|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
|
現金同等物
|
51
|
96
|
126
|
136
|
136
|
131
|
356
|
452
|
391
|
633
|
576
|
714
|
636
|
797
|
439
|
349
|
264
|
243
|
185
|
279
|
263
|
302
|
259
|
255
|
224
|
225
|
217
|
209
|
124
|
112
|
186
|
170
|
109
|
108
|
224
|
174
|
242
|
192
|
173
|
73
|
|
現金 + 有価証券
|
51
|
96
|
126
|
136
|
136
|
131
|
356
|
452
|
391
|
633
|
576
|
714
|
636
|
797
|
439
|
349
|
264
|
243
|
185
|
279
|
263
|
302
|
259
|
255
|
224
|
225
|
217
|
209
|
124
|
112
|
186
|
170
|
109
|
108
|
224
|
174
|
242
|
192
|
173
|
73
|
|
売掛金
|
78
|
74
|
71
|
61
|
68
|
90
|
85
|
91
|
106
|
95
|
103
|
118
|
109
|
88
|
93
|
87
|
127
|
124
|
130
|
111
|
105
|
86
|
91
|
65
|
50
|
44
|
36
|
28
|
34
|
50
|
44
|
41
|
57
|
50
|
54
|
59
|
60
|
57
|
66
|
51
|
|
流動資産合計
|
147
|
187
|
216
|
221
|
225
|
244
|
468
|
570
|
543
|
779
|
731
|
882
|
810
|
953
|
620
|
533
|
491
|
416
|
382
|
480
|
442
|
410
|
364
|
338
|
290
|
284
|
270
|
256
|
179
|
176
|
248
|
227
|
182
|
172
|
299
|
255
|
267
|
212
|
208
|
136
|
|
有形固定資産
|
1,627
|
1,616
|
1,606
|
1,597
|
1,593
|
1,573
|
1,605
|
1,635
|
1,676
|
1,729
|
1,812
|
1,894
|
2,018
|
2,000
|
2,125
|
2,236
|
2,332
|
2,398
|
2,459
|
2,421
|
2,498
|
2,517
|
2,575
|
2,596
|
2,615
|
2,598
|
2,578
|
2,560
|
2,539
|
2,522
|
2,501
|
2,482
|
2,483
|
2,456
|
2,435
|
2,410
|
2,390
|
2,360
|
2,343
|
2,303
|
|
固定資産合計
|
1,686
|
1,672
|
1,662
|
1,653
|
1,653
|
1,632
|
1,667
|
1,707
|
1,753
|
1,816
|
1,900
|
1,989
|
2,110
|
2,091
|
2,214
|
2,329
|
2,427
|
2,489
|
2,540
|
2,494
|
2,570
|
2,588
|
2,620
|
2,636
|
2,651
|
2,629
|
2,608
|
2,589
|
2,564
|
2,545
|
2,520
|
2,502
|
2,507
|
2,483
|
2,465
|
2,468
|
2,504
|
2,480
|
2,460
|
2,384
|
|
総資産
|
1,833
|
1,859
|
1,878
|
1,875
|
1,879
|
1,877
|
2,136
|
2,278
|
2,297
|
2,596
|
2,632
|
2,872
|
2,921
|
3,045
|
2,834
|
2,862
|
2,919
|
2,905
|
2,922
|
2,974
|
3,012
|
2,998
|
2,984
|
2,974
|
2,941
|
2,913
|
2,878
|
2,846
|
2,744
|
2,721
|
2,769
|
2,729
|
2,689
|
2,655
|
2,765
|
2,723
|
2,772
|
2,692
|
2,669
|
2,520
|
|
買掛金
|
25
|
17
|
25
|
26
|
38
|
31
|
36
|
40
|
56
|
53
|
48
|
50
|
43
|
53
|
52
|
68
|
64
|
50
|
42
|
40
|
55
|
37
|
35
|
29
|
21
|
13
|
11
|
13
|
19
|
15
|
16
|
18
|
19
|
22
|
26
|
31
|
26
|
32
|
30
|
16
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
47
|
-
|
-
|
238
|
257
|
245
|
248
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
95
|
96
|
25
|
249
|
223
|
1,263
|
1,216
|
|
流動負債合計
|
54
|
46
|
54
|
59
|
69
|
62
|
67
|
121
|
98
|
96
|
343
|
369
|
352
|
374
|
101
|
106
|
105
|
97
|
83
|
83
|
97
|
80
|
85
|
73
|
55
|
47
|
45
|
46
|
50
|
48
|
48
|
56
|
60
|
161
|
161
|
92
|
311
|
291
|
1,337
|
1,278
|
|
長期借入金
|
752
|
755
|
758
|
761
|
764
|
767
|
770
|
849
|
852
|
1,083
|
850
|
1,057
|
1,059
|
1,061
|
1,064
|
1,066
|
1,068
|
1,071
|
1,073
|
1,075
|
1,078
|
1,080
|
1,070
|
1,073
|
1,076
|
1,080
|
1,083
|
1,087
|
1,013
|
1,014
|
1,080
|
1,082
|
1,083
|
989
|
1,123
|
1,171
|
1,041
|
1,040
|
0
|
-
|
|
固定負債合計
|
963
|
977
|
982
|
982
|
981
|
985
|
996
|
1,076
|
1,105
|
1,348
|
1,122
|
1,330
|
1,359
|
1,400
|
1,437
|
1,448
|
1,470
|
1,436
|
1,468
|
1,483
|
1,484
|
1,471
|
1,452
|
1,453
|
1,445
|
1,441
|
1,430
|
1,417
|
1,332
|
1,326
|
1,282
|
1,273
|
1,264
|
1,163
|
1,295
|
1,359
|
1,216
|
1,202
|
158
|
142
|
|
総負債
|
1,018
|
1,024
|
1,036
|
1,041
|
1,051
|
1,047
|
1,063
|
1,198
|
1,203
|
1,445
|
1,465
|
1,700
|
1,712
|
1,775
|
1,538
|
1,555
|
1,576
|
1,533
|
1,551
|
1,566
|
1,581
|
1,552
|
1,538
|
1,526
|
1,501
|
1,488
|
1,475
|
1,464
|
1,383
|
1,375
|
1,330
|
1,330
|
1,325
|
1,324
|
1,456
|
1,451
|
1,528
|
1,493
|
1,496
|
1,420
|
|
資本金及び資本剰余金
|
410
|
412
|
415
|
416
|
418
|
420
|
649
|
649
|
652
|
702
|
706
|
705
|
718
|
721
|
724
|
723
|
728
|
731
|
736
|
737
|
741
|
744
|
748
|
746
|
749
|
752
|
754
|
756
|
757
|
759
|
760
|
760
|
761
|
761
|
762
|
762
|
765
|
766
|
767
|
767
|
|
利益剰余金
|
404
|
423
|
425
|
416
|
409
|
408
|
423
|
429
|
441
|
448
|
460
|
466
|
490
|
549
|
571
|
583
|
614
|
640
|
635
|
670
|
690
|
704
|
701
|
694
|
673
|
657
|
637
|
613
|
593
|
574
|
668
|
629
|
604
|
573
|
549
|
510
|
479
|
437
|
408
|
350
|
|
株主資本
|
815
|
835
|
841
|
833
|
828
|
829
|
1,072
|
1,079
|
1,093
|
1,150
|
1,165
|
1,171
|
1,207
|
1,269
|
1,295
|
1,306
|
1,342
|
1,371
|
1,370
|
1,406
|
1,430
|
1,445
|
1,446
|
1,447
|
1,440
|
1,425
|
1,402
|
1,381
|
1,360
|
1,345
|
1,437
|
1,399
|
1,363
|
1,329
|
1,307
|
1,271
|
1,243
|
1,197
|
1,172
|
1,099
|
|
有利子負債合計
|
752
|
755
|
758
|
761
|
764
|
767
|
770
|
896
|
852
|
1,083
|
1,089
|
1,314
|
1,305
|
1,310
|
1,064
|
1,066
|
1,068
|
1,071
|
1,057
|
1,075
|
1,078
|
1,080
|
1,070
|
1,073
|
1,076
|
1,080
|
1,083
|
1,087
|
1,013
|
1,014
|
1,080
|
1,082
|
1,083
|
1,084
|
1,219
|
1,196
|
1,290
|
1,264
|
1,263
|
1,216
|
|
純有利子負債
|
700
|
658
|
631
|
624
|
627
|
635
|
413
|
444
|
460
|
449
|
512
|
600
|
668
|
512
|
624
|
717
|
804
|
827
|
872
|
796
|
814
|
778
|
810
|
817
|
852
|
854
|
866
|
878
|
888
|
901
|
893
|
911
|
974
|
976
|
995
|
1,022
|
1,047
|
1,071
|
1,090
|
1,142
|
|
DEレシオ(%)
|
92.29
|
90.38
|
90.06
|
91.37
|
92.26
|
92.55
|
71.82
|
83.1
|
77.94
|
94.1
|
93.45
|
112.19
|
108.07
|
103.21
|
82.14
|
81.62
|
79.6
|
78.1
|
77.15
|
76.48
|
75.37
|
74.78
|
74.01
|
74.18
|
74.78
|
75.8
|
77.24
|
78.69
|
74.48
|
75.35
|
75.17
|
77.34
|
79.43
|
81.52
|
93.27
|
94.1
|
103.72
|
105.54
|
107.8
|
110.58
|