|
(単位:千ドル)
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
595
|
643
|
224
|
2,670
|
3,765
|
3,066
|
2,966
|
9,734
|
7,903
|
6,665
|
5,953
|
3,992
|
3,534
|
3,092
|
2,303
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,957
|
11,775
|
5,196
|
5,355
|
4,185
|
3,962
|
3,980
|
9,239
|
7,260
|
5,747
|
4,666
|
5,148
|
|
現金 + 有価証券
|
595
|
643
|
224
|
2,670
|
3,765
|
3,066
|
2,966
|
9,734
|
7,903
|
6,665
|
5,953
|
3,992
|
3,534
|
3,092
|
2,303
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,957
|
11,775
|
5,196
|
5,355
|
4,185
|
3,962
|
3,980
|
9,239
|
7,260
|
5,747
|
4,666
|
5,148
|
|
売掛金
|
1,376
|
1,582
|
1,041
|
954
|
671
|
2,622
|
792
|
587
|
1,705
|
1,625
|
1,158
|
816
|
827
|
502
|
360
|
725
|
652
|
703
|
473
|
634
|
1,019
|
796
|
1,189
|
1,420
|
1,674
|
1,962
|
1,444
|
1,739
|
2,119
|
2,267
|
3,409
|
2,777
|
2,192
|
2,348
|
2,458
|
2,635
|
2,637
|
3,527
|
2,754
|
3,898
|
4,703
|
2,744
|
3,315
|
3,374
|
4,675
|
7,506
|
|
商品及び製品
|
109
|
54
|
54
|
91
|
89
|
115
|
115
|
111
|
135
|
92
|
74
|
76
|
74
|
70
|
75
|
81
|
85
|
81
|
81
|
83
|
82
|
83
|
81
|
73
|
6
|
-
|
-
|
-
|
-
|
-
|
374
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
2,172
|
2,381
|
1,428
|
3,823
|
4,632
|
5,895
|
3,982
|
10,572
|
9,968
|
8,593
|
7,365
|
5,189
|
4,735
|
3,830
|
3,017
|
10,060
|
8,966
|
8,791
|
7,470
|
6,514
|
5,749
|
5,044
|
4,655
|
4,710
|
5,380
|
5,354
|
16,526
|
15,076
|
15,581
|
15,435
|
16,556
|
16,912
|
16,486
|
14,163
|
14,951
|
14,877
|
13,321
|
14,516
|
12,607
|
13,385
|
14,375
|
12,637
|
11,220
|
9,646
|
9,912
|
13,527
|
|
有形固定資産
|
406
|
400
|
369
|
340
|
339
|
348
|
346
|
372
|
383
|
318
|
325
|
299
|
284
|
270
|
254
|
211
|
211
|
269
|
296
|
278
|
264
|
245
|
226
|
216
|
181
|
187
|
172
|
156
|
138
|
170
|
289
|
430
|
737
|
826
|
807
|
772
|
749
|
723
|
694
|
686
|
666
|
628
|
592
|
573
|
536
|
497
|
|
固定資産合計
|
16,965
|
16,732
|
16,474
|
16,287
|
16,193
|
16,702
|
11,831
|
11,666
|
11,476
|
11,309
|
11,107
|
10,905
|
10,802
|
10,703
|
10,593
|
10,372
|
8,915
|
8,923
|
8,843
|
8,775
|
8,711
|
8,878
|
8,780
|
8,701
|
8,617
|
8,979
|
8,901
|
8,828
|
8,758
|
8,732
|
8,829
|
8,944
|
9,225
|
9,287
|
9,243
|
9,181
|
9,132
|
9,079
|
9,025
|
8,991
|
9,433
|
9,978
|
10,696
|
11,036
|
11,021
|
11,034
|
|
総資産
|
19,137
|
19,113
|
17,902
|
20,111
|
20,826
|
22,597
|
15,813
|
22,239
|
21,444
|
19,903
|
18,472
|
16,095
|
15,538
|
14,533
|
13,610
|
20,433
|
17,882
|
17,714
|
16,314
|
15,289
|
14,460
|
13,922
|
13,435
|
13,412
|
13,997
|
14,334
|
25,427
|
23,905
|
24,340
|
24,168
|
25,386
|
25,857
|
25,711
|
23,450
|
24,194
|
24,058
|
22,453
|
23,595
|
21,632
|
22,376
|
23,808
|
22,615
|
21,916
|
20,682
|
20,933
|
24,561
|
|
買掛金
|
591
|
760
|
478
|
154
|
138
|
637
|
45
|
232
|
816
|
284
|
260
|
81
|
99
|
14
|
45
|
98
|
71
|
123
|
52
|
105
|
73
|
75
|
143
|
151
|
95
|
112
|
139
|
117
|
46
|
256
|
582
|
231
|
368
|
321
|
420
|
614
|
358
|
849
|
679
|
572
|
884
|
1,121
|
909
|
848
|
443
|
610
|
|
流動負債合計
|
2,817
|
2,776
|
2,148
|
1,822
|
1,826
|
2,953
|
2,102
|
2,184
|
2,423
|
1,768
|
1,705
|
1,982
|
1,695
|
1,359
|
1,276
|
1,497
|
1,626
|
1,863
|
1,605
|
1,675
|
1,504
|
1,688
|
1,770
|
2,095
|
2,201
|
2,225
|
2,903
|
2,339
|
2,120
|
2,029
|
3,267
|
4,049
|
4,504
|
4,506
|
5,830
|
5,724
|
3,948
|
5,764
|
4,295
|
5,305
|
6,532
|
5,437
|
4,609
|
3,947
|
3,186
|
6,953
|
|
固定負債合計
|
388
|
384
|
397
|
350
|
402
|
713
|
563
|
490
|
487
|
450
|
440
|
353
|
285
|
238
|
214
|
100
|
246
|
161
|
56
|
48
|
36
|
158
|
121
|
82
|
45
|
11
|
459
|
772
|
8
|
6
|
6
|
9
|
8
|
6
|
4
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
総負債
|
3,206
|
3,160
|
2,545
|
2,173
|
2,228
|
3,666
|
2,665
|
2,674
|
2,910
|
2,218
|
2,146
|
2,336
|
1,981
|
1,598
|
1,490
|
1,597
|
1,873
|
2,025
|
1,661
|
1,724
|
1,541
|
1,846
|
1,892
|
2,177
|
2,247
|
2,237
|
3,363
|
3,111
|
2,129
|
2,036
|
3,274
|
4,059
|
4,512
|
4,512
|
5,834
|
5,726
|
3,949
|
5,765
|
4,295
|
5,305
|
6,532
|
5,437
|
4,609
|
3,947
|
3,186
|
6,953
|
|
資本金及び資本剰余金
|
27
|
27
|
3
|
36
|
39
|
4
|
4
|
9
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
16
|
16
|
18
|
18
|
18
|
18
|
18
|
18
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
|
利益剰余金
|
-85,071
|
-85,056
|
-85,656
|
-86,566
|
-87,667
|
-87,339
|
-93,300
|
-94,602
|
-95,816
|
-97,084
|
-98,634
|
-102,553
|
-103,280
|
-104,369
|
-105,340
|
-107,513
|
-110,423
|
-111,491
|
-112,592
|
-113,723
|
-114,387
|
-115,600
|
-116,474
|
-117,042
|
-116,936
|
-116,909
|
-117,669
|
-117,637
|
-116,377
|
-117,437
|
-118,175
|
-119,127
|
-120,523
|
-128,365
|
-129,463
|
-130,187
|
-130,748
|
-132,064
|
-132,841
|
-133,485
|
-133,565
|
-134,007
|
-134,134
|
-134,971
|
-134,483
|
-134,801
|
|
株主資本
|
15,931
|
15,953
|
15,356
|
17,937
|
18,597
|
18,930
|
13,148
|
19,565
|
18,533
|
17,684
|
16,326
|
13,759
|
13,557
|
12,935
|
12,119
|
18,835
|
16,009
|
15,689
|
14,652
|
13,565
|
12,919
|
12,076
|
11,543
|
11,234
|
11,749
|
12,097
|
22,064
|
20,793
|
22,211
|
22,132
|
22,111
|
21,797
|
21,199
|
18,938
|
18,360
|
18,332
|
18,504
|
17,830
|
17,337
|
17,071
|
17,276
|
17,178
|
17,307
|
16,735
|
17,747
|
17,608
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|