|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
376
|
467
|
598
|
913
|
497
|
463
|
548
|
524
|
533
|
682
|
887
|
262
|
329
|
434
|
639
|
499
|
530
|
334
|
527
|
624
|
349
|
347
|
375
|
379
|
379
|
415
|
609
|
548
|
633
|
444
|
385
|
261
|
268
|
459
|
512
|
639
|
560
|
672
|
724
|
606
|
1,729
|
1,714
|
1,751
|
1,484
|
291
|
613
|
824
|
861
|
850
|
982
|
599
|
580
|
669
|
736
|
963
|
1,486
|
537
|
741
|
840
|
669
|
|
有価証券
|
50
|
50
|
50
|
51
|
76
|
76
|
76
|
76
|
77
|
77
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
14
|
14
|
14
|
16
|
17
|
17
|
17
|
17
|
18
|
21
|
22
|
23
|
18
|
16
|
17
|
17
|
17
|
16
|
18
|
23
|
24
|
24
|
26
|
29
|
|
現金 + 有価証券
|
427
|
518
|
649
|
964
|
573
|
539
|
625
|
601
|
610
|
759
|
887
|
262
|
329
|
434
|
639
|
499
|
530
|
334
|
527
|
624
|
349
|
347
|
375
|
379
|
379
|
415
|
609
|
548
|
633
|
444
|
385
|
261
|
268
|
459
|
512
|
646
|
574
|
687
|
739
|
622
|
1,746
|
1,731
|
1,769
|
1,502
|
309
|
634
|
846
|
885
|
868
|
998
|
617
|
598
|
686
|
753
|
981
|
1,509
|
561
|
766
|
866
|
698
|
|
売掛金
|
383
|
430
|
406
|
405
|
427
|
461
|
422
|
439
|
474
|
507
|
466
|
462
|
514
|
551
|
505
|
515
|
536
|
609
|
578
|
578
|
549
|
605
|
554
|
548
|
564
|
591
|
530
|
525
|
549
|
618
|
569
|
551
|
559
|
600
|
565
|
537
|
528
|
574
|
562
|
536
|
648
|
702
|
706
|
722
|
896
|
895
|
812
|
795
|
802
|
867
|
787
|
761
|
786
|
817
|
751
|
731
|
727
|
817
|
767
|
743
|
|
商品及び製品
|
790
|
793
|
787
|
810
|
865
|
885
|
882
|
912
|
927
|
950
|
953
|
998
|
1,003
|
967
|
924
|
1,053
|
1,076
|
1,054
|
1,016
|
963
|
984
|
993
|
994
|
1,027
|
1,034
|
985
|
958
|
988
|
1,013
|
921
|
973
|
1,011
|
1,001
|
963
|
994
|
1,030
|
1,108
|
1,042
|
1,057
|
1,048
|
982
|
1,072
|
1,086
|
1,229
|
1,426
|
1,369
|
1,385
|
1,597
|
1,679
|
1,716
|
1,730
|
1,745
|
1,737
|
1,680
|
1,578
|
1,673
|
1,649
|
1,576
|
1,516
|
1,729
|
|
流動資産合計
|
1,710
|
1,858
|
1,949
|
2,287
|
1,977
|
1,998
|
2,021
|
2,060
|
2,117
|
2,321
|
2,400
|
1,832
|
1,951
|
2,047
|
2,167
|
2,173
|
2,245
|
2,132
|
2,246
|
2,302
|
2,003
|
2,063
|
1,946
|
1,975
|
2,010
|
2,029
|
2,119
|
2,125
|
2,217
|
2,026
|
1,948
|
1,850
|
1,854
|
2,050
|
2,100
|
2,251
|
2,246
|
2,361
|
2,395
|
2,249
|
3,410
|
3,579
|
3,602
|
3,514
|
2,689
|
2,948
|
3,093
|
3,374
|
3,403
|
3,637
|
3,195
|
3,163
|
3,255
|
3,297
|
3,367
|
3,977
|
2,997
|
3,246
|
3,266
|
3,282
|
|
有形固定資産
|
928
|
922
|
915
|
905
|
895
|
907
|
908
|
908
|
915
|
924
|
916
|
957
|
949
|
955
|
967
|
976
|
978
|
1,001
|
997
|
990
|
1,001
|
1,011
|
1,014
|
1,048
|
1,052
|
1,105
|
1,035
|
1,043
|
1,054
|
1,203
|
1,293
|
1,353
|
1,410
|
1,512
|
1,483
|
1,494
|
1,516
|
1,629
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
2,134
|
2,196
|
2,174
|
2,164
|
2,172
|
2,246
|
2,249
|
2,255
|
2,265
|
2,243
|
2,223
|
2,835
|
2,810
|
2,868
|
2,900
|
2,913
|
2,943
|
3,323
|
3,313
|
3,321
|
4,087
|
4,077
|
4,095
|
4,135
|
4,378
|
4,340
|
4,247
|
4,260
|
4,291
|
4,949
|
5,911
|
5,979
|
6,041
|
6,092
|
6,055
|
5,685
|
5,709
|
5,748
|
5,895
|
6,146
|
6,191
|
6,329
|
6,356
|
6,375
|
9,644
|
9,749
|
9,734
|
9,749
|
9,737
|
9,670
|
10,088
|
10,153
|
10,172
|
10,152
|
10,146
|
10,159
|
10,116
|
10,188
|
10,137
|
10,140
|
|
総資産
|
3,845
|
4,054
|
4,123
|
4,451
|
4,150
|
4,244
|
4,270
|
4,315
|
4,383
|
4,564
|
4,623
|
4,668
|
4,761
|
4,916
|
5,067
|
5,086
|
5,188
|
5,456
|
5,560
|
5,623
|
6,091
|
6,140
|
6,041
|
6,110
|
6,388
|
6,370
|
6,366
|
6,386
|
6,508
|
6,976
|
7,859
|
7,830
|
7,895
|
8,142
|
8,155
|
7,936
|
7,955
|
8,109
|
8,290
|
8,395
|
9,600
|
9,908
|
9,958
|
9,889
|
12,332
|
12,696
|
12,827
|
13,122
|
13,140
|
13,307
|
13,283
|
13,316
|
13,427
|
13,449
|
13,513
|
14,135
|
13,114
|
13,435
|
13,403
|
13,422
|
|
買掛金
|
297
|
361
|
267
|
277
|
301
|
390
|
308
|
318
|
289
|
385
|
324
|
315
|
369
|
387
|
354
|
339
|
358
|
484
|
407
|
385
|
393
|
495
|
411
|
389
|
414
|
481
|
387
|
372
|
421
|
552
|
532
|
465
|
488
|
618
|
505
|
523
|
513
|
590
|
490
|
502
|
537
|
644
|
558
|
577
|
654
|
793
|
-
|
-
|
-
|
816
|
-
|
-
|
703
|
771
|
-
|
691
|
675
|
735
|
709
|
716
|
|
一年内返済予定の長期借入金
|
350
|
350
|
350
|
350
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
374
|
-
|
-
|
-
|
8
|
258
|
258
|
258
|
258
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
946
|
950
|
954
|
957
|
8
|
7
|
7
|
7
|
|
流動負債合計
|
1,016
|
1,101
|
1,020
|
1,005
|
700
|
778
|
724
|
699
|
676
|
786
|
737
|
707
|
789
|
784
|
824
|
751
|
785
|
954
|
937
|
870
|
1,245
|
1,214
|
1,020
|
937
|
1,128
|
1,053
|
919
|
824
|
877
|
1,058
|
1,323
|
1,148
|
1,096
|
1,138
|
1,435
|
1,051
|
1,073
|
1,105
|
1,023
|
1,324
|
1,427
|
1,503
|
1,417
|
1,175
|
1,251
|
1,415
|
1,415
|
1,480
|
1,419
|
1,473
|
1,373
|
1,305
|
2,321
|
2,312
|
2,261
|
2,305
|
1,309
|
1,399
|
1,331
|
1,327
|
|
長期借入金
|
0
|
0
|
-
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
624
|
624
|
624
|
624
|
250
|
250
|
250
|
250
|
308
|
56
|
1,046
|
1,044
|
1,043
|
1,040
|
3,316
|
3,315
|
3,309
|
3,294
|
3,294
|
3,291
|
3,293
|
3,294
|
2,360
|
2,359
|
2,357
|
2,853
|
2,852
|
2,851
|
2,850
|
2,851
|
|
資本金及び資本剰余金
|
-
|
-
|
17
|
19
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
26
|
-
|
-
|
7
|
0
|
-
|
-
|
7
|
6
|
10
|
-
|
5
|
11
|
-
|
-
|
-
|
-
|
-
|
13
|
19
|
10
|
27
|
114
|
130
|
171
|
177
|
192
|
238
|
273
|
284
|
297
|
298
|
319
|
354
|
368
|
377
|
451
|
459
|
469
|
477
|
488
|
499
|
506
|
529
|
549
|
560
|
571
|
602
|
614
|
|
利益剰余金
|
2,484
|
2,569
|
2,684
|
2,759
|
2,806
|
2,824
|
2,913
|
2,980
|
3,050
|
3,135
|
3,220
|
3,301
|
3,363
|
3,453
|
3,553
|
3,640
|
3,715
|
3,806
|
3,912
|
4,026
|
4,107
|
4,216
|
4,375
|
4,513
|
4,607
|
4,737
|
4,866
|
4,975
|
5,034
|
5,163
|
5,367
|
5,504
|
5,615
|
5,730
|
5,856
|
6,004
|
5,984
|
6,128
|
6,247
|
6,337
|
6,415
|
6,523
|
6,605
|
6,699
|
6,744
|
6,882
|
6,980
|
7,101
|
7,177
|
7,313
|
7,381
|
7,435
|
7,448
|
7,493
|
7,557
|
7,591
|
7,613
|
7,678
|
7,689
|
7,709
|
|
株主資本
|
2,308
|
2,407
|
2,552
|
2,643
|
2,667
|
2,660
|
2,739
|
2,806
|
2,896
|
2,825
|
2,934
|
3,018
|
3,054
|
3,317
|
3,424
|
3,513
|
3,580
|
3,612
|
3,732
|
3,844
|
3,936
|
4,001
|
4,164
|
4,310
|
4,394
|
4,451
|
4,575
|
4,686
|
4,753
|
4,940
|
5,155
|
5,292
|
5,396
|
5,605
|
5,706
|
5,902
|
5,891
|
5,926
|
6,096
|
6,166
|
6,272
|
6,430
|
6,556
|
6,706
|
6,794
|
6,978
|
7,106
|
7,345
|
7,367
|
7,540
|
7,619
|
7,692
|
7,718
|
7,739
|
7,849
|
7,896
|
7,877
|
8,004
|
8,038
|
8,042
|
|
有利子負債合計
|
350
|
350
|
350
|
600
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
250
|
624
|
624
|
624
|
624
|
624
|
250
|
250
|
250
|
317
|
315
|
1,305
|
1,303
|
1,301
|
1,049
|
3,325
|
3,324
|
3,318
|
3,302
|
3,303
|
3,299
|
3,301
|
3,303
|
3,307
|
3,309
|
3,311
|
3,810
|
2,860
|
2,859
|
2,857
|
2,858
|
|
純有利子負債
|
-78
|
-169
|
-300
|
-365
|
-324
|
-290
|
-376
|
-352
|
-361
|
-510
|
-638
|
-13
|
-80
|
-185
|
-390
|
-250
|
-281
|
-85
|
-278
|
-375
|
-100
|
-98
|
-126
|
-130
|
-130
|
-166
|
-360
|
-299
|
-384
|
-195
|
238
|
363
|
355
|
165
|
112
|
-397
|
-325
|
-438
|
-422
|
-308
|
-442
|
-429
|
-468
|
-453
|
3,015
|
2,689
|
2,471
|
2,417
|
2,434
|
2,301
|
2,684
|
2,705
|
2,621
|
2,556
|
2,329
|
2,300
|
2,298
|
2,092
|
1,990
|
2,159
|
|
DEレシオ(%)
|
15.17
|
14.54
|
13.71
|
22.7
|
9.38
|
9.4
|
9.13
|
8.91
|
8.63
|
8.85
|
8.52
|
8.28
|
8.19
|
7.54
|
7.3
|
7.12
|
6.98
|
6.92
|
6.7
|
6.5
|
6.35
|
6.25
|
6.0
|
5.8
|
5.69
|
5.62
|
5.46
|
5.33
|
5.26
|
5.06
|
12.12
|
11.81
|
11.58
|
11.15
|
10.95
|
4.24
|
4.24
|
4.22
|
5.2
|
5.11
|
20.82
|
20.27
|
19.86
|
15.66
|
48.94
|
47.63
|
46.69
|
44.96
|
44.84
|
43.76
|
43.33
|
42.95
|
42.85
|
42.76
|
42.19
|
48.25
|
36.31
|
35.72
|
35.55
|
35.54
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
-
|
-
|
|
|
-
|
|
|
|
|
|