|
(単位:百万ドル)
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
-
|
123
|
129
|
74
|
58
|
55
|
53
|
58
|
61
|
59
|
69
|
175
|
176
|
87
|
159
|
104
|
101
|
111
|
285
|
238
|
225
|
269
|
229
|
201
|
124
|
378
|
397
|
338
|
288
|
377
|
408
|
305
|
331
|
331
|
325
|
457
|
535
|
387
|
447
|
797
|
410
|
512
|
625
|
601
|
|
有価証券
|
-
|
-
|
6
|
35
|
45
|
48
|
54
|
58
|
52
|
54
|
53
|
316
|
315
|
416
|
375
|
451
|
465
|
480
|
683
|
717
|
722
|
691
|
739
|
934
|
1,059
|
873
|
782
|
875
|
882
|
820
|
826
|
940
|
952
|
1,081
|
1,159
|
1,071
|
1,061
|
1,000
|
1,070
|
937
|
1,527
|
1,556
|
1,417
|
1,068
|
|
現金 + 有価証券
|
-
|
123
|
136
|
109
|
104
|
104
|
107
|
117
|
113
|
114
|
122
|
492
|
491
|
504
|
535
|
555
|
566
|
592
|
969
|
955
|
948
|
961
|
968
|
1,136
|
1,184
|
1,251
|
1,179
|
1,213
|
1,170
|
1,197
|
1,234
|
1,246
|
1,284
|
1,412
|
1,484
|
1,529
|
1,597
|
1,388
|
1,518
|
1,735
|
1,937
|
2,069
|
2,042
|
1,669
|
|
売掛金
|
10
|
14
|
15
|
16
|
19
|
25
|
25
|
25
|
30
|
38
|
34
|
38
|
48
|
60
|
54
|
53
|
63
|
77
|
69
|
72
|
77
|
92
|
81
|
86
|
94
|
126
|
109
|
117
|
126
|
157
|
152
|
165
|
166
|
226
|
197
|
206
|
212
|
295
|
266
|
269
|
278
|
334
|
294
|
321
|
|
流動資産合計
|
32
|
149
|
164
|
140
|
137
|
145
|
151
|
161
|
164
|
176
|
179
|
563
|
571
|
602
|
619
|
647
|
666
|
712
|
1,083
|
1,082
|
1,081
|
1,109
|
1,112
|
1,296
|
1,358
|
1,456
|
1,368
|
1,426
|
1,411
|
1,453
|
1,491
|
1,531
|
1,561
|
1,754
|
1,822
|
1,907
|
1,974
|
1,871
|
1,985
|
2,236
|
2,439
|
2,634
|
2,614
|
2,310
|
|
有形固定資産
|
9
|
11
|
11
|
11
|
11
|
18
|
26
|
28
|
29
|
30
|
34
|
37
|
40
|
43
|
47
|
49
|
51
|
52
|
54
|
58
|
63
|
83
|
85
|
89
|
95
|
101
|
96
|
97
|
94
|
96
|
102
|
102
|
102
|
105
|
107
|
104
|
104
|
103
|
103
|
105
|
110
|
114
|
123
|
132
|
|
投資有価証券
|
-
|
-
|
19
|
42
|
43
|
40
|
35
|
30
|
37
|
35
|
37
|
41
|
35
|
31
|
28
|
16
|
13
|
11
|
14
|
38
|
59
|
53
|
66
|
61
|
43
|
30
|
105
|
83
|
114
|
174
|
195
|
162
|
152
|
112
|
121
|
146
|
150
|
325
|
311
|
209
|
165
|
154
|
176
|
191
|
|
固定資産合計
|
26
|
25
|
44
|
68
|
70
|
74
|
78
|
74
|
83
|
83
|
95
|
103
|
115
|
109
|
123
|
117
|
119
|
121
|
286
|
380
|
397
|
459
|
473
|
514
|
516
|
516
|
601
|
592
|
654
|
721
|
762
|
742
|
735
|
790
|
821
|
821
|
840
|
1,199
|
1,207
|
1,119
|
1,118
|
1,162
|
1,282
|
1,374
|
|
総資産
|
58
|
174
|
209
|
208
|
207
|
220
|
229
|
236
|
247
|
259
|
275
|
667
|
686
|
712
|
742
|
764
|
785
|
833
|
1,370
|
1,463
|
1,478
|
1,569
|
1,586
|
1,810
|
1,875
|
1,973
|
1,969
|
2,018
|
2,065
|
2,175
|
2,253
|
2,274
|
2,297
|
2,545
|
2,644
|
2,729
|
2,816
|
3,071
|
3,193
|
3,356
|
3,557
|
3,796
|
3,896
|
3,684
|
|
買掛金
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
3
|
2
|
4
|
4
|
5
|
5
|
8
|
7
|
14
|
13
|
14
|
12
|
10
|
10
|
14
|
13
|
17
|
12
|
1
|
2
|
8
|
11
|
13
|
20
|
2
|
3
|
16
|
9
|
7
|
4
|
5
|
3
|
22
|
12
|
|
流動負債合計
|
49
|
59
|
65
|
73
|
78
|
91
|
100
|
106
|
114
|
127
|
135
|
153
|
160
|
178
|
192
|
198
|
211
|
237
|
268
|
272
|
280
|
322
|
327
|
333
|
372
|
445
|
482
|
563
|
549
|
617
|
661
|
662
|
668
|
761
|
810
|
847
|
839
|
956
|
959
|
1,437
|
1,488
|
1,573
|
1,577
|
1,286
|
|
固定負債合計
|
22
|
4
|
4
|
4
|
5
|
7
|
8
|
9
|
10
|
13
|
15
|
310
|
317
|
323
|
329
|
338
|
344
|
352
|
502
|
572
|
569
|
596
|
598
|
754
|
770
|
765
|
712
|
649
|
683
|
683
|
757
|
740
|
722
|
790
|
786
|
799
|
790
|
795
|
784
|
317
|
316
|
314
|
314
|
332
|
|
総負債
|
72
|
64
|
69
|
78
|
83
|
98
|
109
|
116
|
125
|
141
|
150
|
463
|
477
|
501
|
521
|
537
|
556
|
589
|
771
|
845
|
850
|
919
|
925
|
1,087
|
1,142
|
1,210
|
1,195
|
1,212
|
1,233
|
1,301
|
1,419
|
1,402
|
1,390
|
1,552
|
1,597
|
1,646
|
1,629
|
1,751
|
1,743
|
1,755
|
1,805
|
1,887
|
1,891
|
1,618
|
|
資本金及び資本剰余金
|
19
|
265
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-135
|
-155
|
-166
|
-177
|
-191
|
-201
|
-211
|
-222
|
-233
|
-246
|
-255
|
-264
|
-275
|
-287
|
-296
|
-315
|
-333
|
-345
|
-356
|
-373
|
-388
|
-399
|
-416
|
-446
|
-468
|
-484
|
-507
|
-531
|
-545
|
-561
|
-539
|
-596
|
-627
|
-643
|
-681
|
-800
|
-806
|
-819
|
-799
|
-813
|
-805
|
-800
|
-822
|
-825
|
|
株主資本
|
-116
|
110
|
139
|
130
|
124
|
121
|
120
|
120
|
122
|
118
|
124
|
203
|
208
|
210
|
221
|
227
|
229
|
244
|
599
|
618
|
628
|
649
|
660
|
723
|
732
|
762
|
774
|
805
|
831
|
873
|
833
|
871
|
906
|
992
|
1,046
|
1,082
|
1,186
|
1,320
|
1,449
|
1,600
|
1,751
|
1,908
|
2,004
|
2,065
|