マルハニチロ【1333】 業績推移・財務諸表

(単位:百万円) 4Q12 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,273 1,781 13,971 13,896 14,146 15,345 12,029 14,052 14,807 16,342 13,769 14,691 14,123 15,363 16,475 14,122 12,845 14,110 12,132 14,012 14,051 16,961 21,782 20,796 20,294 22,098 31,579 27,389 26,336 24,497 24,952 21,037 22,274 28,960 33,679 28,805 31,644 34,927 37,944 35,458 41,236 45,697 49,240 49,710 50,648
売掛金 - 22,334 27,685 101,287 106,749 110,116 142,168 100,171 105,827 107,773 140,397 103,686 108,907 123,277 150,614 115,703 120,701 125,409 152,509 114,040 121,814 114,953 145,610 106,077 106,700 110,017 140,604 102,644 112,346 118,158 153,877 115,391 126,986 141,362 179,806 131,769 137,312 148,378 170,470 138,418 150,895 145,759 176,134 133,259 140,529 141,744
商品及び製品 - 42,648 54,915 109,760 - - - 104,037 - - - 106,528 - - - 111,010 - - - 117,337 - - - 117,372 - - - 110,354 - - - 128,230 - - - 165,332 - - - 160,265 - - - 157,040 - -
流動資産合計 - 82,406 101,924 274,433 286,116 290,454 325,195 266,043 275,284 277,229 315,344 278,970 294,527 309,475 340,784 295,498 304,512 319,185 349,339 299,359 317,065 311,409 347,921 301,990 313,523 310,644 339,812 300,511 320,305 321,920 356,439 324,304 369,419 408,436 452,384 392,639 414,726 420,241 444,150 404,985 432,772 424,140 464,408 414,576 441,482 436,893
有形固定資産 - 22,634 24,649 143,373 144,015 144,964 144,460 139,595 136,996 135,768 135,394 140,014 139,640 140,298 140,776 138,444 137,328 138,060 139,042 140,351 143,864 144,116 144,320 148,206 151,582 151,142 149,911 147,902 144,863 143,317 141,181 140,249 145,791 147,064 149,085 148,995 148,478 150,089 149,850 152,220 154,395 155,962 153,055 158,211 160,230 161,281
投資有価証券 - 6,698 10,365 35,051 - - - 35,132 - - - 40,999 - - - 41,153 - - - 37,918 - - - 35,407 - - - 43,665 - - - 39,735 - - - 39,029 - - - 52,773 - - - 44,671 - -
固定資産合計 - 42,047 49,611 227,582 229,057 228,519 227,723 219,929 216,480 213,628 216,117 222,332 221,914 223,392 224,765 221,345 222,163 222,199 219,969 220,958 224,080 222,998 224,729 226,073 230,547 230,071 230,593 232,207 230,375 230,383 226,660 224,298 241,149 243,985 246,078 244,587 245,741 252,481 254,330 266,816 275,381 268,464 259,511 266,635 272,849 277,308
総資産 - 124,453 151,536 502,016 515,173 518,974 552,919 485,973 491,765 490,857 531,461 501,303 516,442 532,867 565,550 516,843 526,675 541,384 569,308 520,318 541,145 534,407 572,650 528,063 544,070 540,716 570,405 532,719 550,681 552,303 583,099 548,603 610,569 652,422 698,462 637,227 660,467 672,722 698,480 671,801 708,154 692,605 723,920 681,211 714,331 714,202
買掛金 - 6,988 8,028 31,108 35,696 39,327 44,682 29,715 36,185 37,445 43,638 33,078 34,859 38,517 49,585 36,758 41,664 41,263 49,244 33,512 36,414 37,678 49,070 32,797 35,786 35,986 45,824 34,270 40,317 39,858 49,137 36,226 45,118 50,504 59,236 41,701 45,251 46,773 55,253 43,734 52,878 48,458 58,787 44,972 52,640 50,409
短期借入金 - 39,310 48,807 176,444 189,276 191,482 204,304 183,253 183,801 190,198 204,797 149,036 169,581 169,186 174,567 138,199 140,663 143,051 156,545 126,186 137,818 126,073 143,731 122,510 130,264 127,775 139,937 135,920 133,540 135,916 149,467 138,467 165,127 196,302 216,934 174,228 171,705 159,002 183,919 167,509 162,182 153,124 146,024 133,069 136,133 135,904
流動負債合計 - 56,636 68,006 248,823 265,665 270,934 294,682 252,005 261,059 267,540 293,729 226,214 247,846 252,571 270,237 219,812 226,678 229,964 249,673 203,792 219,999 205,347 237,628 199,528 213,068 206,345 232,245 213,484 219,659 220,673 247,742 221,544 259,110 302,208 331,562 265,448 271,351 263,656 298,208 272,969 274,545 259,090 282,015 236,915 274,624 260,220
長期借入金 - 37,801 44,264 113,145 109,183 106,325 114,995 98,108 96,626 89,123 92,673 123,172 114,201 121,484 126,502 127,838 132,752 138,391 137,886 137,221 140,725 145,086 144,429 139,204 145,596 144,998 144,027 123,917 128,523 124,373 123,561 112,136 125,728 117,366 119,386 121,910 133,783 127,971 107,441 98,841 106,760 99,820 105,465 99,842 100,664 92,749
固定負債合計 - 44,401 52,036 144,014 140,149 137,068 145,021 128,301 126,451 118,842 122,142 152,267 143,224 150,501 155,418 156,981 161,290 167,413 167,017 166,145 169,517 174,115 173,259 169,556 176,155 174,924 173,835 152,237 156,514 152,350 151,375 139,162 153,198 144,551 151,448 159,255 170,586 177,648 157,620 153,352 177,101 168,532 174,571 168,899 169,581 179,792
総負債 - 101,038 120,043 392,838 405,815 408,003 439,704 380,306 387,511 386,382 415,872 378,482 391,070 403,073 425,656 376,793 387,969 397,378 416,691 369,938 389,517 379,462 410,887 369,085 389,223 381,270 406,080 365,722 376,173 373,023 399,118 360,707 412,308 446,760 483,011 424,704 441,937 441,304 455,828 426,321 451,647 427,623 456,587 405,815 444,206 440,013
資本金及び資本剰余金 - 21,729 21,729 60,617 59,751 59,751 59,713 59,716 59,702 59,702 59,767 59,767 59,756 59,757 59,757 59,703 59,689 59,697 59,697 59,697 59,755 59,756 59,756 59,756 61,749 61,758 61,758 61,758 61,766 61,766 61,766 61,766 61,766 61,766 56,783 56,634 56,634 56,634 56,308 56,313 56,312 56,309 56,309 56,309 52,987 51,337
利益剰余金 - 7,885 11,615 17,971 18,001 20,514 24,874 19,922 22,781 27,177 35,015 33,789 37,196 40,579 47,122 47,523 49,701 54,180 62,703 62,113 64,224 68,646 73,462 73,069 73,551 74,619 78,493 76,743 79,770 84,180 90,884 91,611 96,392 101,847 107,221 107,313 110,681 114,923 124,694 123,113 127,126 134,397 141,298 141,324 144,791 150,747
株主資本 20,548 23,415 31,492 109,177 109,358 110,971 113,215 105,666 104,254 104,475 115,589 122,820 125,371 129,794 139,893 140,049 138,706 144,006 152,616 150,379 151,628 154,944 161,762 158,978 154,847 159,446 164,324 166,996 174,507 179,279 183,981 187,895 198,261 205,661 215,451 212,522 218,530 231,417 242,652 245,480 256,507 264,981 267,333 275,396 270,125 274,188