,171
|
105,827
|
107,773
|
140,397
|
103,686
|
108,907
|
123,277
|
150,614
|
115,703
|
120,701
|
125,409
|
152,509
|
114,040
|
121,814
|
114,953
|
145,610
|
106,077
|
106,700
|
110,017
|
140,604
|
102,644
|
112,346
|
118,158
|
153,877
|
115,391
|
126,986
|
141,362
|
179,806
|
131,769
|
137,312
|
148,378
|
170,470
|
138,418
|
150,895
|
145,759
|
176,134
|
133,259
|
140,529
|
141,744
|
|
商品及び製品
|
-
|
42,648
|
54,915
|
109,760
|
-
|
-
|
-
|
104,037
|
-
|
-
|
-
|
106,528
|
-
|
-
|
-
|
111,010
|
-
|
-
|
-
|
117,337
|
-
|
-
|
-
|
117,372
|
-
|
-
|
-
|
110,354
|
-
|
-
|
-
|
128,230
|
-
|
-
|
-
|
165,332
|
-
|
-
|
-
|
160,265
|
-
|
-
|
-
|
157,040
|
-
|
-
|
|
流動資産合計
|
-
|
82,406
|
101,924
|
274,433
|
286,116
|
290,454
|
325,195
|
266,043
|
275,284
|
277,229
|
315,344
|
278,970
|
294,527
|
309,475
|
340,784
|
295,498
|
304,512
|
319,185
|
349,339
|
299,359
|
317,065
|
311,409
|
347,921
|
301,990
|
313,523
|
310,644
|
339,812
|
300,511
|
320,305
|
321,920
|
356,439
|
324,304
|
369,419
|
408,436
|
452,384
|
392,639
|
414,726
|
420,241
|
444,150
|
404,985
|
432,772
|
424,140
|
464,408
|
414,576
|
441,482
|
436,893
|
|
有形固定資産
|
-
|
22,634
|
24,649
|
143,373
|
144,015
|
144,964
|
144,460
|
139,595
|
136,996
|
135,768
|
135,394
|
140,014
|
139,640
|
140,298
|
140,776
|
138,444
|
137,328
|
138,060
|
139,042
|
140,351
|
143,864
|
144,116
|
144,320
|
148,206
|
151,582
|
151,142
|
149,911
|
147,902
|
144,863
|
143,317
|
141,181
|
140,249
|
145,791
|
147,064
|
149,085
|
148,995
|
148,478
|
150,089
|
149,850
|
152,220
|
154,395
|
155,962
|
153,055
|
158,211
|
160,230
|
161,281
|
|
投資有価証券
|
-
|
6,698
|
10,365
|
35,051
|
-
|
-
|
-
|
35,132
|
-
|
-
|
-
|
40,999
|
-
|
-
|
-
|
41,153
|
-
|
-
|
-
|
37,918
|
-
|
-
|
-
|
35,407
|
-
|
-
|
-
|
43,665
|
-
|
-
|
-
|
39,735
|
-
|
-
|
-
|
39,029
|
-
|
-
|
-
|
52,773
|
-
|
-
|
-
|
44,671
|
-
|
-
|
|
固定資産合計
|
-
|
42,047
|
49,611
|
227,582
|
229,057
|
228,519
|
227,723
|
219,929
|
216,480
|
213,628
|
216,117
|
222,332
|
221,914
|
223,392
|
224,765
|
221,345
|
222,163
|
222,199
|
219,969
|
220,958
|
224,080
|
222,998
|
224,729
|
226,073
|
230,547
|
230,071
|
230,593
|
232,207
|
230,375
|
230,383
|
226,660
|
224,298
|
241,149
|
243,985
|
246,078
|
244,587
|
245,741
|
252,481
|
254,330
|
266,816
|
275,381
|
268,464
|
259,511
|
266,635
|
272,849
|
277,308
|
|
総資産
|
-
|
124,453
|
151,536
|
502,016
|
515,173
|
518,974
|
552,919
|
485,973
|
491,765
|
490,857
|
531,461
|
501,303
|
516,442
|
532,867
|
565,550
|
516,843
|
526,675
|
541,384
|
569,308
|
520,318
|
541,145
|
534,407
|
572,650
|
528,063
|
544,070
|
540,716
|
570,405
|
532,719
|
550,681
|
552,303
|
583,099
|
548,603
|
610,569
|
652,422
|
698,462
|
637,227
|
660,467
|
672,722
|
698,480
|
671,801
|
708,154
|
692,605
|
723,920
|
681,211
|
714,331
|
714,202
|
|
買掛金
|
-
|
6,988
|
8,028
|
31,108
|
35,696
|
39,327
|
44,682
|
29,715
|
36,185
|
37,445
|
43,638
|
33,078
|
34,859
|
38,517
|
49,585
|
36,758
|
41,664
|
41,263
|
49,244
|
33,512
|
36,414
|
37,678
|
49,070
|
32,797
|
35,786
|
35,986
|
45,824
|
34,270
|
40,317
|
39,858
|
49,137
|
36,226
|
45,118
|
50,504
|
59,236
|
41,701
|
45,251
|
46,773
|
55,253
|
43,734
|
52,878
|
48,458
|
58,787
|
44,972
|
52,640
|
50,409
|
|
短期借入金
|
-
|
39,310
|
48,807
|
176,444
|
189,276
|
191,482
|
204,304
|
183,253
|
183,801
|
190,198
|
204,797
|
149,036
|
169,581
|
169,186
|
174,567
|
138,199
|
140,663
|
143,051
|
156,545
|
126,186
|
137,818
|
126,073
|
143,731
|
122,510
|
130,264
|
127,775
|
139,937
|
135,920
|
133,540
|
135,916
|
149,467
|
138,467
|
165,127
|
196,302
|
216,934
|
174,228
|
171,705
|
159,002
|
183,919
|
167,509
|
162,182
|
153,124
|
146,024
|
133,069
|
136,133
|
135,904
|
|
流動負債合計
|
-
|
56,636
|
68,006
|
248,823
|
265,665
|
270,934
|
294,682
|
252,005
|
261,059
|
267,540
|
293,729
|
226,214
|
247,846
|
252,571
|
270,237
|
219,812
|
226,678
|
229,964
|
249,673
|
203,792
|
219,999
|
205,347
|
237,628
|
199,528
|
213,068
|
206,345
|
232,245
|
213,484
|
219,659
|
220,673
|
247,742
|
221,544
|
259,110
|
302,208
|
331,562
|
265,448
|
271,351
|
263,656
|
298,208
|
272,969
|
274,545
|
259,090
|
282,015
|
236,915
|
274,624
|
260,220
|
|
長期借入金
|
-
|
37,801
|
44,264
|
113,145
|
109,183
|
106,325
|
114,995
|
98,108
|
96,626
|
89,123
|
92,673
|
123,172
|
114,201
|
121,484
|
126,502
|
127,838
|
132,752
|
138,391
|
137,886
|
137,221
|
140,725
|
145,086
|
144,429
|
139,204
|
145,596
|
144,998
|
144,027
|
123,917
|
128,523
|
124,373
|
123,561
|
112,136
|
125,728
|
117,366
|
119,386
|
121,910
|
133,783
|
127,971
|
107,441
|
98,841
|
106,760
|
99,820
|
105,465
|
99,842
|
100,664
|
92,749
|
|
固定負債合計
|
-
|
44,401
|
52,036
|
144,014
|
140,149
|
137,068
|
145,021
|
128,301
|
126,451
|
118,842
|
122,142
|
152,267
|
143,224
|
150,501
|
155,418
|
156,981
|
161,290
|
167,413
|
167,017
|
166,145
|
169,517
|
174,115
|
173,259
|
169,556
|
176,155
|
174,924
|
173,835
|
152,237
|
156,514
|
152,350
|
151,375
|
139,162
|
153,198
|
144,551
|
151,448
|
159,255
|
170,586
|
177,648
|
157,620
|
153,352
|
177,101
|
168,532
|
174,571
|
168,899
|
169,581
|
179,792
|
|
総負債
|
-
|
101,038
|
120,043
|
392,838
|
405,815
|
408,003
|
439,704
|
380,306
|
387,511
|
386,382
|
415,872
|
378,482
|
391,070
|
403,073
|
425,656
|
376,793
|
387,969
|
397,378
|
416,691
|
369,938
|
389,517
|
379,462
|
410,887
|
369,085
|
389,223
|
381,270
|
406,080
|
365,722
|
376,173
|
373,023
|
399,118
|
360,707
|
412,308
|
446,760
|
483,011
|
424,704
|
441,937
|
441,304
|
455,828
|
426,321
|
451,647
|
427,623
|
456,587
|
405,815
|
444,206
|
440,013
|
|
資本金及び資本剰余金
|
-
|
21,729
|
21,729
|
60,617
|
59,751
|
59,751
|
59,713
|
59,716
|
59,702
|
59,702
|
59,767
|
59,767
|
59,756
|
59,757
|
59,757
|
59,703
|
59,689
|
59,697
|
59,697
|
59,697
|
59,755
|
59,756
|
59,756
|
59,756
|
61,749
|
61,758
|
61,758
|
61,758
|
61,766
|
61,766
|
61,766
|
61,766
|
61,766
|
61,766
|
56,783
|
56,634
|
56,634
|
56,634
|
56,308
|
56,313
|
56,312
|
56,309
|
56,309
|
56,309
|
52,987
|
51,337
|
|
利益剰余金
|
-
|
7,885
|
11,615
|
17,971
|
18,001
|
20,514
|
24,874
|
19,922
|
22,781
|
27,177
|
35,015
|
33,789
|
37,196
|
40,579
|
47,122
|
47,523
|
49,701
|
54,180
|
62,703
|
62,113
|
64,224
|
68,646
|
73,462
|
73,069
|
73,551
|
74,619
|
78,493
|
76,743
|
79,770
|
84,180
|
90,884
|
91,611
|
96,392
|
101,847
|
107,221
|
107,313
|
110,681
|
114,923
|
124,694
|
123,113
|
127,126
|
134,397
|
141,298
|
141,324
|
144,791
|
150,747
|
|
株主資本
|
20,548
|
23,415
|
31,492
|
109,177
|
109,358
|
110,971
|
113,215
|
105,666
|
104,254
|
104,475
|
115,589
|
122,820
|
125,371
|
129,794
|
139,893
|
140,049
|
138,706
|
144,006
|
152,616
|
150,379
|
151,628
|
154,944
|
161,762
|
158,978
|
154,847
|
159,446
|
164,324
|
166,996
|
174,507
|
179,279
|
183,981
|
187,895
|
198,261
|
205,661
|
215,451
|
212,522
|
218,530
|
231,417
|
242,652
|
245,480
|
256,507
|
264,981
|
267,333
|
275,396
|
270,125
|
274,188
|