HP Inc.【HPQ】 業績推移・財務諸表

(単位:百万ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 14,131 14,718 10,929 9,934 12,738 12,953 8,043 8,113 8,311 9,509 11,301 12,589 13,240 13,251 12,163 16,165 15,096 14,474 15,133 12,919 14,768 17,171 17,433 3,688 4,636 5,636 6,288 6,331 6,223 6,967 5,475 4,247 6,195 5,166 3,367 3,556 4,919 4,537 4,205 4,054 4,679 4,864 4,160 3,424 3,439 4,299 3,394 4,477 5,386 3,145 1,769 1,940 1,718 3,232 2,417 2,517 2,878 3,253 2,894 2,730
有価証券 39 5 5 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 14,170 14,723 10,934 9,934 12,738 12,953 8,043 8,113 8,311 9,509 11,301 12,589 13,240 13,251 12,163 16,165 15,096 14,474 15,133 12,919 14,768 17,171 17,433 3,688 4,636 5,636 6,288 6,331 6,223 6,967 5,475 4,247 6,195 5,166 3,367 3,556 4,919 4,537 4,205 4,054 4,679 4,864 4,160 3,424 3,439 4,299 3,394 4,477 5,386 3,145 1,769 1,940 1,718 3,232 2,417 2,517 2,878 3,253 2,894 2,730
売掛金 14,753 15,621 18,481 16,552 18,621 18,121 18,224 15,892 16,609 15,686 16,407 14,236 14,606 14,336 15,876 13,492 14,288 14,198 13,832 12,295 12,320 12,753 13,363 4,114 3,884 4,008 4,114 3,478 3,771 4,233 4,396 4,605 4,615 5,113 5,113 5,414 5,295 6,031 4,857 5,146 5,269 5,381 5,273 4,990 4,908 5,511 5,180 5,405 4,427 4,546 4,312 4,137 4,367 4,237 3,804 4,319 4,659 5,117 4,188 4,336
商品及び製品 6,436 7,206 6,466 6,747 6,778 7,427 7,490 7,271 7,306 7,292 6,317 6,374 5,999 6,540 6,046 6,004 5,840 6,249 6,415 6,575 6,227 6,700 6,485 4,052 3,547 3,961 4,484 4,555 4,756 5,184 5,655 5,557 6,091 6,062 5,649 5,394 5,716 5,734 4,946 6,354 5,896 5,963 6,668 7,502 8,165 7,930 9,018 8,944 8,192 7,595 7,344 7,221 7,197 6,862 6,928 7,512 7,790 7,720 8,443 8,175
流動資産合計 51,695 54,365 54,184 51,404 56,075 56,279 51,021 48,749 49,689 50,237 50,637 49,552 49,571 49,958 50,364 50,684 49,883 49,287 50,145 48,198 48,883 51,998 51,787 15,155 15,385 17,402 18,468 17,775 18,302 21,443 21,217 19,433 21,776 21,387 18,936 18,285 19,683 20,177 17,477 19,660 20,269 20,648 20,438 20,091 20,603 22,170 22,432 23,515 22,996 19,801 17,305 17,023 17,463 17,977 16,858 18,593 19,315 20,760 19,834 19,458
有形固定資産 11,242 11,477 11,763 11,575 11,890 11,959 12,292 12,122 12,236 12,069 11,954 11,686 11,476 11,328 11,463 11,259 11,350 11,434 11,340 11,030 11,014 11,028 11,090 1,529 1,572 1,607 1,736 1,730 1,661 1,707 2,026 2,061 2,112 2,198 2,312 2,412 2,462 2,794 2,756 2,714 2,658 2,627 2,546 2,538 2,500 2,546 2,619 2,613 2,626 2,774 2,764 2,771 2,783 2,827 2,807 2,794 2,831 2,914 2,900 2,951
固定資産合計 64,299 65,652 70,319 68,529 69,052 68,638 78,496 77,847 78,000 67,319 58,131 57,149 56,683 55,842 55,312 54,341 54,089 53,883 53,061 52,663 52,513 55,035 55,095 10,362 10,138 9,822 10,542 10,417 10,384 10,491 14,028 12,654 12,478 13,235 13,554 13,661 12,722 13,290 14,179 14,113 13,975 14,033 14,299 14,458 14,920 16,440 16,480 16,386 16,251 18,786 18,843 19,343 19,169 19,027 18,988 18,840 18,744 19,149 19,096 19,341
総資産 115,994 120,017 124,503 119,933 125,127 124,917 129,517 126,596 127,689 117,556 108,768 106,701 106,254 105,800 105,676 105,025 103,972 103,170 103,206 100,861 101,396 107,033 106,882 25,517 25,523 27,224 29,010 28,192 28,686 31,934 35,245 32,087 34,254 34,622 32,490 31,946 32,405 33,467 31,656 33,773 34,244 34,681 34,737 34,549 35,523 38,610 38,912 39,901 39,247 38,587 36,148 36,366 36,632 37,004 35,846 37,433 38,059 39,909 38,930 38,799
買掛金 13,350 14,885 14,365 13,453 14,222 14,489 14,750 12,375 12,900 12,554 13,350 11,660 12,313 13,293 14,019 12,640 13,521 15,141 15,903 14,873 14,923 15,549 15,956 9,041 9,099 10,402 11,103 10,951 11,079 12,804 12,848 13,054 14,245 14,816 14,572 13,839 14,648 14,793 12,808 14,195 14,276 14,704 14,960 15,228 15,898 16,075 18,070 17,004 15,514 15,284 13,512 13,317 14,123 14,046 13,255 14,362 15,447 16,903 16,483 15,195
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 878 881 232 - 1,205 1,191 181 - 662 665 658 165 171 166 178 179 193 199 1,335 1,358 1,363 1,392
流動負債合計 42,271 49,288 49,403 43,610 51,370 48,938 50,442 44,293 42,799 44,919 46,666 44,386 44,658 46,012 45,521 43,611 43,280 42,476 43,735 42,529 43,186 49,033 42,191 16,761 16,862 18,114 18,808 18,587 18,604 22,060 23,349 23,127 25,506 25,131 24,199 23,203 24,579 25,293 23,867 25,276 25,026 26,220 27,880 28,029 27,667 29,096 30,199 28,906 26,809 26,153 25,053 24,034 25,190 24,488 23,857 24,839 27,043 28,687 27,434 26,556
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 6,386 - - - 10,796 10,337 10,360 9,236 9,254 9,301 9,327 8,229 8,263 8,273 9,291
資本金及び資本剰余金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 10 10 9 9 9
利益剰余金 31,631 31,784 32,695 34,005 35,152 35,099 35,266 36,183 37,758 28,379 21,521 22,239 23,319 24,149 25,563 26,436 27,658 27,984 29,164 29,626 30,565 30,764 32,089 -5,026 -1,266 -3,982 -3,498 -3,339 -2,779 -2,526 -1,346 -1,075 -1,039 -473 -1,431 -1,325 -1,068 -818 -1,306 -633 -1,353 -1,961 -2,759 -3,070 -3,871 -2,461 -3,369 -3,336 -3,695 -4,413 -4,540 -3,470 -3,336 -2,361 -2,771 -2,257 -2,729 -2,676 -2,751 -2,441
株主資本 43,812 42,835 40,781 41,547 41,795 39,218 39,004 39,572 41,697 32,010 22,833 23,290 23,932 24,978 27,656 28,149 28,582 28,902 27,127 26,904 27,169 27,443 28,151 -4,909 -4,786 -3,926 -3,889 -4,327 -3,955 -4,339 -2,742 -1,863 -1,767 -639 -1,837 -1,487 -1,131 -1,193 -1,634 -743 -1,986 -2,228 -3,235 -3,360 -3,942 -1,650 -2,328 -1,898 -2,318 -2,918 -3,730 -2,484 -2,245 -1,069 -1,640 -916 -1,392 -1,323 -1,072 -1,276
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 878 881 232 - 1,205 1,191 181 7,058 662 665 658 10,961 10,508 10,526 9,414 9,433 9,494 9,526 9,564 9,621 9,636 10,683
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -3,327 -3,173 -4,447 - -2,955 -2,233 -3,258 2,759 -2,732 -3,812 -4,728 7,816 8,739 8,586 7,696 6,201 7,077 7,009 6,686 6,368 6,742 7,953
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -53.73 -118.57 -11.68 - -37.25 -35.45 -4.59 -427.76 -28.44 -35.04 -28.39 -375.63 -281.72 -423.75 -419.33 -882.41 -578.9 -1039.96 -687.07 -727.21 -898.88 -837.23
運転資本