Jack In The Box Inc.【JACK】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
減価償却費 24,871 29,582 22,235 22,525 21,805 29,534 22,340 22,336 23,748 30,016 22,574 22,280 21,349 28,454 21,271 20,860 20,799 27,370 20,505 20,330 21,263 28,514 20,817 20,983 22,530 27,987 21,179 20,361 19,412 19,157 13,955 13,194 13,116 17,169 12,690 12,786 12,536 16,728 12,282 12,141 11,647 14,571 10,696 10,389 10,844 12,496 11,545 16,713 15,346 19,402 14,598 14,460 13,827 18,473 13,906 13,827 13,570 18,270 12,217 12,844 14,983 13,609
株式報酬費用 3,041 2,666 2,306 1,783 1,307 2,022 1,540 1,439 1,882 4,062 3,537 2,450 1,343 3,801 2,547 1,781 2,230 3,885 3,482 2,674 2,379 4,088 3,813 1,319 2,235 3,814 2,921 2,120 2,561 2,937 3,211 1,682 1,316 1,909 2,799 1,881 1,485 3,184 2,681 1,747 -3,218 1,231 1,605 502 710 1,018 2,916 1,607 1,581 3,534 2,398 2,059 3,214 4,820 3,841 2,357 2,453 3,689 996 2,127 1,426 4,159
営業キャッシュフロー 16,157 45,805 36,039 10,172 32,244 27,792 41,796 41,994 25,148 89,965 31,640 45,683 31,584 23,652 27,300 62,971 87,099 47,347 43,573 74,225 61,730 44,909 35,544 66,246 -12,517 70,955 55,199 13,753 31,930 53,730 -24,453 30,091 44,687 37,601 23,215 55,977 51,612 22,687 36,240 31,241 53,357 62,251 16,293 71,337 51,241 34,051 33,777 35,984 59,070 62,472 31,636 87,963 32,935 -22,675 16,654 45,284 29,553 105,656 -36,766 59,736 33,732 30,546
資本的支出 -33,437 -46,887 -27,242 -25,356 -29,827 -26,945 -13,664 -15,596 -23,995 -21,394 -20,360 -16,217 -26,719 -21,310 -9,886 -12,629 -16,700 -19,885 -13,074 -21,873 -31,394 -31,543 -19,755 -23,673 -21,644 -20,865 -12,550 -13,795 -20,243 -10,793 -7,554 -7,383 -6,615 -11,183 -7,008 -6,850 -22,608 -7,202 -5,575 -3,959 -2,792 -7,076 -15,852 -12,229 -5,851 -9,401 -11,380 -13,568 -12,126 -24,028 -13,168 -32,641 -18,285 -38,829 -22,242 -24,697 -29,706 -35,099 -12,670 -22,524 -17,930 -23,218
投資キャッシュフロー -4,488 20,795 -47,700 5,171 -14,068 -38,845 -25,747 -17,193 269 -24,315 -21,179 6,170 5,385 -19,557 -1,651 -5,096 -16,675 -13,639 -14,945 -24,384 -31,505 -27,256 -17,902 -22,612 -36,628 -19,682 21,431 15,793 15,797 -1,818 13,064 29,547 24,868 -4,263 -3,881 9,094 -14,769 32,364 -2,763 -58 -420 -637 -15,081 -10,322 5,111 -6,837 -591,345 -6,213 25,807 15,684 -5,954 15,758 16,731 -36,574 -19,280 -12,434 -1,083 -26,084 -6,387 -29,719 -12,496 -5,877
配当金の支払額 - - - - - - - - - - - - - - - - - - - - - 10,592 10,173 9,748 9,782 12,962 12,500 11,732 11,731 11,736 11,634 11,239 10,803 10,305 10,310 10,314 10,250 9,412 9,054 0 9,072 9,089 9,041 9,756 9,436 9,257 9,269 9,263 9,198 9,154 9,064 8,980 8,692 8,652 8,515 8,466 8,339 8,308 8,306 0 0 -
自己株式の取得による支出 47,000 50,000 25,000 63,050 55,049 6,901 0 0 23,112 26,888 13,577 51,687 40,681 84,318 121,135 78,805 39,608 104,669 69,446 80,553 65,495 100,000 150,000 0 34,645 115,354 207,333 11,674 0 0 100,000 100,000 125,634 14,362 0 38 123,254 155,576 0 0 0 - - 59,399 75,601 - - - - 14,999 17,622 27,810 29,598 25,000 15,000 14,999 15,001 4,999 0 0 -3 -
長期借入れによる収入 0 - - - - - - - - 200,000 0 0 0 0 200,000 0 0 - - 300,000 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
長期借入金の返済による支出 - - - - 5,211 5,380 5,282 5,271 5,177 165,305 5,235 5,243 163 10,330 180,219 2,713 137 5,279 2,717 190,221 180 8,479 4,586 6,586 6,503 14,438 14,362 14,362 14,242 14,208 268,418 11,045 10,936 10,907 10,850 10,854 304,539 - - - - - - - - - - - - - - - - - - - - - - - - -
財務キャッシュフロー -13,932 -60,677 9,843 -18,029 -18,778 13,273 -18,385 -25,294 -27,763 -64,577 -9,801 -52,272 -37,112 -3,811 -26,470 -57,093 -69,742 -35,481 -27,058 -42,473 -30,196 -28,264 -15,988 -45,784 59,582 -62,213 -76,362 -28,343 -47,624 -54,917 -271,178 -60,310 -59,124 -31,743 -22,044 -54,214 102,271 -168,326 97,421 -3,454 -12,930 -9,959 -181,013 -67,348 -85,225 -12,316 553,735 -21,489 -41,752 -32,578 -84,464 -44,537 -45,779 -44,124 -30,931 -31,069 -25,061 -29,106 -15,888 -7,498 -7,534 -113,185
フリーキャッシュフロー 70,557 -49,436 37,212 15,802 7,328
FCFマージン(%) 15.0 -14.7 11.2 4.8 2.1