Inspirato Incorporated【ISPO】 業績推移・財務諸表

(単位:千ドル) 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 - 1,242 813 536 396 112 135,076 123,061 83,742 81,939 61,581 46,045 51,356 42,266 33,286 29,481 24,139 35,005 29,463 29,769
現金 + 有価証券 - 1,242 813 536 396 112 135,076 123,061 83,742 81,939 61,581 46,045 51,356 42,266 33,286 29,481 24,139 35,005 29,463 29,769
売掛金 - - - - - - 1,770 2,725 2,460 3,140 6,022 - - - - - - 3,767 3,130 3,451
流動資産合計 - 1,751 1,287 907 654 271 168,975 161,558 115,083 116,881 104,709 85,048 79,928 74,840 61,514 58,969 47,867 58,383 55,091 50,599
有形固定資産 - - - - - - 9,031 11,904 15,001 18,298 18,364 18,711 19,693 19,504 18,482 17,717 15,866 14,079 11,991 10,828
固定資産合計 - 175,950 175,980 175,983 175,987 175,992 221,665 270,660 292,599 313,486 301,571 280,376 273,401 255,887 251,530 242,697 225,458 215,502 215,039 202,043
総資産 224 177,701 177,267 176,891 176,642 176,264 390,640 432,218 407,682 430,367 406,280 365,424 353,329 330,727 313,044 301,666 273,325 273,885 270,130 252,642
買掛金 26 296 90 271 509 2,971 31,504 35,319 31,011 30,611 32,037 31,257 - - - - - - - -
流動負債合計 165 450 256 477 754 4,278 284,832 295,492 266,131 278,118 263,907 258,854 243,663 245,194 227,613 230,646 217,464 211,856 200,074 193,258
固定負債合計 87 6,900 16,451 27,511 25,070 22,384 168,185 198,985 205,335 227,239 222,375 229,481 251,230 240,231 235,278 233,602 190,438 191,881 195,211 189,080
総負債 252 7,350 16,708 27,989 25,824 26,662 453,017 494,477 471,466 505,357 486,282 488,335 494,893 485,425 462,891 464,248 407,902 403,737 395,285 382,338
資本金及び資本剰余金 24 7,957 1,877 13,535 - - 237,433 244,799 248,701 245,652 245,266 248,346 252,876 255,527 257,038 257,990 154,307 161,323 164,398 165,170
利益剰余金 -54 -193 3,121 -8,537 -25,133 -26,350 -223,387 -226,361 -231,294 -233,931 -236,923 -260,343 -276,996 -285,782 -284,519 -293,226 -288,894 -291,176 -289,554 -294,867
株主資本 -29 5,000 5,000 5,000 -25,133 -26,349 14,058 18,450 17,420 11,733 8,356 -11,984 -24,107 -30,242 -27,468 -35,223 -134,577 -129,852 -125,155 -129,696