Jack In The Box Inc.【JACK】 業績推移・財務諸表

(単位:千ドル) 3Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25
売上高 523,294 664,718 505,135 519,279 504,166 652,715 506,630 501,820 357,640 465,523 355,623 350,329 337,981 450,081 340,870 348,492 344,687 468,621 358,122 359,506 354,068 470,823 361,151 368,938 398,419 487,933 369,389 357,846 338,746 294,463 209,772 187,983 177,472 290,786 215,727 222,359 221,235 307,673 216,157 242,275 255,401 338,541 257,217 269,458 - 344,711 322,294 398,305 527,096 395,744 396,942 487,498 365,347 369,171 469,438 336,696 332,987
売上成長率(%) - - - - -
売上原価 322,549 381,780 281,666 285,419 - 314,861 245,660 238,277 - 303,519 233,460 222,314 - 276,763 210,036 213,863 - 283,819 213,573 211,648 - 284,517 217,730 217,853 - 298,901 230,241 216,773 - 125,554 83,877 63,536 - 75,903 55,544 57,231 - 79,196 59,068 61,496 - 32,377 23,938 27,061 - 37,537 46,871 65,755 81,933 59,310 58,556 64,132 45,914 46,251 51,648 38,095 39,385
販売管理費 64,134 66,885 52,619 51,344 - 65,717 54,497 52,566 - 67,336 52,972 52,078 - 59,156 48,660 47,422 - 63,095 52,472 50,986 - 65,872 46,895 42,768 - 55,708 35,788 38,365 - 34,625 27,017 20,094 - 24,083 17,585 24,389 - 28,248 24,203 13,680 - 20,499 18,861 21,796 - 25,339 28,479 40,086 50,142 39,405 39,617 46,365 37,520 29,580 50,672 35,492 26,835
営業費用 481,446 610,082 491,066 486,326 - 628,460 469,295 479,734 - 425,858 330,893 319,445 - 392,877 307,991 305,492 - 405,385 316,254 309,111 - 408,309 308,365 313,233 - 414,816 303,739 290,865 - 221,656 162,952 111,643 - 232,462 168,604 174,098 - 237,723 183,315 180,485 - 249,615 192,329 202,077 - 270,971 284,050 346,438 426,165 334,105 333,400 408,018 311,157 471,407 395,227 493,774 292,199
営業利益 41,848 54,636 14,069 32,953 40,975 24,255 37,335 22,086 28,813 39,665 24,730 30,884 36,699 57,204 32,879 43,000 29,225 63,236 41,868 50,395 41,674 62,514 52,786 55,705 58,910 73,117 65,650 66,981 60,393 72,807 46,820 76,340 35,647 58,324 47,123 48,261 48,515 69,950 32,842 61,790 66,002 88,926 64,888 67,381 - 73,740 38,244 51,867 100,931 61,639 63,542 79,480 54,190 -102,236 74,211 -157,078 40,788
営業利益率 (%) -
経常(税引前)利益 39,427 50,025 10,124 28,937 - 18,198 32,801 17,715 - 34,300 21,304 27,614 - 52,662 28,568 39,465 - 58,023 37,648 45,891 - 54,339 45,875 48,092 - 60,400 54,709 55,548 - 60,027 36,407 65,467 - 40,494 33,504 11,425 - 11,030 16,921 44,608 - 67,920 49,458 52,019 - 53,460 11,693 32,094 72,639 40,675 43,272 52,888 34,008 -122,217 47,997 -176,787 21,521
経常(税引前)利益率(%) 7.53 7.53 2.0 5.57 - 2.79 6.47 3.53 - 7.37 5.99 7.88 - 11.7 8.38 11.32 - 12.38 10.51 12.77 - 11.54 12.7 13.04 - 12.38 14.81 15.52 - 20.39 17.36 34.83 - 13.93 15.53 5.14 - 3.58 7.83 18.41 - 20.06 19.23 19.31 - 15.51 3.63 8.06 13.78 10.28 10.9 10.85 9.31 -33.11 10.22 -52.51 6.46
法人税等合計 15,185 17,624 3,322 10,192 - 6,248 11,169 6,123 - 10,356 7,894 10,318 - 19,652 10,304 13,338 - 20,925 14,286 17,528 - 20,442 16,847 17,308 - 23,366 20,889 18,427 - 47,138 11,426 17,334 - 9,373 8,374 -2,048 - 3,133 5,458 12,432 - 17,061 13,524 11,991 - 14,190 3,897 9,237 19,385 14,168 14,104 14,205 9,028 100 14,311 -34,600 -500
実効税率(%) - - - - - - - - - - -
純利益 24,242 32,401 6,802 18,745 - 11,950 21,632 11,592 - 20,689 13,290 -5,656 - 32,286 15,801 24,703 16,160 35,835 23,005 26,831 23,141 33,221 28,682 30,189 31,981 35,929 33,094 36,351 29,958 12,190 47,605 45,307 16,269 34,098 25,089 13,189 22,061 7,897 11,463 32,555 37,849 50,859 35,934 40,028 - 39,270 7,796 22,857 53,254 26,507 29,168 38,683 24,980 -122,300 33,686 -142,228 22,027
純利益率(%) - - - -
一株あたり利益 0.44 0.62 0.14 0.39 0.5 0.27 0.49 0.26 0.28 0.48 0.3 -0.13 - 0.76 0.38 0.62 0.41 0.93 0.61 0.72 0.64 0.94 0.85 0.92 0.98 1.12 1.07 1.23 1.02 0.41 1.64 1.62 0.61 1.32 0.97 0.51 0.86 0.33 0.5 1.42 1.65 2.21 1.58 1.8 - 1.85 0.37 1.08 2.55 1.28 1.42 1.94 1.27 -6.29 1.77 -7.47 1.16
希薄化後一株あたり利益 0.44 0.61 0.13 0.38 0.49 0.27 0.48 0.26 0.27 0.47 0.29 -0.12 0.51 0.74 0.37 0.61 0.4 0.91 0.6 0.71 0.63 0.92 0.84 0.91 0.97 1.11 1.06 1.22 1.01 0.41 1.62 1.6 0.6 1.31 0.96 0.5 0.85 0.33 0.5 1.42 1.64 2.21 1.58 1.79 - 1.85 0.37 1.08 2.54 1.27 1.41 1.93 1.26 -6.26 1.75 -7.47 1.15
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - - - 0.2 - 0.2 0.2 0.3 0.3 0.3 0.3 0.3 0.3 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0 0.4 0.4 0.4 0.4 0.4 0.4 - - 0.4 0.4 0.44 0.44 0.44 0.44 0.44 0.44 0.44 0.44 0.44 0.44 0.44 0.44 0.44 -
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - -