|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
3,165
|
3,595
|
2,868
|
2,710
|
2,123
|
528
|
1,632
|
1,720
|
2,578
|
1,366
|
1,092
|
1,197
|
3,218
|
1,105
|
987
|
2,291
|
2,199
|
1,537
|
940
|
1,214
|
734
|
712
|
966
|
967
|
1,062
|
1,001
|
1,039
|
1,330
|
-
|
-
|
-
|
2,897
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,012
|
4,551
|
4,254
|
4,716
|
4,760
|
5,176
|
4,680
|
4,672
|
4,709
|
5,937
|
4,894
|
5,123
|
6,014
|
6,635
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
14.7
|
4.6
|
9.7
|
27.7
|
11.8
|
|
売上原価
|
1,017
|
1,275
|
927
|
752
|
556
|
482
|
738
|
760
|
797
|
477
|
362
|
447
|
1,202
|
750
|
392
|
1,250
|
803
|
559
|
191
|
268
|
146
|
109
|
105
|
102
|
100
|
82
|
112
|
91
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
358
|
237
|
332
|
352
|
428
|
263
|
435
|
444
|
424
|
528
|
502
|
523
|
571
|
570
|
|
売上総利益
|
2,148
|
2,320
|
1,940
|
1,957
|
1,567
|
46
|
894
|
960
|
1,781
|
889
|
729
|
749
|
2,015
|
356
|
594
|
1,040
|
1,395
|
976
|
748
|
946
|
587
|
603
|
861
|
864
|
961
|
919
|
927
|
1,239
|
-
|
-
|
-
|
2,571
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,654
|
4,314
|
3,922
|
4,364
|
4,332
|
4,913
|
4,245
|
4,228
|
4,285
|
5,409
|
4,392
|
4,600
|
5,443
|
6,065
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
91.1
|
89.7
|
89.8
|
90.5
|
91.4
|
|
研究開発費
|
598
|
592
|
651
|
654
|
526
|
490
|
507
|
611
|
472
|
464
|
430
|
443
|
453
|
495
|
495
|
680
|
692
|
725
|
697
|
407
|
380
|
370
|
484
|
565
|
628
|
755
|
738
|
782
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,461
|
1,332
|
1,308
|
1,276
|
1,550
|
546
|
819
|
835
|
1,177
|
1,028
|
1,287
|
1,363
|
1,391
|
1,273
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,830
|
1,268
|
1,298
|
1,172
|
1,459
|
1,880
|
1,415
|
1,307
|
1,342
|
1,170
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,917
|
3,414
|
3,924
|
3,861
|
3,597
|
3,745
|
3,949
|
3,608
|
4,018
|
3,915
|
3,453
|
3,535
|
3,814
|
3,298
|
|
営業費用
|
2,020
|
2,010
|
1,954
|
1,942
|
1,948
|
2,001
|
1,815
|
1,879
|
1,765
|
1,489
|
1,639
|
1,850
|
1,687
|
6,316
|
1,922
|
2,259
|
2,775
|
2,531
|
2,527
|
1,676
|
1,678
|
1,543
|
1,944
|
3,821
|
2,043
|
2,062
|
2,081
|
1,952
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,378
|
4,746
|
5,232
|
5,137
|
5,147
|
4,291
|
4,768
|
4,443
|
5,195
|
4,943
|
4,740
|
4,898
|
5,205
|
4,571
|
|
営業利益
|
127
|
309
|
-14
|
15
|
-382
|
-1,956
|
-922
|
-919
|
15
|
-601
|
-910
|
-1,102
|
327
|
-5,962
|
-1,328
|
-1,219
|
-1,380
|
-1,556
|
-1,780
|
-731
|
-1,092
|
-941
|
-1,083
|
-2,957
|
-1,082
|
-1,144
|
-1,155
|
-714
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-724
|
-432
|
-1,310
|
-773
|
-815
|
622
|
-523
|
-215
|
-910
|
466
|
-348
|
-298
|
238
|
1,494
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
7.8
|
-7.1
|
-5.8
|
4.0
|
22.5
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,309
|
-773
|
-636
|
675
|
-440
|
-127
|
-837
|
519
|
-318
|
-251
|
290
|
1,610
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-30.8
|
-16.4
|
-13.4
|
13.0
|
-9.4
|
-2.7
|
-17.8
|
8.7
|
-6.5
|
-4.9
|
4.8
|
24.3
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
4
|
8
|
-82
|
2
|
0
|
0
|
31
|
-
|
-
|
-
|
-
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
6.0
|
-
|
-
|
-
|
-
|
|
純利益
|
124
|
305
|
-14
|
15
|
-382
|
-1,955
|
-922
|
-919
|
15
|
-600
|
-910
|
-1,102
|
327
|
-5,961
|
-1,303
|
-1,214
|
-1,268
|
-1,550
|
-1,776
|
-727
|
-1,090
|
-937
|
-1,075
|
-2,910
|
-1,068
|
-1,101
|
-1,132
|
-664
|
-1,213
|
-874
|
-569
|
106
|
26
|
-761
|
32
|
1,259
|
-1,061
|
-738
|
-953
|
-1,396
|
-1,468
|
-1,098
|
-724
|
-561
|
-1,316
|
-777
|
-644
|
757
|
-442
|
-127
|
-837
|
488
|
-318
|
-251
|
290
|
1,552
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
8.2
|
-6.5
|
-4.9
|
4.8
|
23.4
|
|
一株あたり利益
|
0
|
0.01
|
0
|
0
|
-0.01
|
-0.07
|
-0.03
|
-0.03
|
0
|
-0.02
|
-0.03
|
-0.03
|
0.07
|
-1.24
|
-0.14
|
-0.12
|
-0.13
|
-0.16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.04
|
-0.03
|
-0.07
|
-0.04
|
-0.03
|
0.04
|
-0.02
|
-0.01
|
-0.04
|
0.02
|
-0.02
|
-0.01
|
0.01
|
0.08
|
|
希薄化後一株あたり利益
|
0
|
0.01
|
0
|
0
|
-0.01
|
-0.07
|
-0.03
|
-0.03
|
0
|
-0.02
|
-0.03
|
-0.03
|
0.07
|
-1.24
|
-0.14
|
-0.12
|
-0.13
|
-0.16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.04
|
-0.03
|
-0.07
|
-0.04
|
-0.03
|
0.04
|
-0.02
|
-0.01
|
-0.04
|
0.02
|
-0.02
|
-0.01
|
0.01
|
0.07
|
|
EBITDA
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|