Helix Energy Solutions Group, Inc.【HLX】 業績推移・財務諸表

(単位:千ドル) 2Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 299,262 291,607 338,319 372,496 396,185 407,927 347,394 336,234 201,696 197,429 232,178 220,117 226,837 253,572 305,587 340,837 207,160 189,641 166,016 182,462 157,683 91,039 107,267 161,245 128,031 104,528 150,329 163,260 163,266 164,262 204,625 212,575 158,356 166,823 201,728 212,609 170,749 181,021 199,147 193,490 159,897 163,415 161,941 180,716 150,125 162,612 272,547 250,084 308,817 395,670 296,211 364,797 342,419 278,064
売上成長率(%) - - - -
売上原価 394,080 214,531 238,121 250,201 - 246,217 254,169 250,477 - 144,862 164,681 150,660 - 177,726 196,449 214,590 - 154,694 141,808 150,493 - 107,969 101,609 121,061 - 105,353 131,962 142,119 - 151,279 161,728 160,582 - 150,569 161,794 157,535 - 179,011 169,571 158,862 - 148,791 158,811 177,716 168,734 163,966 233,332 234,900 253,468 315,125 276,657 289,311 276,754 250,526
売上総利益 -94,818 77,076 100,198 122,295 31,023 161,710 93,225 85,757 -108,925 52,567 67,497 69,457 71,164 75,846 109,138 126,247 32,805 34,947 24,208 31,969 -324,898 -16,930 5,658 40,184 17,604 -825 18,367 21,141 23,483 12,983 42,897 51,993 13,811 16,254 39,934 55,074 26,576 2,010 29,576 34,628 13,695 14,624 3,130 3,000 -18,609 -1,354 39,215 15,184 55,349 80,545 19,554 75,486 65,665 27,538
売上総利益率(%)
販売管理費 24,546 24,981 23,758 22,082 - 25,696 24,571 28,022 - 23,216 19,215 22,610 - 20,394 29,304 19,916 - 12,619 16,534 13,597 - 13,826 14,953 18,714 - 16,841 13,317 16,374 - 14,099 18,125 20,762 - 15,985 16,862 16,076 - 16,348 15,855 16,053 - 15,179 13,425 13,346 14,368 17,622 23,563 19,631 24,007 27,818 20,680 22,293 21,125 19,366
営業利益 -116,896 52,111 76,418 100,213 - 132,197 78,487 35,375 - 15,238 47,197 62,659 - 66,948 78,756 106,331 - 22,328 7,674 18,372 - -30,756 -9,295 21,470 - -17,705 5,050 4,767 - -1,116 24,772 31,377 - 269 23,072 38,998 - -21,027 14,194 19,015 - -555 -10,941 -10,331 -32,977 -18,976 12,226 -8,303 20,205 36,228 -1,276 53,193 44,640 8,172
営業利益率 (%) - - - - - - - - - -
経常(税引前)利益 -137,422 36,185 58,280 70,291 - 93,803 63,916 20,642 - 1,777 36,606 52,406 - 74,639 75,311 105,418 - 20,049 -2,021 9,974 - -37,111 -14,890 15,111 - -21,016 -1,380 751 - -2,473 18,082 27,962 - 1,642 19,699 35,161 - -35,021 5,179 29,677 - -2,934 -15,651 -20,101 -39,891 -28,265 -12,263 -7,183 10,412 23,897 -27,985 47,014 39,034 3,525
経常(税引前)利益率(%) -45.92 12.41 17.23 18.87 - 23.0 18.4 6.14 - 0.9 15.77 23.81 - 29.44 24.64 30.93 - 10.57 -1.22 5.47 - -40.76 -13.88 9.37 - -20.11 -0.92 0.46 - -1.51 8.84 13.15 - 0.98 9.77 16.54 - -19.35 2.6 15.34 - -1.8 -9.66 -11.12 -26.57 -17.38 -4.5 -2.87 3.37 6.04 -9.45 12.89 11.4 1.27
法人税等合計 -52,366 9,550 16,171 23,465 - 27,277 18,476 4,967 - 443 8,577 7,058 - 20,417 17,529 29,832 - 407 614 94 - -9,288 -4,219 3,649 - -4,601 5,023 -1,539 - 87 298 841 - 324 2,876 3,539 - -21,093 -271 5,232 - 116 -1,968 -1,058 2,100 1,400 6,500 -2,000 3,300 8,300 -1,700 14,700 9,500 500
実効税率(%) - - - - - - - - - -
純利益 -85,073 26,635 42,109 46,826 16,763 66,526 45,440 15,675 -171,560 2,392 28,000 45,392 - 54,222 57,782 75,586 - 19,642 -2,635 9,880 - -27,823 -10,671 11,462 - -16,415 -6,403 2,290 - -2,560 17,784 27,121 -13,747 1,318 16,854 31,695 8,052 -11,938 5,450 24,499 4,163 -2,878 -13,683 -19,043 -42,031 -29,699 -18,763 -5,165 7,100 15,560 -26,287 32,289 29,514 3,072
純利益率(%) - - - - -
一株あたり利益 -0.82 0.24 0.39 0.43 0.16 0.62 0.42 0.14 -1.64 0.02 0.26 0.42 0.35 0.51 0.55 0.72 0.08 0.19 -0.03 0.09 -3.83 -0.26 -0.1 0.1 -0.46 -0.11 -0.04 0.02 0.34 -0.02 0.12 0.18 -0.09 0.01 0.11 0.21 0.05 -0.09 0.04 0.16 0.03 -0.02 -0.09 -0.13 -0.28 -0.2 -0.12 -0.03 0.05 0.1 -0.17 0.21 0.19 0.02
希薄化後一株あたり利益 -0.82 0.24 0.39 0.43 0.16 0.62 0.42 0.14 -1.64 0.02 0.26 0.42 0.35 0.51 0.55 0.71 0.08 0.19 -0.03 0.09 -3.83 -0.26 -0.1 0.1 -0.46 -0.11 -0.04 0.02 0.34 -0.02 0.12 0.18 -0.09 0.01 0.11 0.21 0.05 -0.09 0.04 0.16 0.03 -0.02 -0.09 -0.13 -0.28 -0.2 -0.12 -0.03 0.05 0.1 -0.17 0.21 0.19 0.02
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -