|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
303
|
249
|
244
|
884
|
752
|
790
|
292
|
693
|
567
|
589
|
466
|
728
|
730
|
568
|
701
|
1,118
|
1,006
|
562
|
477
|
374
|
305
|
302
|
343
|
346
|
285
|
250
|
333
|
296
|
235
|
214
|
275
|
380
|
476
|
467
|
823
|
587
|
465
|
365
|
302
|
493
|
1,094
|
1,165
|
1,205
|
1,143
|
1,132
|
426
|
675
|
329
|
338
|
339
|
327
|
463
|
460
|
446
|
471
|
401
|
520
|
467
|
614
|
730
|
1,515
|
912
|
1,163
|
925
|
|
現金 + 有価証券
|
303
|
249
|
244
|
884
|
752
|
790
|
292
|
693
|
567
|
589
|
466
|
728
|
730
|
568
|
701
|
1,118
|
1,006
|
562
|
477
|
374
|
305
|
302
|
343
|
346
|
285
|
250
|
333
|
296
|
235
|
214
|
275
|
380
|
476
|
467
|
823
|
587
|
465
|
365
|
302
|
493
|
1,094
|
1,165
|
1,205
|
1,143
|
1,132
|
426
|
675
|
329
|
338
|
339
|
327
|
463
|
460
|
446
|
471
|
401
|
520
|
467
|
614
|
730
|
1,515
|
912
|
1,163
|
925
|
|
売掛金
|
411
|
321
|
605
|
390
|
433
|
296
|
620
|
399
|
502
|
353
|
649
|
461
|
516
|
366
|
659
|
477
|
620
|
423
|
786
|
596
|
606
|
443
|
760
|
599
|
544
|
483
|
759
|
581
|
595
|
417
|
742
|
588
|
614
|
501
|
814
|
594
|
694
|
538
|
849
|
568
|
705
|
540
|
829
|
615
|
634
|
532
|
841
|
671
|
868
|
654
|
929
|
711
|
856
|
764
|
1,127
|
823
|
1,205
|
846
|
1,142
|
800
|
879
|
820
|
966
|
729
|
|
商品及び製品
|
481
|
603
|
594
|
533
|
535
|
659
|
654
|
648
|
649
|
791
|
726
|
633
|
626
|
778
|
762
|
659
|
678
|
855
|
900
|
801
|
745
|
873
|
813
|
750
|
770
|
871
|
843
|
745
|
795
|
936
|
938
|
752
|
782
|
916
|
880
|
784
|
791
|
957
|
969
|
815
|
832
|
999
|
958
|
964
|
909
|
1,060
|
1,026
|
988
|
1,031
|
1,208
|
1,184
|
1,173
|
1,180
|
1,385
|
1,347
|
1,340
|
1,137
|
1,459
|
1,301
|
1,254
|
1,467
|
1,842
|
1,707
|
1,429
|
|
流動資産合計
|
1,413
|
1,414
|
1,664
|
2,005
|
1,954
|
1,992
|
1,814
|
2,046
|
2,012
|
2,093
|
2,135
|
2,113
|
2,180
|
1,998
|
2,376
|
2,487
|
2,545
|
2,262
|
2,533
|
2,247
|
2,108
|
2,007
|
2,209
|
1,848
|
1,772
|
1,807
|
2,130
|
1,816
|
1,873
|
1,911
|
2,214
|
2,001
|
2,270
|
2,365
|
2,794
|
2,239
|
2,217
|
2,093
|
2,375
|
2,117
|
2,855
|
2,903
|
3,207
|
2,978
|
2,860
|
2,219
|
2,742
|
2,246
|
2,457
|
2,428
|
2,693
|
2,620
|
2,726
|
2,881
|
3,190
|
2,912
|
3,387
|
3,336
|
3,552
|
3,759
|
4,804
|
4,426
|
4,398
|
3,589
|
|
有形固定資産
|
1,394
|
1,378
|
1,378
|
1,437
|
1,443
|
1,493
|
1,512
|
1,559
|
1,585
|
1,583
|
1,618
|
1,674
|
1,705
|
1,709
|
1,719
|
1,805
|
1,909
|
1,943
|
2,078
|
2,152
|
2,149
|
2,180
|
2,188
|
2,240
|
2,230
|
2,199
|
2,160
|
2,177
|
2,050
|
2,033
|
2,050
|
2,106
|
2,119
|
2,083
|
2,092
|
2,130
|
2,108
|
2,107
|
2,099
|
2,153
|
2,150
|
2,165
|
2,183
|
2,285
|
2,299
|
2,342
|
2,370
|
-
|
2,593
|
2,591
|
2,623
|
-
|
2,822
|
3,015
|
3,156
|
-
|
3,333
|
3,368
|
3,389
|
-
|
3,437
|
3,442
|
3,427
|
-
|
|
総資産
|
3,699
|
3,620
|
3,887
|
4,273
|
4,235
|
4,313
|
4,131
|
4,412
|
4,599
|
4,668
|
4,738
|
4,755
|
4,846
|
4,697
|
5,078
|
5,357
|
5,429
|
5,185
|
5,917
|
5,630
|
5,757
|
5,449
|
5,631
|
5,344
|
5,306
|
5,567
|
5,845
|
5,524
|
5,342
|
5,380
|
5,655
|
5,554
|
7,333
|
7,406
|
7,836
|
7,703
|
7,857
|
7,794
|
8,464
|
8,140
|
8,855
|
8,911
|
9,255
|
9,132
|
9,038
|
8,884
|
9,439
|
10,412
|
10,645
|
10,589
|
10,833
|
10,949
|
11,112
|
11,526
|
11,936
|
11,903
|
12,390
|
12,416
|
12,621
|
12,947
|
13,968
|
13,646
|
13,579
|
13,741
|
|
買掛金
|
294
|
304
|
350
|
410
|
381
|
399
|
430
|
420
|
380
|
388
|
435
|
441
|
412
|
413
|
481
|
461
|
465
|
464
|
522
|
482
|
449
|
423
|
448
|
474
|
436
|
455
|
458
|
522
|
499
|
471
|
529
|
523
|
519
|
496
|
581
|
502
|
500
|
479
|
553
|
550
|
531
|
530
|
589
|
580
|
553
|
615
|
671
|
692
|
825
|
876
|
915
|
970
|
1,004
|
1,014
|
1,085
|
1,086
|
946
|
1,138
|
1,214
|
1,159
|
1,415
|
1,450
|
1,459
|
1,255
|
|
一年内返済予定の長期借入金
|
13
|
12
|
261
|
261
|
261
|
259
|
99
|
97
|
97
|
347
|
251
|
257
|
252
|
3
|
3
|
0
|
0
|
1
|
250
|
250
|
250
|
250
|
250
|
499
|
500
|
500
|
250
|
0
|
0
|
0
|
300
|
300
|
303
|
304
|
3
|
5
|
3
|
353
|
-
|
703
|
788
|
788
|
788
|
438
|
353
|
3
|
2
|
-
|
2
|
752
|
752
|
-
|
758
|
8
|
7
|
-
|
305
|
605
|
904
|
-
|
603
|
303
|
502
|
-
|
|
流動負債合計
|
902
|
876
|
1,270
|
1,298
|
1,290
|
1,221
|
1,181
|
1,173
|
1,323
|
1,446
|
1,552
|
1,471
|
1,492
|
1,084
|
1,260
|
1,408
|
1,444
|
1,261
|
2,192
|
1,935
|
2,175
|
2,018
|
2,235
|
2,218
|
2,337
|
2,671
|
2,017
|
1,909
|
1,710
|
1,742
|
2,338
|
2,076
|
3,706
|
2,514
|
2,759
|
2,419
|
2,398
|
2,387
|
2,982
|
2,008
|
2,893
|
2,215
|
2,228
|
1,891
|
1,774
|
1,587
|
1,906
|
2,493
|
2,566
|
3,301
|
3,389
|
3,257
|
3,281
|
2,726
|
2,936
|
3,008
|
3,489
|
3,886
|
4,195
|
3,929
|
3,016
|
2,893
|
3,228
|
3,012
|
|
総負債
|
2,910
|
2,887
|
3,024
|
3,335
|
3,326
|
3,267
|
3,176
|
3,540
|
3,714
|
3,582
|
3,741
|
3,706
|
3,733
|
3,575
|
3,727
|
3,741
|
3,760
|
3,576
|
4,309
|
4,110
|
4,413
|
4,211
|
4,693
|
4,297
|
4,426
|
4,793
|
4,903
|
4,697
|
4,497
|
4,510
|
4,817
|
4,622
|
6,343
|
6,342
|
6,587
|
6,296
|
6,434
|
6,109
|
6,703
|
6,395
|
7,181
|
7,155
|
7,186
|
6,894
|
6,773
|
6,610
|
6,902
|
7,655
|
7,729
|
7,697
|
7,750
|
7,649
|
7,653
|
7,831
|
7,968
|
7,804
|
8,281
|
8,406
|
8,416
|
8,232
|
9,283
|
9,131
|
9,015
|
9,105
|
|
利益剰余金
|
4,225
|
4,201
|
4,310
|
4,375
|
4,458
|
4,512
|
4,633
|
4,700
|
4,815
|
4,867
|
4,961
|
5,028
|
5,178
|
5,246
|
5,374
|
5,454
|
5,601
|
5,665
|
5,774
|
5,861
|
5,991
|
5,777
|
5,807
|
5,898
|
6,005
|
6,030
|
6,129
|
6,116
|
6,112
|
6,187
|
6,325
|
6,371
|
6,634
|
6,727
|
6,843
|
7,032
|
7,193
|
7,358
|
7,526
|
1,290
|
1,404
|
1,516
|
1,800
|
1,928
|
2,162
|
2,302
|
2,566
|
2,720
|
3,071
|
3,209
|
3,401
|
3,590
|
3,971
|
4,171
|
4,451
|
4,562
|
5,087
|
4,997
|
5,173
|
5,698
|
5,652
|
5,443
|
5,447
|
5,495
|
|
株主資本
|
752
|
697
|
826
|
902
|
875
|
1,012
|
927
|
872
|
885
|
1,085
|
996
|
1,048
|
1,112
|
1,121
|
1,350
|
1,616
|
1,669
|
1,608
|
1,607
|
1,519
|
1,315
|
1,200
|
937
|
1,047
|
879
|
774
|
942
|
827
|
845
|
869
|
838
|
931
|
989
|
1,063
|
1,249
|
1,407
|
1,423
|
1,684
|
1,761
|
1,744
|
1,674
|
1,756
|
2,068
|
2,238
|
2,265
|
2,274
|
2,537
|
2,757
|
2,916
|
2,892
|
3,083
|
3,300
|
3,458
|
3,695
|
3,968
|
4,099
|
4,108
|
4,010
|
4,205
|
4,715
|
4,685
|
4,515
|
4,564
|
4,637
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
895
|
931
|
1,211
|
1,214
|
903
|