|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
138
|
196
|
183
|
216
|
199
|
188
|
162
|
165
|
169
|
172
|
165
|
168
|
54
|
22
|
21
|
237
|
50
|
61
|
34
|
289
|
337
|
157
|
212
|
201
|
183
|
165
|
241
|
216
|
247
|
166
|
192
|
202
|
217
|
203
|
198
|
193
|
198
|
168
|
188
|
110
|
109
|
107
|
110
|
55
|
36
|
29
|
74
|
41
|
29
|
26
|
45
|
64
|
75
|
103
|
90
|
94
|
91
|
92
|
96
|
101
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
46
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
138
|
196
|
183
|
216
|
199
|
188
|
162
|
165
|
169
|
172
|
165
|
168
|
54
|
22
|
21
|
237
|
50
|
61
|
34
|
289
|
337
|
157
|
212
|
201
|
183
|
165
|
241
|
216
|
247
|
166
|
192
|
249
|
217
|
203
|
198
|
193
|
198
|
168
|
188
|
110
|
109
|
107
|
110
|
55
|
36
|
29
|
74
|
41
|
29
|
26
|
45
|
64
|
75
|
103
|
90
|
94
|
91
|
92
|
96
|
101
|
|
有形固定資産
|
13
|
13
|
13
|
17
|
16
|
15
|
14
|
14
|
13
|
13
|
12
|
12
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
8
|
9
|
9
|
9
|
11
|
11
|
11
|
12
|
12
|
12
|
18
|
18
|
19
|
19
|
19
|
18
|
20
|
27
|
27
|
32
|
31
|
35
|
35
|
36
|
39
|
42
|
68
|
69
|
66
|
65
|
62
|
62
|
59
|
56
|
|
総資産
|
1,073
|
1,058
|
1,051
|
1,082
|
1,066
|
1,048
|
661
|
662
|
666
|
652
|
645
|
651
|
662
|
667
|
669
|
1,169
|
1,340
|
1,318
|
1,303
|
1,305
|
1,319
|
1,012
|
984
|
978
|
984
|
986
|
1,027
|
1,007
|
1,020
|
919
|
920
|
905
|
883
|
870
|
870
|
875
|
906
|
898
|
909
|
913
|
966
|
1,003
|
1,037
|
1,053
|
1,102
|
1,136
|
1,208
|
1,256
|
1,319
|
1,339
|
1,430
|
1,466
|
1,522
|
1,542
|
1,523
|
1,537
|
1,550
|
1,545
|
1,538
|
1,547
|
|
長期借入金
|
38
|
38
|
54
|
53
|
53
|
52
|
53
|
52
|
51
|
30
|
36
|
35
|
38
|
37
|
44
|
49
|
54
|
60
|
63
|
66
|
68
|
69
|
55
|
54
|
54
|
54
|
55
|
55
|
55
|
55
|
55
|
55
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
189
|
185
|
179
|
193
|
186
|
172
|
117
|
118
|
121
|
92
|
93
|
100
|
106
|
105
|
105
|
199
|
355
|
334
|
323
|
326
|
339
|
335
|
311
|
311
|
315
|
313
|
341
|
349
|
362
|
352
|
328
|
324
|
334
|
336
|
337
|
345
|
364
|
375
|
379
|
392
|
423
|
451
|
469
|
485
|
513
|
537
|
582
|
619
|
672
|
703
|
779
|
813
|
840
|
848
|
825
|
832
|
828
|
815
|
801
|
808
|
|
利益剰余金
|
894
|
881
|
878
|
892
|
879
|
876
|
-337
|
-338
|
-338
|
-323
|
-331
|
-334
|
-331
|
-327
|
-326
|
77
|
91
|
91
|
80
|
78
|
78
|
81
|
78
|
87
|
89
|
92
|
94
|
99
|
109
|
115
|
154
|
155
|
182
|
187
|
187
|
189
|
199
|
205
|
214
|
212
|
231
|
239
|
255
|
253
|
273
|
283
|
310
|
318
|
329
|
336
|
358
|
362
|
391
|
404
|
410
|
417
|
434
|
443
|
454
|
463
|
|
株主資本
|
883
|
873
|
872
|
889
|
880
|
875
|
543
|
544
|
544
|
559
|
552
|
550
|
556
|
561
|
563
|
969
|
985
|
984
|
979
|
978
|
979
|
677
|
673
|
667
|
668
|
673
|
686
|
657
|
657
|
566
|
592
|
581
|
549
|
534
|
533
|
530
|
542
|
522
|
529
|
520
|
542
|
552
|
568
|
568
|
588
|
598
|
626
|
637
|
647
|
636
|
651
|
652
|
681
|
693
|
698
|
704
|
722
|
729
|
736
|
739
|
|
有利子負債合計
|
38
|
38
|
54
|
53
|
53
|
52
|
53
|
52
|
51
|
30
|
36
|
35
|
38
|
37
|
44
|
49
|
54
|
60
|
63
|
66
|
68
|
69
|
55
|
54
|
54
|
54
|
55
|
55
|
55
|
55
|
55
|
55
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-100
|
-159
|
-130
|
-163
|
-147
|
-136
|
-109
|
-113
|
-119
|
-143
|
-130
|
-133
|
-16
|
15
|
22
|
-189
|
3
|
-1
|
29
|
-224
|
-270
|
-89
|
-158
|
-147
|
-130
|
-112
|
-187
|
-162
|
-192
|
-112
|
-137
|
-194
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
4.4
|
4.39
|
6.26
|
6.07
|
6.04
|
5.99
|
9.83
|
9.7
|
9.49
|
5.42
|
6.53
|
6.49
|
6.87
|
6.74
|
7.85
|
5.1
|
5.51
|
6.16
|
6.51
|
6.79
|
6.97
|
10.3
|
8.2
|
8.19
|
8.1
|
8.06
|
8.01
|
8.44
|
8.44
|
9.83
|
9.39
|
9.54
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|