|
(単位:百万ドル)
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
4Q26
|
|
現金同等物
|
20
|
107
|
111
|
74
|
108
|
85
|
83
|
92
|
109
|
125
|
139
|
155
|
169
|
184
|
199
|
228
|
261
|
289
|
361
|
329
|
815
|
174
|
191
|
171
|
268
|
299
|
328
|
736
|
753
|
649
|
225
|
161
|
176
|
210
|
254
|
225
|
290
|
334
|
403
|
251
|
326
|
322
|
295
|
287
|
304
|
309
|
318
|
|
現金 + 有価証券
|
20
|
107
|
111
|
74
|
108
|
85
|
83
|
92
|
109
|
125
|
139
|
155
|
169
|
184
|
199
|
228
|
261
|
289
|
361
|
329
|
815
|
174
|
191
|
171
|
268
|
299
|
328
|
736
|
753
|
649
|
225
|
161
|
176
|
210
|
254
|
225
|
290
|
334
|
403
|
251
|
326
|
322
|
295
|
287
|
304
|
309
|
318
|
|
売掛金
|
-
|
-
|
-
|
-
|
10
|
9
|
14
|
15
|
16
|
14
|
17
|
18
|
20
|
21
|
21
|
23
|
24
|
24
|
25
|
27
|
27
|
66
|
70
|
69
|
70
|
64
|
72
|
74
|
74
|
84
|
87
|
86
|
90
|
87
|
96
|
98
|
92
|
96
|
104
|
106
|
108
|
106
|
118
|
116
|
111
|
111
|
123
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
-
|
-
|
-
|
167
|
141
|
143
|
155
|
173
|
186
|
200
|
219
|
239
|
252
|
265
|
303
|
339
|
363
|
394
|
364
|
853
|
270
|
297
|
283
|
383
|
396
|
460
|
865
|
860
|
764
|
351
|
278
|
308
|
332
|
382
|
358
|
422
|
474
|
557
|
404
|
495
|
495
|
477
|
472
|
492
|
498
|
512
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
6
|
6
|
6
|
7
|
8
|
8
|
8
|
8
|
8
|
9
|
35
|
33
|
35
|
34
|
31
|
29
|
27
|
27
|
24
|
23
|
21
|
18
|
15
|
12
|
10
|
9
|
7
|
6
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
78
|
81
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
-
|
-
|
-
|
-
|
202
|
211
|
219
|
232
|
250
|
264
|
279
|
302
|
330
|
356
|
369
|
418
|
454
|
477
|
510
|
596
|
1,098
|
2,560
|
2,565
|
2,562
|
2,664
|
2,657
|
2,710
|
3,162
|
3,149
|
3,100
|
3,107
|
3,065
|
3,074
|
3,065
|
3,089
|
3,035
|
3,066
|
3,094
|
3,164
|
3,246
|
3,514
|
3,488
|
3,449
|
3,416
|
3,417
|
3,398
|
3,380
|
|
買掛金
|
-
|
-
|
-
|
-
|
1
|
2
|
2
|
1
|
1
|
1
|
3
|
1
|
1
|
3
|
2
|
3
|
1
|
1
|
3
|
1
|
2
|
7
|
3
|
7
|
11
|
6
|
1
|
9
|
4
|
5
|
27
|
13
|
15
|
15
|
13
|
13
|
12
|
13
|
12
|
18
|
10
|
10
|
14
|
13
|
9
|
19
|
12
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31
|
39
|
46
|
54
|
62
|
62
|
62
|
78
|
6
|
8
|
10
|
13
|
15
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
-
|
-
|
-
|
7
|
9
|
12
|
6
|
8
|
10
|
15
|
10
|
12
|
19
|
20
|
17
|
17
|
17
|
29
|
23
|
37
|
141
|
151
|
134
|
153
|
151
|
204
|
192
|
185
|
107
|
153
|
117
|
125
|
110
|
131
|
89
|
103
|
96
|
117
|
92
|
120
|
154
|
156
|
116
|
116
|
120
|
156
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,196
|
1,181
|
1,167
|
952
|
938
|
924
|
909
|
895
|
923
|
922
|
918
|
914
|
911
|
907
|
872
|
873
|
874
|
874
|
925
|
1,101
|
1,081
|
1,056
|
1,056
|
1,006
|
982
|
957
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
4
|
4
|
4
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
3
|
3
|
-
|
-
|
-
|
1,382
|
1,387
|
1,170
|
1,150
|
1,126
|
1,121
|
1,100
|
1,120
|
1,101
|
1,092
|
1,083
|
1,071
|
1,062
|
1,026
|
1,013
|
1,009
|
1,011
|
1,056
|
1,236
|
1,209
|
1,177
|
1,176
|
1,153
|
1,143
|
1,116
|
|
総負債
|
-
|
-
|
-
|
-
|
11
|
13
|
16
|
9
|
11
|
11
|
17
|
12
|
15
|
21
|
22
|
21
|
21
|
20
|
32
|
67
|
81
|
1,542
|
1,534
|
1,521
|
1,324
|
1,302
|
1,331
|
1,313
|
1,285
|
1,227
|
1,254
|
1,209
|
1,209
|
1,181
|
1,193
|
1,116
|
1,116
|
1,105
|
1,128
|
1,148
|
1,357
|
1,363
|
1,333
|
1,292
|
1,270
|
1,264
|
1,273
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-4
|
0
|
3
|
11
|
19
|
25
|
29
|
52
|
68
|
79
|
85
|
120
|
143
|
158
|
171
|
213
|
233
|
211
|
211
|
213
|
213
|
214
|
220
|
217
|
213
|
208
|
176
|
162
|
151
|
150
|
149
|
154
|
164
|
179
|
205
|
234
|
270
|
231
|
209
|
218
|
226
|
207
|
195
|
|
株主資本
|
-
|
-
|
-
|
-
|
191
|
198
|
203
|
222
|
239
|
252
|
261
|
290
|
315
|
334
|
346
|
396
|
432
|
456
|
477
|
529
|
1,017
|
1,017
|
1,030
|
1,040
|
1,340
|
1,355
|
1,378
|
1,848
|
1,862
|
1,871
|
1,852
|
1,855
|
1,864
|
1,883
|
1,895
|
1,918
|
1,949
|
1,987
|
2,035
|
2,097
|
2,157
|
2,124
|
2,114
|
2,123
|
2,146
|
2,134
|
2,107
|
|
運転資本
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|