|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,929
|
1,927
|
2,676
|
1,840
|
1,809
|
1,785
|
2,303
|
1,573
|
1,502
|
1,187
|
2,575
|
1,645
|
1,613
|
999
|
1,636
|
771
|
895
|
896
|
1,660
|
734
|
848
|
874
|
1,502
|
673
|
672
|
891
|
1,097
|
775
|
659
|
708
|
797
|
600
|
495
|
1,869
|
677
|
633
|
616
|
524
|
1,195
|
1,555
|
1,087
|
1,630
|
2,512
|
2,018
|
2,344
|
2,497
|
3,272
|
2,405
|
1,986
|
1,775
|
2,553
|
1,686
|
1,636
|
1,583
|
2,395
|
1,940
|
1,557
|
1,541
|
2,196
|
1,876
|
|
有価証券
|
12
|
11
|
13
|
14
|
14
|
13
|
12
|
13
|
12
|
14
|
16
|
5
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
2
|
3
|
3
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
102
|
101
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
1,942
|
1,939
|
2,689
|
1,854
|
1,824
|
1,798
|
2,316
|
1,586
|
1,514
|
1,201
|
2,591
|
1,651
|
1,618
|
1,004
|
1,642
|
776
|
901
|
902
|
1,667
|
741
|
855
|
881
|
1,509
|
680
|
675
|
894
|
1,100
|
778
|
663
|
708
|
797
|
600
|
495
|
1,869
|
677
|
633
|
616
|
524
|
1,195
|
1,555
|
1,087
|
1,630
|
2,512
|
2,018
|
2,344
|
2,497
|
3,272
|
2,405
|
1,986
|
1,775
|
2,553
|
1,686
|
1,739
|
1,685
|
2,395
|
1,940
|
1,557
|
1,541
|
2,196
|
1,876
|
|
売掛金
|
3,725
|
3,805
|
4,318
|
3,995
|
4,161
|
3,654
|
4,425
|
3,732
|
3,741
|
3,840
|
4,497
|
3,886
|
4,048
|
3,830
|
4,565
|
4,013
|
4,272
|
3,871
|
4,377
|
3,781
|
3,977
|
3,848
|
4,361
|
3,719
|
3,945
|
3,714
|
4,390
|
3,642
|
3,762
|
3,696
|
4,585
|
3,943
|
4,248
|
4,009
|
5,127
|
4,028
|
4,390
|
4,048
|
5,209
|
3,662
|
3,147
|
3,297
|
4,646
|
3,440
|
3,894
|
4,043
|
5,178
|
4,180
|
4,015
|
4,121
|
5,316
|
3,793
|
4,170
|
4,047
|
5,769
|
4,330
|
4,506
|
4,719
|
5,650
|
4,644
|
|
流動資産合計
|
7,181
|
7,316
|
8,454
|
7,474
|
7,594
|
7,229
|
8,287
|
7,113
|
7,237
|
6,975
|
8,738
|
7,448
|
7,604
|
6,763
|
8,084
|
6,882
|
7,402
|
6,901
|
7,810
|
6,388
|
6,637
|
6,669
|
7,693
|
6,486
|
6,625
|
6,733
|
7,438
|
6,590
|
6,487
|
6,464
|
7,464
|
6,964
|
7,146
|
8,331
|
8,183
|
7,247
|
7,475
|
7,050
|
8,771
|
7,597
|
6,214
|
7,284
|
9,368
|
7,770
|
8,783
|
9,133
|
11,232
|
9,270
|
8,761
|
8,535
|
10,325
|
8,171
|
8,641
|
8,645
|
10,950
|
9,026
|
8,826
|
9,258
|
10,606
|
9,426
|
|
有形固定資産
|
440
|
441
|
454
|
445
|
450
|
441
|
459
|
451
|
447
|
466
|
504
|
485
|
475
|
490
|
540
|
534
|
537
|
530
|
548
|
523
|
526
|
519
|
567
|
565
|
569
|
581
|
622
|
616
|
635
|
637
|
650
|
634
|
602
|
602
|
790
|
767
|
767
|
758
|
778
|
752
|
717
|
709
|
690
|
667
|
658
|
666
|
675
|
654
|
641
|
632
|
637
|
630
|
629
|
627
|
636
|
624
|
608
|
597
|
566
|
540
|
|
固定資産合計
|
4,524
|
4,635
|
4,617
|
4,703
|
4,708
|
4,597
|
4,590
|
4,653
|
4,614
|
4,754
|
4,756
|
4,770
|
4,733
|
4,769
|
4,821
|
4,877
|
4,938
|
4,878
|
4,937
|
4,813
|
4,862
|
4,805
|
4,892
|
5,031
|
5,009
|
5,106
|
5,047
|
5,108
|
5,192
|
5,252
|
5,231
|
5,277
|
5,212
|
5,183
|
7,437
|
8,803
|
9,052
|
8,948
|
8,981
|
8,832
|
8,683
|
8,790
|
8,675
|
8,580
|
8,539
|
8,672
|
8,677
|
8,611
|
8,488
|
8,340
|
8,520
|
8,493
|
8,469
|
8,382
|
8,317
|
8,260
|
8,186
|
7,826
|
7,720
|
7,699
|
|
総資産
|
11,705
|
11,951
|
13,071
|
12,177
|
12,302
|
11,826
|
12,877
|
11,766
|
11,852
|
11,729
|
13,494
|
12,218
|
12,337
|
11,532
|
12,905
|
11,759
|
12,340
|
11,778
|
12,747
|
11,200
|
11,499
|
11,474
|
12,585
|
11,517
|
11,634
|
11,840
|
12,485
|
11,698
|
11,678
|
11,716
|
12,695
|
12,240
|
12,358
|
13,513
|
15,620
|
16,050
|
16,527
|
15,998
|
17,752
|
16,429
|
14,897
|
16,075
|
18,043
|
16,350
|
17,322
|
17,805
|
19,909
|
17,881
|
17,249
|
16,875
|
18,845
|
16,664
|
17,110
|
17,027
|
19,267
|
17,286
|
17,012
|
17,083
|
18,326
|
17,126
|
|
買掛金
|
4,005
|
3,968
|
4,475
|
4,011
|
4,065
|
5,934
|
6,647
|
5,929
|
6,027
|
5,847
|
6,585
|
5,650
|
5,891
|
5,706
|
6,914
|
6,049
|
6,415
|
5,875
|
6,558
|
5,469
|
5,670
|
5,753
|
6,672
|
5,785
|
5,858
|
6,026
|
6,304
|
5,673
|
5,872
|
5,561
|
6,908
|
5,467
|
5,739
|
5,515
|
6,698
|
5,734
|
6,022
|
5,656
|
7,205
|
5,560
|
4,328
|
5,106
|
7,270
|
5,862
|
6,606
|
6,844
|
8,960
|
7,245
|
6,861
|
6,536
|
8,235
|
6,461
|
6,573
|
6,448
|
8,355
|
6,730
|
6,909
|
7,062
|
8,286
|
7,407
|
|
一年内返済予定の長期借入金
|
194
|
231
|
38
|
452
|
448
|
408
|
404
|
219
|
217
|
217
|
216
|
1
|
594
|
2
|
353
|
353
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
24
|
24
|
323
|
324
|
301
|
301
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
3
|
502
|
502
|
503
|
506
|
502
|
502
|
503
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
250
|
250
|
250
|
250
|
0
|
0
|
0
|
0
|
|
流動負債合計
|
6,736
|
6,873
|
7,741
|
7,313
|
7,513
|
7,117
|
8,033
|
6,987
|
7,015
|
6,914
|
7,702
|
6,408
|
7,220
|
6,447
|
8,165
|
7,160
|
7,138
|
6,644
|
7,463
|
6,225
|
6,434
|
6,573
|
7,584
|
6,539
|
6,682
|
6,815
|
7,706
|
6,991
|
6,946
|
6,946
|
7,678
|
7,323
|
7,585
|
6,692
|
8,124
|
7,531
|
7,731
|
7,398
|
9,420
|
7,796
|
6,367
|
7,228
|
9,581
|
7,985
|
8,797
|
9,049
|
10,890
|
8,954
|
8,463
|
8,169
|
9,983
|
7,960
|
8,355
|
8,326
|
10,331
|
8,498
|
8,287
|
8,466
|
9,758
|
8,841
|
|
長期借入金
|
1,628
|
1,588
|
1,583
|
1,165
|
1,167
|
1,166
|
1,210
|
1,239
|
1,238
|
1,263
|
2,060
|
2,071
|
1,478
|
1,481
|
1,129
|
1,130
|
1,629
|
1,626
|
1,623
|
1,620
|
1,622
|
1,621
|
1,610
|
1,609
|
1,583
|
1,583
|
1,280
|
1,281
|
1,283
|
1,285
|
1,285
|
1,288
|
1,282
|
3,261
|
3,660
|
3,664
|
3,564
|
3,367
|
2,772
|
3,411
|
3,412
|
3,411
|
2,916
|
2,907
|
2,908
|
2,908
|
2,909
|
2,908
|
2,906
|
2,903
|
2,871
|
2,872
|
2,915
|
2,916
|
2,918
|
2,918
|
2,919
|
2,920
|
2,921
|
2,921
|
|
固定負債合計
|
2,492
|
2,477
|
2,472
|
2,045
|
2,021
|
2,038
|
2,103
|
2,127
|
2,162
|
2,168
|
3,108
|
3,092
|
2,509
|
2,522
|
2,240
|
2,178
|
2,733
|
2,763
|
2,875
|
2,788
|
2,823
|
2,783
|
2,747
|
2,757
|
2,677
|
2,802
|
2,470
|
2,470
|
2,476
|
2,492
|
2,529
|
2,530
|
2,515
|
4,492
|
4,896
|
6,003
|
6,149
|
5,911
|
5,341
|
5,903
|
5,884
|
5,933
|
5,425
|
5,358
|
5,342
|
5,462
|
5,414
|
5,370
|
5,288
|
5,240
|
5,118
|
5,046
|
4,963
|
4,923
|
4,890
|
4,869
|
4,787
|
4,787
|
4,658
|
4,591
|
|
総負債
|
9,227
|
9,350
|
10,213
|
9,359
|
9,534
|
9,155
|
10,136
|
9,114
|
9,177
|
9,082
|
10,810
|
9,501
|
9,729
|
8,969
|
10,405
|
9,338
|
9,871
|
9,407
|
10,339
|
9,013
|
9,256
|
9,356
|
10,331
|
9,297
|
9,360
|
9,617
|
10,176
|
9,460
|
9,423
|
9,438
|
10,207
|
9,853
|
10,100
|
11,183
|
13,020
|
13,534
|
13,880
|
13,309
|
14,762
|
13,699
|
12,251
|
13,161
|
15,006
|
13,343
|
14,138
|
14,511
|
16,304
|
14,324
|
13,751
|
13,409
|
15,101
|
13,006
|
13,319
|
13,250
|
15,221
|
13,367
|
13,074
|
13,253
|
14,416
|
13,432
|
|
資本金及び資本剰余金
|
2,510
|
2,512
|
2,504
|
2,484
|
2,446
|
2,446
|
2,476
|
2,486
|
2,496
|
2,497
|
2,514
|
2,757
|
2,787
|
2,805
|
3,028
|
3,056
|
3,071
|
3,078
|
1,588
|
1,621
|
1,638
|
1,655
|
1,444
|
1,474
|
1,501
|
1,521
|
1,238
|
1,239
|
1,260
|
1,275
|
993
|
1,002
|
1,061
|
1,080
|
934
|
941
|
960
|
979
|
1,016
|
1,020
|
1,035
|
1,067
|
1,138
|
1,147
|
1,171
|
1,190
|
1,265
|
1,245
|
1,261
|
1,278
|
1,096
|
1,055
|
1,074
|
1,092
|
766
|
776
|
798
|
816
|
469
|
471
|
|
利益剰余金
|
-307
|
-262
|
-64
|
-109
|
-5
|
176
|
405
|
335
|
408
|
450
|
738
|
648
|
696
|
710
|
864
|
805
|
865
|
915
|
1,183
|
1,126
|
1,201
|
1,226
|
1,437
|
1,379
|
1,475
|
1,546
|
1,804
|
1,751
|
1,774
|
1,849
|
2,093
|
2,010
|
2,076
|
2,158
|
2,400
|
2,303
|
2,382
|
2,456
|
2,690
|
2,591
|
2,444
|
2,623
|
2,637
|
2,623
|
2,778
|
2,909
|
3,154
|
3,197
|
3,312
|
3,450
|
3,632
|
3,638
|
3,783
|
3,911
|
4,255
|
4,239
|
4,325
|
4,220
|
4,440
|
4,231
|
|
株主資本
|
2,208
|
2,332
|
2,567
|
2,533
|
2,496
|
2,414
|
2,497
|
2,428
|
2,452
|
2,427
|
2,457
|
2,482
|
2,376
|
2,334
|
2,251
|
2,171
|
2,222
|
2,115
|
2,151
|
1,944
|
2,013
|
1,891
|
2,001
|
1,973
|
2,028
|
1,975
|
2,056
|
1,996
|
2,012
|
2,040
|
2,236
|
2,140
|
2,091
|
2,170
|
2,433
|
2,355
|
2,458
|
2,503
|
2,826
|
2,575
|
2,491
|
2,761
|
2,944
|
2,922
|
3,111
|
3,221
|
3,589
|
3,549
|
3,489
|
3,457
|
3,706
|
3,620
|
3,746
|
3,736
|
4,004
|
3,883
|
3,895
|
3,785
|
3,865
|
3,645
|
|
有利子負債合計
|
1,822
|
1,819
|
1,622
|
1,618
|
1,616
|
1,574
|
1,615
|
1,459
|
1,456
|
1,480
|
2,277
|
2,073
|
2,073
|
1,483
|
1,483
|
1,483
|
1,632
|
1,629
|
1,615
|
1,622
|
1,624
|
1,623
|
1,612
|
1,611
|
1,608
|
1,607
|
1,604
|
1,606
|
1,584
|
1,586
|
1,287
|
1,290
|
1,282
|
3,262
|
3,660
|
3,664
|
3,564
|
3,370
|
3,274
|
3,913
|
3,915
|
3,918
|
3,418
|
3,410
|
3,411
|
3,409
|
2,909
|
2,909
|
2,907
|
2,903
|
2,871
|
2,872
|
3,166
|
3,166
|
3,168
|
3,169
|
2,919
|
2,920
|
2,921
|
2,921
|
|
純有利子負債
|
-121
|
-120
|
-1,068
|
-236
|
-208
|
-225
|
-700
|
-128
|
-59
|
278
|
-314
|
422
|
454
|
478
|
-159
|
707
|
730
|
726
|
-53
|
881
|
769
|
742
|
102
|
931
|
932
|
713
|
504
|
827
|
921
|
878
|
489
|
690
|
786
|
1,391
|
2,983
|
3,031
|
2,947
|
2,846
|
2,078
|
2,358
|
2,828
|
2,288
|
906
|
1,390
|
1,066
|
911
|
-363
|
504
|
920
|
1,128
|
318
|
1,185
|
1,426
|
1,480
|
772
|
1,228
|
1,361
|
1,378
|
724
|
1,044
|
|
DEレシオ(%)
|
82.54
|
78.06
|
63.2
|
63.89
|
64.77
|
65.25
|
64.7
|
60.11
|
59.39
|
61.0
|
92.71
|
83.53
|
87.25
|
63.56
|
65.91
|
68.34
|
73.46
|
76.99
|
75.07
|
83.44
|
80.71
|
85.82
|
80.54
|
81.66
|
79.29
|
81.39
|
78.02
|
80.44
|
78.76
|
77.78
|
57.59
|
60.29
|
61.33
|
150.29
|
150.46
|
155.6
|
144.98
|
134.65
|
115.87
|
151.96
|
157.15
|
141.92
|
116.11
|
116.71
|
109.63
|
105.82
|
81.06
|
81.96
|
83.31
|
83.98
|
77.48
|
79.34
|
84.51
|
84.74
|
79.11
|
81.6
|
74.94
|
77.15
|
75.58
|
80.15
|