Helix Energy Solutions Group, Inc.【HLX】 業績推移・財務諸表

機能の使い方
(単位:%) 2Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 299,262 291,607 338,319 372,496 396,185 407,927 347,394 336,234 201,696 197,429 232,178 220,117 226,837 253,572 305,587 340,837 207,160 189,641 166,016 182,462 157,683 91,039 107,267 161,245 128,031 104,528 150,329 163,260 163,266 164,262 204,625 212,575 158,356 166,823 201,728 212,609 170,749 181,021 199,147 193,490 159,897 163,415 161,941 180,716 168,656 150,125 162,612 272,547 287,816 250,084 308,817 395,670 335,157 296,211 364,797 342,419 355,133 278,064 302,288 376,960 334,162
売上成長率(%) - - - - 6.0 -6.1 -17.1 10.1 -5.9
売上原価 394,080 214,531 238,121 250,201 365,162 246,217 254,169 250,477 45,331 144,862 164,681 150,660 155,673 177,726 196,449 214,590 174,355 154,694 141,808 150,493 482,581 107,969 101,609 121,061 110,427 105,353 131,962 142,119 139,783 151,279 161,728 160,582 144,545 150,569 161,794 157,535 144,173 179,011 169,571 158,862 146,202 148,791 158,811 177,716 174,017 168,734 163,966 233,332 256,452 234,900 253,468 315,125 285,879 276,657 289,311 276,754 296,274 250,526 287,340 310,941 283,529
売上総利益 -94,818 77,076 100,198 122,295 31,023 161,710 93,225 85,757 -108,925 52,567 67,497 69,457 71,164 75,846 109,138 126,247 32,805 34,947 24,208 31,969 -324,898 -16,930 5,658 40,184 17,604 -825 18,367 21,141 23,483 12,983 42,897 51,993 13,811 16,254 39,934 55,074 26,576 2,010 29,576 34,628 13,695 14,624 3,130 3,000 -5,361 -18,609 -1,354 39,215 31,364 15,184 55,349 80,545 49,278 19,554 75,486 65,665 58,859 27,538 14,948 66,019 50,633
売上総利益率(%) 16.6 9.9 4.9 17.5 15.2
販売管理費 24,546 24,981 23,758 22,082 28,768 25,696 24,571 28,022 16,126 23,216 19,215 22,610 17,224 20,394 29,304 19,916 22,906 12,619 16,534 13,597 14,529 13,826 14,953 18,714 18,441 16,841 13,317 16,374 16,725 14,099 18,125 20,762 17,301 15,985 16,862 16,076 20,918 16,348 15,855 16,053 12,828 15,179 13,425 13,346 21,499 14,368 17,622 23,563 22,787 19,631 24,007 27,818 22,971 20,680 22,293 21,125 27,552 19,366 18,100 18,168 20,305
営業利益 -116,896 52,111 76,418 100,213 6,786 132,197 78,487 35,375 -314,542 15,238 47,197 62,659 53,940 66,948 78,756 106,331 9,721 22,328 7,674 18,372 -355,734 -30,756 -9,295 21,470 -44,654 -17,705 5,050 4,767 6,758 -1,116 24,772 31,377 -3,490 269 23,072 38,998 5,658 -21,027 14,194 19,015 843 -555 -10,941 -10,331 -26,860 -32,977 -18,976 12,226 -5,128 -8,303 20,205 36,228 15,380 -1,276 53,193 44,640 30,878 8,172 -3,152 47,851 12,264
営業利益率 (%) 8.7 2.9 -1.0 12.7 3.7
経常(税引前)利益 -137,422 36,185 58,280 70,291 -16,776 93,803 63,916 20,642 -304,322 1,777 36,606 52,406 52,799 74,639 75,311 105,418 7,153 20,049 -2,021 9,974 -506,172 -37,111 -14,890 15,111 -57,025 -21,016 -1,380 751 1,273 -2,473 18,082 27,962 -12,573 1,642 19,699 35,161 9,054 -35,021 5,179 29,677 1,548 -2,934 -15,651 -20,101 -31,956 -39,891 -28,265 -12,263 5,238 -7,183 10,412 23,897 -19,612 -27,985 47,014 39,034 24,001 3,525 -8,595 41,252 6,298
経常(税引前)利益率(%) -45.9 12.4 17.2 18.9 -4.2 23.0 18.4 6.1 -150.9 0.9 15.8 23.8 23.3 29.4 24.6 30.9 3.5 10.6 -1.2 5.5 -321.0 -40.8 -13.9 9.4 -44.5 -20.1 -0.9 0.5 0.8 -1.5 8.8 13.2 -7.9 1.0 9.8 16.5 5.3 -19.3 2.6 15.3 1.0 -1.8 -9.7 -11.1 -18.9 -26.6 -17.4 -4.5 1.8 -2.9 3.4 6.0 -5.9 -9.4 12.9 11.4 6.8 1.3 -2.8 10.9 1.9
法人税等合計 -52,366 9,550 16,171 23,465 -34,283 27,277 18,476 4,967 -109,878 443 8,577 7,058 15,534 20,417 17,529 29,832 -807 407 614 94 -102,305 -9,288 -4,219 3,649 -2,612 -4,601 5,023 -1,539 -49,307 87 298 841 1,174 324 2,876 3,539 1,120 -21,093 -271 5,232 -2,569 116 -1,968 -1,058 -6,048 2,100 1,400 6,500 2,503 -2,000 3,300 8,300 8,752 -1,700 14,700 9,500 3,927 500 -6,000 19,200 -1,947
実効税率(%) 16.4 14.2 69.8 46.5 -30.9
純利益 -85,073 26,635 42,109 46,826 17,507 66,526 45,440 15,675 -170,760 2,392 28,000 45,392 37,265 54,222 57,782 75,586 7,960 19,642 -2,635 9,880 -403,867 -27,823 -10,671 11,462 - -16,415 -6,403 2,290 50,580 -2,560 17,784 27,121 -13,747 1,318 16,854 31,695 8,052 -11,938 5,450 24,499 4,163 -2,878 -13,683 -19,043 -25,908 -42,031 -29,699 -18,763 2,709 -5,165 7,100 15,560 -28,333 -26,287 32,289 29,514 20,121 3,072 -2,598 22,083 8,270
純利益率(%) - 5.7 1.1 -0.9 5.9 2.5
一株あたり利益 -0.82 0.24 0.39 0.43 0.16 0.62 0.42 0.14 -1.64 0.02 0.26 0.42 0.35 0.51 0.55 0.72 0.08 0.19 -0.03 0.09 -3.83 -0.26 -0.1 0.1 -0.46 -0.11 -0.04 0.02 0.34 -0.02 0.12 0.18 -0.09 0.01 0.11 0.21 0.05 -0.09 0.04 0.16 0.03 -0.02 -0.09 -0.13 -0.17 -0.28 -0.2 -0.12 0.02 -0.03 0.05 0.1 -0.19 -0.17 0.21 0.19 0.14 0.02 -0.02 0.15 0.06
希薄化後一株あたり利益 -0.82 0.24 0.39 0.43 0.16 0.62 0.42 0.14 -1.64 0.02 0.26 0.42 0.35 0.51 0.55 0.71 0.08 0.19 -0.03 0.09 -3.83 -0.26 -0.1 0.1 -0.46 -0.11 -0.04 0.02 0.34 -0.02 0.12 0.18 -0.09 0.01 0.11 0.21 0.05 -0.09 0.04 0.16 0.03 -0.02 -0.09 -0.13 -0.17 -0.28 -0.2 -0.12 0.02 -0.03 0.05 0.1 -0.18 -0.17 0.21 0.19 0.13 0.02 -0.02 0.15 0.06
EBITDA - - - - - -
EBITDAマージン(%) - - - - - -