|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
116
|
169
|
121
|
145
|
151
|
141
|
139
|
172
|
210
|
212
|
119
|
127
|
141
|
164
|
17
|
16
|
16
|
23
|
17
|
52
|
79
|
64
|
33
|
69
|
77
|
100
|
128
|
159
|
171
|
51
|
75
|
129
|
129
|
142
|
182
|
196
|
224
|
130
|
96
|
82
|
100
|
99
|
131
|
165
|
183
|
197
|
173
|
202
|
186
|
79
|
64
|
70
|
61
|
33
|
41
|
37
|
37
|
44
|
26
|
37
|
|
有価証券
|
36
|
25
|
8
|
0
|
2
|
11
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
152
|
195
|
129
|
145
|
153
|
152
|
139
|
172
|
210
|
212
|
119
|
127
|
141
|
171
|
17
|
16
|
16
|
23
|
17
|
52
|
79
|
64
|
33
|
69
|
77
|
100
|
128
|
159
|
171
|
51
|
75
|
129
|
129
|
142
|
182
|
196
|
224
|
130
|
96
|
82
|
100
|
99
|
131
|
165
|
183
|
197
|
173
|
202
|
186
|
79
|
64
|
70
|
61
|
33
|
41
|
37
|
37
|
44
|
26
|
37
|
|
売掛金
|
42
|
45
|
41
|
46
|
46
|
44
|
44
|
50
|
49
|
50
|
46
|
51
|
49
|
48
|
84
|
91
|
88
|
87
|
77
|
73
|
70
|
64
|
61
|
58
|
57
|
51
|
46
|
46
|
43
|
70
|
64
|
61
|
58
|
55
|
48
|
53
|
53
|
60
|
56
|
62
|
64
|
62
|
55
|
60
|
59
|
58
|
52
|
61
|
95
|
163
|
139
|
126
|
114
|
113
|
102
|
107
|
108
|
100
|
91
|
94
|
|
流動資産合計
|
219
|
264
|
193
|
222
|
240
|
232
|
213
|
253
|
291
|
290
|
191
|
209
|
216
|
246
|
144
|
147
|
150
|
151
|
150
|
195
|
196
|
185
|
136
|
149
|
162
|
176
|
202
|
237
|
252
|
171
|
170
|
209
|
196
|
216
|
232
|
253
|
280
|
198
|
151
|
149
|
169
|
173
|
193
|
226
|
247
|
258
|
233
|
268
|
296
|
266
|
229
|
212
|
198
|
182
|
169
|
160
|
164
|
157
|
129
|
140
|
|
有形固定資産
|
237
|
227
|
220
|
227
|
236
|
245
|
248
|
233
|
226
|
221
|
242
|
271
|
266
|
272
|
449
|
443
|
469
|
462
|
480
|
458
|
459
|
456
|
473
|
446
|
450
|
436
|
407
|
388
|
373
|
454
|
442
|
439
|
416
|
425
|
403
|
410
|
410
|
533
|
526
|
545
|
543
|
569
|
539
|
512
|
500
|
491
|
487
|
471
|
510
|
968
|
973
|
938
|
927
|
926
|
885
|
841
|
802
|
760
|
764
|
766
|
|
投資有価証券
|
102
|
92
|
80
|
73
|
64
|
53
|
50
|
50
|
21
|
21
|
20
|
19
|
10
|
4
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
351
|
330
|
312
|
312
|
314
|
311
|
312
|
297
|
260
|
256
|
276
|
305
|
290
|
291
|
580
|
576
|
600
|
599
|
609
|
585
|
585
|
582
|
599
|
577
|
579
|
565
|
536
|
514
|
498
|
625
|
618
|
613
|
589
|
597
|
573
|
579
|
579
|
750
|
747
|
764
|
760
|
786
|
758
|
722
|
709
|
699
|
695
|
678
|
817
|
1,435
|
1,439
|
1,400
|
1,397
|
1,393
|
1,340
|
1,292
|
1,249
|
1,204
|
1,204
|
1,204
|
|
総資産
|
571
|
595
|
506
|
535
|
554
|
544
|
525
|
550
|
551
|
546
|
467
|
515
|
507
|
537
|
724
|
723
|
751
|
751
|
759
|
780
|
782
|
767
|
736
|
726
|
742
|
741
|
738
|
751
|
751
|
797
|
789
|
823
|
785
|
813
|
806
|
832
|
859
|
949
|
898
|
913
|
930
|
959
|
951
|
949
|
956
|
958
|
928
|
947
|
1,113
|
1,701
|
1,669
|
1,612
|
1,596
|
1,575
|
1,509
|
1,452
|
1,413
|
1,361
|
1,334
|
1,344
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
17
|
-
|
13
|
12
|
9
|
-
|
8
|
8
|
8
|
-
|
10
|
|
流動負債合計
|
52
|
149
|
48
|
61
|
56
|
57
|
45
|
59
|
51
|
47
|
45
|
71
|
47
|
66
|
88
|
85
|
103
|
100
|
68
|
95
|
77
|
85
|
66
|
75
|
82
|
76
|
65
|
73
|
62
|
92
|
75
|
98
|
68
|
81
|
64
|
73
|
76
|
86
|
63
|
71
|
71
|
84
|
71
|
84
|
77
|
117
|
71
|
77
|
126
|
159
|
156
|
146
|
147
|
142
|
123
|
127
|
133
|
134
|
119
|
155
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
75
|
62
|
43
|
21
|
24
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
447
|
399
|
352
|
336
|
334
|
290
|
254
|
228
|
198
|
191
|
188
|
|
固定負債合計
|
126
|
125
|
122
|
126
|
129
|
134
|
139
|
134
|
130
|
126
|
132
|
134
|
133
|
129
|
238
|
227
|
212
|
194
|
215
|
192
|
189
|
189
|
199
|
183
|
176
|
170
|
166
|
160
|
157
|
167
|
139
|
139
|
135
|
137
|
125
|
127
|
129
|
189
|
150
|
156
|
156
|
153
|
155
|
142
|
138
|
132
|
129
|
127
|
168
|
700
|
657
|
599
|
575
|
572
|
520
|
476
|
442
|
400
|
392
|
381
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
396
|
322
|
335
|
348
|
369
|
383
|
398
|
413
|
430
|
440
|
368
|
386
|
403
|
417
|
432
|
444
|
469
|
490
|
509
|
525
|
547
|
560
|
575
|
588
|
603
|
614
|
625
|
638
|
650
|
657
|
694
|
705
|
722
|
739
|
760
|
775
|
796
|
815
|
826
|
838
|
855
|
874
|
890
|
903
|
922
|
905
|
924
|
939
|
1,014
|
1,037
|
1,051
|
1,062
|
1,068
|
1,056
|
1,060
|
1,043
|
1,038
|
1,027
|
1,024
|
1,008
|
|
株主資本
|
392
|
320
|
334
|
347
|
367
|
351
|
340
|
356
|
370
|
372
|
290
|
308
|
327
|
341
|
397
|
410
|
435
|
456
|
476
|
492
|
514
|
492
|
469
|
468
|
483
|
494
|
505
|
518
|
531
|
537
|
574
|
585
|
581
|
595
|
615
|
631
|
653
|
673
|
684
|
684
|
-
|
-
|
724
|
-
|
-
|
-
|
727
|
-
|
-
|
-
|
855
|
-
|
-
|
-
|
865
|
-
|
-
|
-
|
822
|
-
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
75
|
62
|
43
|
21
|
24
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
465
|
413
|
365
|
348
|
343
|
299
|
263
|
237
|
206
|
200
|
199
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
57
|
45
|
26
|
-3
|
7
|
-53
|
-80
|
-65
|
-34
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-117
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-176
|
385
|
348
|
295
|
287
|
310
|
258
|
226
|
200
|
162
|
174
|
161
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18.86
|
15.11
|
9.88
|
4.6
|
5.16
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48.28
|
-
|
-
|
-
|
34.67
|
-
|
-
|
-
|
24.4
|
-
|