|
(単位:%)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
575
|
588
|
1,371
|
710
|
1,060
|
381
|
1,456
|
615
|
794
|
568
|
1,366
|
374
|
351
|
489
|
970
|
525
|
775
|
823
|
946
|
412
|
338
|
411
|
613
|
230
|
651
|
1,467
|
2,118
|
2,205
|
2,391
|
872
|
1,026
|
346
|
1,534
|
2,398
|
1,741
|
1,474
|
1,527
|
1,651
|
626
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
69.7
|
325.2
|
-0.4
|
-31.1
|
-64.1
|
|
売上原価
|
466
|
472
|
1,043
|
535
|
871
|
322
|
1,501
|
564
|
627
|
471
|
1,061
|
210
|
313
|
397
|
690
|
358
|
634
|
633
|
762
|
330
|
256
|
136
|
303
|
90
|
462
|
1,112
|
1,839
|
1,718
|
2,110
|
731
|
868
|
164
|
1,032
|
1,987
|
1,533
|
1,186
|
1,083
|
1,134
|
603
|
|
売上総利益
|
109
|
116
|
327
|
175
|
189
|
58
|
-45
|
50
|
166
|
96
|
305
|
164
|
37
|
91
|
279
|
167
|
140
|
189
|
184
|
82
|
82
|
274
|
309
|
140
|
188
|
354
|
279
|
486
|
281
|
141
|
158
|
181
|
501
|
410
|
208
|
288
|
444
|
517
|
22
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.9
|
19.5
|
29.1
|
31.3
|
3.6
|
|
研究開発費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33
|
51
|
25
|
60
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
698
|
1,515
|
792
|
1,247
|
1,031
|
1,221
|
1,037
|
1,101
|
1,048
|
1,290
|
1,342
|
1,015
|
1,012
|
1,638
|
1,090
|
925
|
705
|
1,606
|
|
営業費用
|
1,286
|
778
|
-
|
960
|
1,026
|
867
|
-
|
1,271
|
1,615
|
1,645
|
-
|
1,527
|
1,531
|
1,220
|
1,254
|
1,015
|
967
|
854
|
1,180
|
648
|
524
|
698
|
1,515
|
792
|
1,247
|
1,031
|
1,221
|
1,037
|
1,101
|
1,048
|
1,290
|
1,342
|
1,015
|
1,012
|
2,001
|
1,123
|
977
|
731
|
1,667
|
|
営業利益
|
-1,178
|
-663
|
-2,111
|
-785
|
-837
|
-810
|
-1,414
|
-1,221
|
-1,449
|
-1,549
|
-2,579
|
-1,364
|
-1,494
|
-1,129
|
-975
|
-849
|
-828
|
-666
|
-996
|
-567
|
-443
|
-425
|
-1,207
|
-652
|
-1,059
|
-678
|
-943
|
-551
|
-821
|
-907
|
-1,133
|
-1,161
|
-515
|
-602
|
-1,794
|
-836
|
-533
|
-215
|
-1,645
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-103.0
|
-56.7
|
-34.8
|
-13.0
|
-262.7
|
|
経常(税引前)利益
|
-1,183
|
-663
|
-2,121
|
-796
|
-849
|
-835
|
-1,447
|
-1,257
|
-1,507
|
-1,574
|
-2,532
|
-1,406
|
-1,573
|
-1,202
|
-1,462
|
-840
|
-868
|
-954
|
-1,112
|
-583
|
-460
|
-
|
-
|
-
|
-
|
-
|
-
|
-532
|
-758
|
-830
|
-1,099
|
-1,088
|
-504
|
-575
|
-1,784
|
-794
|
-535
|
-221
|
-1,619
|
|
経常(税引前)利益率(%)
|
-205.6
|
-112.6
|
-154.7
|
-111.9
|
-80.0
|
-218.8
|
-99.3
|
-204.2
|
-189.7
|
-276.6
|
-185.2
|
-375.0
|
-447.8
|
-245.7
|
-150.6
|
-159.6
|
-111.9
|
-115.8
|
-117.4
|
-141.3
|
-135.8
|
-
|
-
|
-
|
-
|
-
|
-
|
-24.1
|
-31.7
|
-95.0
|
-107.1
|
-313.6
|
-32.8
|
-24.0
|
-102.4
|
-53.8
|
-35.0
|
-13.4
|
-258.6
|
|
法人税等合計
|
-5
|
9
|
42
|
-
|
0
|
0
|
-
|
0
|
0
|
0
|
-
|
0
|
15
|
0
|
-1
|
0
|
12
|
-1
|
-1
|
-
|
16
|
-
|
-
|
3
|
-1
|
-1
|
-1
|
18
|
-1
|
-1
|
-1
|
31
|
1
|
-1
|
-1
|
-
|
29
|
0
|
0
|
|
実効税率(%)
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
0.0
|
-
|
-5.6
|
-0.3
|
0.0
|
|
純利益
|
-1,178
|
-663
|
-2,173
|
-796
|
-849
|
-835
|
-1,365
|
-1,257
|
-1,507
|
-1,574
|
-2,463
|
-1,406
|
-1,589
|
-1,202
|
-1,462
|
-840
|
-881
|
-954
|
-1,112
|
-583
|
-477
|
-454
|
-1,223
|
-667
|
-1,065
|
-667
|
-947
|
-551
|
-758
|
-829
|
-1,099
|
-1,109
|
-495
|
-556
|
-1,824
|
-794
|
-565
|
-222
|
-1,619
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-104.7
|
-53.8
|
-36.9
|
-13.4
|
-258.6
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.07
|
-0.09
|
-0.04
|
-0.06
|
-0.04
|
-0.05
|
-0.05
|
-0.07
|
-0.07
|
-0.03
|
-0.26
|
-0.76
|
-0.28
|
-0.2
|
-0.07
|
-0.34
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.07
|
-0.09
|
-0.04
|
-0.06
|
-0.04
|
-0.05
|
-0.05
|
-0.07
|
-0.07
|
-0.03
|
-0.26
|
-0.76
|
-0.28
|
-0.2
|
-0.07
|
-0.34
|
|
EBITDA
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-829
|
-527
|
-212
|
-1,640
|
|
EBITDAマージン(%)
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-56.2
|
-34.4
|
-12.8
|
-261.8
|