Interpublic Group of Companies, Inc. (The)【IPG】 業績推移・財務諸表

(単位:百万ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 1,929 1,927 2,676 1,840 1,809 1,785 2,303 1,573 1,502 1,187 2,575 1,645 1,613 999 1,636 771 895 896 1,660 734 848 874 1,502 673 672 891 1,097 775 659 708 797 600 495 1,869 677 633 616 524 1,195 1,555 1,087 1,630 2,512 2,018 2,344 2,497 3,272 2,405 1,986 1,775 2,553 1,686 1,636 1,583 2,395 1,940 1,557 1,541 2,196 1,876
有価証券 12 11 13 14 14 13 12 13 12 14 16 5 4 5 5 5 6 6 6 6 6 6 6 6 2 3 3 3 3 - - - - - - - - - - - - - - - - - - - - - - - 102 101 - - - - - -
現金 + 有価証券 1,942 1,939 2,689 1,854 1,824 1,798 2,316 1,586 1,514 1,201 2,591 1,651 1,618 1,004 1,642 776 901 902 1,667 741 855 881 1,509 680 675 894 1,100 778 663 708 797 600 495 1,869 677 633 616 524 1,195 1,555 1,087 1,630 2,512 2,018 2,344 2,497 3,272 2,405 1,986 1,775 2,553 1,686 1,739 1,685 2,395 1,940 1,557 1,541 2,196 1,876
売掛金 3,725 3,805 4,318 3,995 4,161 3,654 4,425 3,732 3,741 3,840 4,497 3,886 4,048 3,830 4,565 4,013 4,272 3,871 4,377 3,781 3,977 3,848 4,361 3,719 3,945 3,714 4,390 3,642 3,762 3,696 4,585 3,943 4,248 4,009 5,127 4,028 4,390 4,048 5,209 3,662 3,147 3,297 4,646 3,440 3,894 4,043 5,178 4,180 4,015 4,121 5,316 3,793 4,170 4,047 5,769 4,330 4,506 4,719 5,650 4,644
流動資産合計 7,181 7,316 8,454 7,474 7,594 7,229 8,287 7,113 7,237 6,975 8,738 7,448 7,604 6,763 8,084 6,882 7,402 6,901 7,810 6,388 6,637 6,669 7,693 6,486 6,625 6,733 7,438 6,590 6,487 6,464 7,464 6,964 7,146 8,331 8,183 7,247 7,475 7,050 8,771 7,597 6,214 7,284 9,368 7,770 8,783 9,133 11,232 9,270 8,761 8,535 10,325 8,171 8,641 8,645 10,950 9,026 8,826 9,258 10,606 9,426
有形固定資産 440 441 454 445 450 441 459 451 447 466 504 485 475 490 540 534 537 530 548 523 526 519 567 565 569 581 622 616 635 637 650 634 602 602 790 767 767 758 778 752 717 709 690 667 658 666 675 654 641 632 637 630 629 627 636 624 608 597 566 540
固定資産合計 4,524 4,635 4,617 4,703 4,708 4,597 4,590 4,653 4,614 4,754 4,756 4,770 4,733 4,769 4,821 4,877 4,938 4,878 4,937 4,813 4,862 4,805 4,892 5,031 5,009 5,106 5,047 5,108 5,192 5,252 5,231 5,277 5,212 5,183 7,437 8,803 9,052 8,948 8,981 8,832 8,683 8,790 8,675 8,580 8,539 8,672 8,677 8,611 8,488 8,340 8,520 8,493 8,469 8,382 8,317 8,260 8,186 7,826 7,720 7,699
総資産 11,705 11,951 13,071 12,177 12,302 11,826 12,877 11,766 11,852 11,729 13,494 12,218 12,337 11,532 12,905 11,759 12,340 11,778 12,747 11,200 11,499 11,474 12,585 11,517 11,634 11,840 12,485 11,698 11,678 11,716 12,695 12,240 12,358 13,513 15,620 16,050 16,527 15,998 17,752 16,429 14,897 16,075 18,043 16,350 17,322 17,805 19,909 17,881 17,249 16,875 18,845 16,664 17,110 17,027 19,267 17,286 17,012 17,083 18,326 17,126
買掛金 4,005 3,968 4,475 4,011 4,065 5,934 6,647 5,929 6,027 5,847 6,585 5,650 5,891 5,706 6,914 6,049 6,415 5,875 6,558 5,469 5,670 5,753 6,672 5,785 5,858 6,026 6,304 5,673 5,872 5,561 6,908 5,467 5,739 5,515 6,698 5,734 6,022 5,656 7,205 5,560 4,328 5,106 7,270 5,862 6,606 6,844 8,960 7,245 6,861 6,536 8,235 6,461 6,573 6,448 8,355 6,730 6,909 7,062 8,286 7,407
一年内返済予定の長期借入金 194 231 38 452 448 408 404 219 217 217 216 1 594 2 353 353 2 2 2 2 2 2 1 2 24 24 323 324 301 301 2 2 0 0 0 0 0 3 502 502 503 506 502 502 503 500 0 0 0 0 0 0 250 250 250 250 0 0 0 0
流動負債合計 6,736 6,873 7,741 7,313 7,513 7,117 8,033 6,987 7,015 6,914 7,702 6,408 7,220 6,447 8,165 7,160 7,138 6,644 7,463 6,225 6,434 6,573 7,584 6,539 6,682 6,815 7,706 6,991 6,946 6,946 7,678 7,323 7,585 6,692 8,124 7,531 7,731 7,398 9,420 7,796 6,367 7,228 9,581 7,985 8,797 9,049 10,890 8,954 8,463 8,169 9,983 7,960 8,355 8,326 10,331 8,498 8,287 8,466 9,758 8,841
長期借入金 1,628 1,588 1,583 1,165 1,167 1,166 1,210 1,239 1,238 1,263 2,060 2,071 1,478 1,481 1,129 1,130 1,629 1,626 1,623 1,620 1,622 1,621 1,610 1,609 1,583 1,583 1,280 1,281 1,283 1,285 1,285 1,288 1,282 3,261 3,660 3,664 3,564 3,367 2,772 3,411 3,412 3,411 2,916 2,907 2,908 2,908 2,909 2,908 2,906 2,903 2,871 2,872 2,915 2,916 2,918 2,918 2,919 2,920 2,921 2,921
固定負債合計 2,492 2,477 2,472 2,045 2,021 2,038 2,103 2,127 2,162 2,168 3,108 3,092 2,509 2,522 2,240 2,178 2,733 2,763 2,875 2,788 2,823 2,783 2,747 2,757 2,677 2,802 2,470 2,470 2,476 2,492 2,529 2,530 2,515 4,492 4,896 6,003 6,149 5,911 5,341 5,903 5,884 5,933 5,425 5,358 5,342 5,462 5,414 5,370 5,288 5,240 5,118 5,046 4,963 4,923 4,890 4,869 4,787 4,787 4,658 4,591
総負債 9,227 9,350 10,213 9,359 9,534 9,155 10,136 9,114 9,177 9,082 10,810 9,501 9,729 8,969 10,405 9,338 9,871 9,407 10,339 9,013 9,256 9,356 10,331 9,297 9,360 9,617 10,176 9,460 9,423 9,438 10,207 9,853 10,100 11,183 13,020 13,534 13,880 13,309 14,762 13,699 12,251 13,161 15,006 13,343 14,138 14,511 16,304 14,324 13,751 13,409 15,101 13,006 13,319 13,250 15,221 13,367 13,074 13,253 14,416 13,432
資本金及び資本剰余金 2,510 2,512 2,504 2,484 2,446 2,446 2,476 2,486 2,496 2,497 2,514 2,757 2,787 2,805 3,028 3,056 3,071 3,078 1,588 1,621 1,638 1,655 1,444 1,474 1,501 1,521 1,238 1,239 1,260 1,275 993 1,002 1,061 1,080 934 941 960 979 1,016 1,020 1,035 1,067 1,138 1,147 1,171 1,190 1,265 1,245 1,261 1,278 1,096 1,055 1,074 1,092 766 776 798 816 469 471
利益剰余金 -307 -262 -64 -109 -5 176 405 335 408 450 738 648 696 710 864 805 865 915 1,183 1,126 1,201 1,226 1,437 1,379 1,475 1,546 1,804 1,751 1,774 1,849 2,093 2,010 2,076 2,158 2,400 2,303 2,382 2,456 2,690 2,591 2,444 2,623 2,637 2,623 2,778 2,909 3,154 3,197 3,312 3,450 3,632 3,638 3,783 3,911 4,255 4,239 4,325 4,220 4,440 4,231
株主資本 2,208 2,332 2,567 2,533 2,496 2,414 2,497 2,428 2,452 2,427 2,457 2,482 2,376 2,334 2,251 2,171 2,222 2,115 2,151 1,944 2,013 1,891 2,001 1,973 2,028 1,975 2,056 1,996 2,012 2,040 2,236 2,140 2,091 2,170 2,433 2,355 2,458 2,503 2,826 2,575 2,491 2,761 2,944 2,922 3,111 3,221 3,589 3,549 3,489 3,457 3,706 3,620 3,746 3,736 4,004 3,883 3,895 3,785 3,865 3,645
有利子負債合計 1,822 1,819 1,622 1,618 1,616 1,574 1,615 1,459 1,456 1,480 2,277 2,073 2,073 1,483 1,483 1,483 1,632 1,629 1,615 1,622 1,624 1,623 1,612 1,611 1,608 1,607 1,604 1,606 1,584 1,586 1,287 1,290 1,282 3,262 3,660 3,664 3,564 3,370 3,274 3,913 3,915 3,918 3,418 3,410 3,411 3,409 2,909 2,909 2,907 2,903 2,871 2,872 3,166 3,166 3,168 3,169 2,919 2,920 2,921 2,921
純有利子負債 -121 -120 -1,068 -236 -208 -225 -700 -128 -59 278 -314 422 454 478 -159 707 730 726 -53 881 769 742 102 931 932 713 504 827 921 878 489 690 786 1,391 2,983 3,031 2,947 2,846 2,078 2,358 2,828 2,288 906 1,390 1,066 911 -363 504 920 1,128 318 1,185 1,426 1,480 772 1,228 1,361 1,378 724 1,044
DEレシオ(%) 82.54 78.06 63.2 63.89 64.77 65.25 64.7 60.11 59.39 61.0 92.71 83.53 87.25 63.56 65.91 68.34 73.46 76.99 75.07 83.44 80.71 85.82 80.54 81.66 79.29 81.39 78.02 80.44 78.76 77.78 57.59 60.29 61.33 150.29 150.46 155.6 144.98 134.65 115.87 151.96 157.15 141.92 116.11 116.71 109.63 105.82 81.06 81.96 83.31 83.98 77.48 79.34 84.51 84.74 79.11 81.6 74.94 77.15 75.58 80.15