J. Jill, Inc.【JILL】 業績推移・財務諸表

(単位:千ドル) 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 - - - - - - - - - - - - - - - - - - - - - 61,856 90,080 87,053 27,891 48,903 64,115 62,172 77,117 28,466 38,765 35,427
現金 + 有価証券 - - - - - - - - - - - - - - - - - - - - - 61,856 90,080 87,053 27,891 48,903 64,115 62,172 77,117 28,466 38,765 35,427
売掛金 10,457 5,071 9,062 4,733 9,087 5,107 7,509 4,007 7,647 5,997 7,684 6,568 1,974 4,165 3,728 7,793 7,085 5,506 8,073 5,811 7,596 4,090 7,979 7,039 8,153 3,660 6,210 5,042 10,914 5,068 6,535 5,017
商品及び製品 73,583 62,790 85,406 80,591 77,503 61,591 78,844 77,349 85,369 70,003 81,420 72,599 75,516 64,214 67,584 58,034 59,298 48,492 56,902 56,024 63,216 54,383 60,129 50,585 53,788 45,689 56,652 53,259 53,145 52,709 61,737 61,295
流動資産合計 120,653 109,088 136,659 132,468 136,813 151,199 171,296 175,294 135,408 131,658 132,453 122,950 171,161 144,236 122,079 113,269 121,813 115,509 126,123 123,248 138,786 145,937 184,678 160,820 107,145 116,172 143,606 138,129 158,852 105,690 125,811 122,030
有形固定資産 102,359 106,221 113,126 118,420 113,348 113,063 113,932 118,044 116,477 114,814 113,224 107,645 95,601 89,647 83,337 73,906 68,742 63,991 60,047 57,329 53,254 50,427 49,030 53,497 53,791 53,755 53,883 54,118 52,083 50,883 52,091 -
固定資産合計 460,100 460,270 463,486 465,089 456,759 453,216 450,832 451,694 668,432 563,547 562,103 511,038 447,139 430,414 415,251 383,913 367,582 353,965 340,047 328,601 324,796 314,335 304,722 305,597 300,822 300,588 294,442 290,051 285,050 285,112 292,445 295,669
総資産 580,753 569,358 600,145 597,557 593,572 604,415 622,128 626,988 803,840 695,205 694,556 633,988 618,300 574,650 537,330 497,182 489,395 469,474 466,170 451,849 463,582 460,272 489,400 466,417 407,967 416,760 438,048 428,180 443,902 390,802 418,256 417,699
買掛金 38,540 40,486 56,524 53,962 33,308 43,128 51,648 55,012 55,102 52,955 50,966 43,053 58,621 43,971 62,518 56,263 47,149 37,783 54,238 49,924 46,535 40,184 47,843 39,306 41,858 37,162 48,981 41,112 41,687 44,552 50,936 51,980
一年内返済予定の長期借入金 2,799 2,799 2,799 2,799 2,799 2,799 2,799 2,799 2,799 2,799 2,799 2,799 233,672 233,352 2,799 2,799 2,799 7,690 6,999 - 7,671 2,739 2,739 3,424 8,750 8,750 8,750 35,353 35,353 4,375 2,188 -
流動負債合計 89,160 84,707 107,647 105,520 91,689 91,644 101,546 103,117 139,038 135,590 129,776 122,439 421,983 413,202 159,605 152,029 151,780 129,275 146,342 138,745 138,156 123,174 148,823 126,987 123,614 118,129 136,004 154,952 158,575 119,363 129,909 127,108
長期借入金 264,243 244,436 244,078 238,881 238,523 238,165 237,813 237,464 237,120 236,781 236,450 231,200 - - 228,547 225,401 225,170 220,053 196,771 - - - - - - - - - - - - -
固定負債合計 360,373 341,198 342,773 312,721 310,836 310,157 310,169 310,076 496,802 487,029 488,708 472,984 227,482 211,045 448,205 442,051 452,649 401,065 368,695 357,758 355,744 348,879 342,569 339,649 281,028 279,518 270,386 236,010 232,215 181,075 185,086 184,822
総負債 449,533 425,905 450,420 418,241 402,525 401,801 411,715 413,193 635,840 622,619 618,484 595,423 649,465 624,247 607,810 594,080 604,429 530,340 515,037 496,503 493,900 472,053 491,392 466,636 404,642 397,647 406,390 390,962 390,790 300,438 314,995 311,930
資本金及び資本剰余金 437 437 437 437 438 437 437 437 441 440 440 89 448 448 96 97 98 100 100 100 100 102 102 102 107 107 107 107 107 117 153 153
利益剰余金 14,148 26,144 32,138 61,486 72,456 82,941 89,629 91,723 45,994 -50,741 -48,354 -86,954 -157,223 -176,257 -199,416 -226,358 -244,666 -269,314 -258,076 -254,501 -240,086 -222,281 -213,362 -212,326 -207,730 -192,508 -180,892 -176,125 -159,429 -151,238 -138,890 -136,642
株主資本 - 143,453 149,725 179,316 191,047 202,614 210,413 213,795 168,000 72,586 76,072 38,565 -31,165 -49,597 -70,480 -96,898 -115,034 -60,866 -48,867 -44,654 -30,318 -11,781 -1,992 -219 3,325 19,113 31,658 37,218 53,112 90,364 103,261 105,769
有利子負債合計 267,042 247,235 246,877 241,680 241,322 240,964 240,612 240,263 239,919 239,580 239,249 233,999 233,672 233,352 231,346 228,200 227,969 227,743 203,770 - 7,671 2,739 2,739 3,424 8,750 8,750 8,750 35,353 35,353 4,375 2,188 -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - -59,117 -87,341 -83,629 -19,141 -40,153 -55,365 -26,819 -41,764 -24,091 -36,577 -
DEレシオ(%) - 172.35 164.89 134.78 126.32 118.93 114.35 112.38 142.81 330.06 314.5 606.77 -749.79 -470.5 -328.24 -235.51 -198.18 -374.17 -416.99 - -25.3 -23.25 -137.5 -1563.47 263.16 45.78 27.64 94.99 66.56 4.84 2.12 -
運転資本