|
(単位:千ドル)
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
81,032
|
74,576
|
82,651
|
68,719
|
78,493
|
84,580
|
83,388
|
84,544
|
86,169
|
86,217
|
93,049
|
99,237
|
97,250
|
93,459
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
52,651
|
47,633
|
52,892
|
48,092
|
54,929
|
58,963
|
63,186
|
61,646
|
58,964
|
54,335
|
57,437
|
60,841
|
59,580
|
55,707
|
|
売上総利益
|
28,381
|
26,943
|
29,759
|
20,627
|
23,564
|
25,617
|
20,202
|
22,898
|
27,205
|
31,882
|
35,612
|
38,396
|
37,670
|
37,752
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
1,646
|
2,345
|
2,092
|
2,096
|
1,823
|
1,725
|
1,459
|
1,595
|
1,584
|
1,681
|
1,714
|
1,742
|
1,852
|
1,960
|
|
販売管理費
|
16,697
|
30,091
|
18,568
|
19,611
|
19,965
|
23,491
|
25,817
|
25,032
|
24,146
|
22,420
|
26,431
|
23,427
|
21,041
|
20,352
|
|
営業費用
|
32,516
|
46,445
|
34,347
|
35,172
|
34,303
|
37,356
|
38,860
|
36,285
|
35,197
|
33,197
|
39,657
|
38,339
|
35,163
|
34,864
|
|
営業利益
|
-4,135
|
-19,502
|
-4,588
|
-14,545
|
-10,739
|
-11,739
|
-18,658
|
-13,387
|
-7,992
|
-1,315
|
-4,045
|
57
|
2,507
|
2,888
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-4,462
|
-20,012
|
-5,114
|
-14,606
|
-9,992
|
-11,768
|
-18,847
|
-13,396
|
-8,063
|
-1,378
|
-4,064
|
184
|
3,294
|
3,914
|
|
経常(税引前)利益率(%)
|
-5.51
|
-26.83
|
-6.19
|
-21.25
|
-12.73
|
-13.91
|
-22.6
|
-15.85
|
-9.36
|
-1.6
|
-4.37
|
0.19
|
3.39
|
4.19
|
|
法人税等合計
|
22
|
22
|
22
|
20
|
20
|
20
|
20
|
20
|
35
|
25
|
13
|
19
|
40
|
44
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-4,484
|
-20,034
|
-5,136
|
-14,626
|
-10,012
|
-11,788
|
-18,867
|
-13,416
|
-8,098
|
-1,403
|
-4,077
|
165
|
3,254
|
3,870
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-0.13
|
-0.17
|
-0.06
|
-0.16
|
-0.11
|
-0.13
|
-0.2
|
-0.14
|
-0.09
|
-0.01
|
-0.04
|
0
|
0.03
|
0.03
|
|
希薄化後一株あたり利益
|
-0.13
|
-0.17
|
-0.06
|
-0.16
|
-0.11
|
-0.13
|
-0.2
|
-0.14
|
-0.09
|
-0.01
|
-0.04
|
0
|
0.03
|
0.03
|
|
一株あたり配当金
|
-
|
0.42
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDA
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|
EBITDAマージン(%)
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|