|
(単位:千ドル)
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
10,592
|
7,664
|
2,306
|
1,704
|
4,562
|
1,274
|
1,118
|
562
|
-
|
2,922
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
10,592
|
7,664
|
2,306
|
1,704
|
4,562
|
1,274
|
1,118
|
562
|
-
|
2,922
|
-
|
-
|
-
|
-
|
|
売掛金
|
125
|
122
|
151
|
263
|
352
|
343
|
322
|
737
|
747
|
537
|
753
|
548
|
1,650
|
394
|
|
商品及び製品
|
7,041
|
11,766
|
14,601
|
21,358
|
18,801
|
13,570
|
14,417
|
23,725
|
14,276
|
11,618
|
14,658
|
29,081
|
14,640
|
15,889
|
|
流動資産合計
|
18,725
|
20,381
|
17,891
|
24,182
|
24,457
|
16,022
|
16,730
|
26,178
|
18,013
|
15,506
|
19,225
|
31,583
|
18,738
|
18,158
|
|
有形固定資産
|
15
|
132
|
156
|
238
|
274
|
245
|
208
|
175
|
148
|
125
|
104
|
80
|
56
|
42
|
|
固定資産合計
|
91
|
828
|
966
|
1,069
|
1,274
|
1,613
|
1,598
|
1,427
|
1,536
|
1,238
|
990
|
821
|
1,228
|
918
|
|
総資産
|
18,816
|
21,209
|
18,857
|
25,251
|
25,731
|
17,636
|
18,328
|
27,606
|
19,550
|
16,745
|
20,216
|
32,404
|
19,966
|
19,077
|
|
買掛金
|
9,539
|
7,608
|
5,358
|
11,013
|
11,883
|
6,024
|
7,448
|
16,909
|
3,812
|
3,420
|
5,688
|
15,453
|
4,176
|
6,859
|
|
流動負債合計
|
16,162
|
13,384
|
11,339
|
17,589
|
14,504
|
7,747
|
9,288
|
18,602
|
10,924
|
7,012
|
9,867
|
21,545
|
14,807
|
13,261
|
|
固定負債合計
|
0
|
207
|
184
|
151
|
4,394
|
4,273
|
4,185
|
4,176
|
4,172
|
4,194
|
4,170
|
4,170
|
0
|
0
|
|
総負債
|
16,162
|
13,591
|
11,524
|
17,740
|
18,899
|
12,021
|
13,474
|
22,778
|
15,097
|
11,207
|
14,037
|
25,715
|
14,807
|
13,261
|
|
資本金及び資本剰余金
|
7
|
5,618
|
5,648
|
5,663
|
5,678
|
5,695
|
5,713
|
5,713
|
5,731
|
5,767
|
5,767
|
5,791
|
5,806
|
5,821
|
|
利益剰余金
|
2,654
|
2,009
|
1,696
|
1,846
|
1,177
|
-59
|
-828
|
-843
|
-1,253
|
-187
|
462
|
931
|
-596
|
59
|
|
株主資本
|
2,654
|
7,618
|
7,333
|
7,510
|
6,832
|
5,615
|
4,854
|
4,827
|
4,452
|
5,538
|
6,179
|
6,688
|
5,159
|
5,815
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|